| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||
| Research & Development | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | - | - | - | - | - | - | - | - | - |
| Non-Operating | |||||||||
| Interest Income | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | 0.0 | 0.0 | 0.0 | ||||
| Tax & Net | |||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | 4.6 | 137.7 | (199.2) | (13.2) | |||||
| Per Share | |||||||||
| EPS Basic | 0.00 | - | (0.83) | (0.06) | (0.05) | - | (0.04) | (0.03) | (0.04) |
| EPS Diluted | 0.00 | - | (0.83) | (0.06) | (0.05) | ||||
| Supplementary Data | |||||||||
| EBITDA | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | |||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | - | - | - | - |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | - | - | - | - |
| Non-Operating | ||||
| Interest Income | - | - | - | - |
| Interest Expense | - | - | 0.0 | 0.4 |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (70.1) | (86.3) | (42.6) | (5.1) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (0.20) | (0.50) | (0.21) | (0.03) |
| EPS Diluted | (0.20) | (0.50) | (0.21) | (0.03) |
| Shares Basic | 353.2 | 243.7 | 200.8 | 160.4 |
| Supplementary Data | ||||
| EBITDA | - | - | - | - |
| EBIT | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - |
| General & Administrative | 11.1 | 28.8 | 9.7 | 7.8 | 6.5 | 9.9 | 6.0 | 6.4 | 5.8 |
| Depreciation & Amortization | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 11.1 | 28.8 | 9.7 | 7.8 | 6.5 | 9.9 | 6.2 | 6.4 | 5.8 |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 15.7 | 166.4 | (189.5) | (5.4) | (5.0) | (11.4) | (2.4) | (0.1) | (0.5) |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - |
| (11.5) |
| (21.3) |
| (8.5) |
| (6.6) |
| (6.3) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | 4.6 | 137.7 | (199.2) | (13.2) | (11.5) | (21.3) | (8.5) | (6.6) | (6.3) |
| Net Income Attributable To Parent | 4.6 | 137.7 | (199.2) | (13.2) | (11.5) | (21.3) | (8.5) | (6.6) | (6.3) |
| Less: Minority Interest | (5.0) | (38.9) | 1.5 | 0.8 | 0.8 | 0.1 | 0.0 | 0.0 | 0.0 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 4.6 | 137.7 | (199.2) | (13.2) | (11.5) | (21.3) | (8.5) | (6.6) | (6.3) |
| - |
| (0.04) |
| (0.03) |
| (0.04) |
| Shares Basic | 353.2 | - | 238.7 | 219.6 | 218.6 | - | 218.0 | 204.5 | 162.0 |
| Shares Diluted | 353.2 | - | 238.7 | 219.6 | 218.6 | - | 218.0 | 204.5 | 162.0 |
| - |
| - |
| - |
| - |
| General & Administrative | 57.4 | 52.8 | 28.1 | 24.6 |
| Depreciation & Amortization | - | 0.0 | 0.0 | 0.1 |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | 0.0 | 0.0 |
| Total Operating Expenses | 57.4 | 52.8 | 28.3 | 28.8 |
| - |
| Other Non-Operating Income | (12.7) | (33.4) | (14.3) | 23.7 |
| Pre-Tax Income | - | (86.3) | (42.6) | - |
| - |
| Net Income | (70.1) | (86.3) | (42.6) | (5.1) |
| Net Income Attributable To Parent | (70.1) | (86.3) | (42.6) | (5.1) |
| Less: Minority Interest | (41.7) | (35.8) | 0.1 | 0.0 |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (70.1) | (86.3) | (42.6) | (5.1) |
| Shares Diluted | 353.2 | 243.7 | 200.8 | 160.4 |