| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | 38.0 | 1,323.5 | 1,015.7 | 609.1 | 548.7 | 1,254.4 | 58.2 | 67.9 | 76.7 | 44.6 | 109.0 | 76.2 | 78.7 | 45.2 | 84.4 |
| Restricted Cash | 0.6 | 0.0 | 2.8 | 2.5 | 0.5 | 0.8 | 3.5 | 5.0 | 9.6 | 11.3 | 18.9 | 35.8 | 22.0 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 38.0 | 1,323.5 | 1,015.7 | 609.1 | 548.7 | 1,254.4 | 58.2 | 67.9 | 76.7 | 44.6 | 109.0 | 76.2 | 78.7 | 45.2 | 84.4 |
| Receivables | |||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | |||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | |||||||||||||||
| Supplementary Data | |||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | |||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 703.5 | 670.8 | 726.4 | 700.1 | 865.7 | 985.3 | 1,048.1 | 998.0 | 1,032.0 | 822.3 | 834.8 | 769.0 | 624.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 44.5 | 19.9 | 6.9 | 6.2 | 23.2 | 46.3 | 48.4 | 40.4 | 35.4 | 34.0 | 33.8 | 6.0 | 9.3 | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 51.9 | 50.6 | 61.0 | 65.0 | 79.1 | 91.2 | 98.4 | 104.3 | 128.6 | 106.6 | 106.8 | 107.5 | 74.2 | - | - |
| Operating Lease Right Of Use Assets | 13.3 | 16.3 | 14.7 | 15.8 | 1.1 | 1.3 | 2.2 | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 5,152.6 | 4,845.1 | 5,512.7 | 5,951.2 | 5,851.3 | 5,881.2 | 6,669.2 | 6,272.9 | 6,025.6 | 5,578.3 | 5,895.2 | 5,814.2 | 3,482.2 | - | - |
| Short Term Debt |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 3,671.2 | 3,312.1 | 3,980.5 | 4,417.6 | 4,337.6 | 4,332.8 | 5,030.2 | 4,629.2 | 4,537.5 | 4,068.8 | 4,403.8 | 4,309.0 | 2,303.8 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (260.1) | (206.9) | (197.9) | (177.0) | (207.8) | (163.7) | (35.7) | 11.3 | (39.1) | (11.1) | 60.6 | 44.2 | 0.0 | - | - |
| Accumulated Other Comprehensive Income | (4.1) | (4.9) | (13.9) | (21.0) | (4.1) | (10.5) | 4.2 | (4.6) | (0.2) | 1.4 | (3.6) | 15.7 | 0.0 | - | - |
| Treasury Stock | - | - | - | - | 76.3 | 62.9 | 42.7 | 32.8 | 32.0 | 11.2 | 5.8 | 0.0 | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,483.9 | 1,535.0 | 1,533.1 | 1,533.3 | 1,507.1 | 1,543.2 | 1,458.3 | 1,445.2 | 1,235.0 | 971.4 | 828.2 | 785.4 | 1,176.4 | 1,098.3 | - |
| Total Equity | 1,481.4 | 1,532.9 | 1,532.2 | 1,533.6 | 1,513.6 | 1,548.4 | 1,639.0 | 1,643.6 | 1,488.1 | 1,509.6 | 1,491.4 | 1,505.2 | 1,185.2 | 1,098.3 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,483.9 | 1,535.0 | 1,533.1 | 1,533.3 | 1,507.1 | 1,543.2 | 1,458.3 | 1,445.2 | 1,235.0 | 971.4 | 828.2 | 785.4 | 1,176.4 | 1,098.3 | - |
| Tangible Book Value | 1,432.1 | 1,484.4 | 1,472.1 | 1,468.4 | 1,428.0 | 1,452.0 | 1,359.8 | 1,340.9 | 1,106.4 | 864.8 | 721.4 | 677.9 | 1,102.2 | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 33.1 | 38.0 | 49.4 | 134.9 | 479.8 | 1,323.5 | 1,607.2 | 1,195.6 | 1,220.2 | 1,015.7 | 798.4 | 777.1 | 626.1 | 609.1 | 328.4 | |||||||||||||||||||||||||
| 217.4 |
| 431.8 |
| 548.7 |
| 758.1 |
| 1,169.8 |
| 1,305.7 |
| 1,254.4 |
| 875.8 |
| 826.1 |
| 358.4 |
| 58.2 |
| 83.1 |
| 126.5 |
| 45.2 |
| 67.9 |
| 49.6 |
| 51.9 |
| 68.4 |
| 76.7 |
| 48.9 |
| 58.2 |
| 62.6 |
| 44.6 |
| 59.7 |
| 81.4 |
| Restricted Cash | 0.3 | 0.6 | 0.6 | 0.6 | 1.1 | 0.0 | 0.7 | 0.4 | 0.7 | 2.8 | 1.7 | 2.8 | 2.8 | 2.5 | 1.3 | 1.3 | 0.8 | 0.5 | 1.5 | 1.9 | 1.6 | 0.8 | 0.9 | 1.7 | 2.5 | 3.5 | 4.2 | 3.1 | 4.2 | 5.0 | 6.9 | 5.8 | 7.4 | 9.6 | 12.2 | 12.8 | 18.2 | 11.3 | 30.7 | 44.4 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 33.1 | 38.0 | 49.4 | 134.9 | 479.8 | 1,323.5 | 1,607.2 | 1,195.6 | 1,220.2 | 1,015.7 | 798.4 | 777.1 | 626.1 | 609.1 | 328.4 | 217.4 | 431.8 | 548.7 | 758.1 | 1,169.8 | 1,305.7 | 1,254.4 | 875.8 | 826.1 | 358.4 | 58.2 | 83.1 | 126.5 | 45.2 | 67.9 | 49.6 | 51.9 | 68.4 | 76.7 | 48.9 | 58.2 | 62.6 | 44.6 | 59.7 | 81.4 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 775.7 | 703.5 | 705.5 | 690.2 | 654.7 | 670.8 | 691.4 | 707.1 | 733.6 | 726.4 | 675.3 | 686.7 | 693.3 | 700.1 | 769.9 | 788.3 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 44.2 | 44.5 | 18.5 | 18.9 | 19.2 | 19.9 | 20.0 | 20.0 | 6.9 | 6.9 | 7.0 | 6.6 | 6.3 | 6.2 | 6.0 | 5.6 | 5.2 | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | 52.0 | 51.9 | 54.3 | 53.0 | 47.7 | 50.6 | 54.3 | 56.2 | 59.2 | 61.0 | 61.8 | 62.2 | 63.6 | 65.0 | 65.1 | 67.1 | 69.6 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 12.7 | - | 14.0 | 15.0 | 15.6 | - | 13.9 | 14.2 | 14.4 | - | 15.0 | 15.2 | 15.5 | - | 0.2 | 0.5 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 5,606.7 | 5,152.6 | 4,686.5 | 4,457.5 | 5,152.6 | 4,845.1 | 4,845.1 | 4,845.1 | 5,322.8 | 5,512.7 | 5,503.1 | 5,628.7 | 5,512.7 | 5,951.2 | 5,870.0 | 5,843.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,230.8 | 4,002.9 | 3,789.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 4,162.1 | 3,671.2 | 3,193.1 | 2,957.4 | 2,955.6 | 3,312.1 | 3,848.4 | 3,519.7 | 3,798.9 | 3,980.5 | 3,965.0 | 4,097.2 | 4,332.0 | 4,417.6 | 4,366.4 | 4,333.3 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | (286.8) | (260.1) | (246.7) | (236.6) | (224.6) | (206.9) | (209.2) | (207.7) | (210.6) | (197.9) | (182.6) | (184.8) | (183.8) | (177.0) | (207.4) | (206.9) | (214.1) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (5.8) | (4.1) | (3.3) | (5.6) | (7.2) | (4.9) | (8.7) | (10.8) | (9.8) | (13.9) | (14.9) | (16.5) | (17.5) | (21.0) | (18.8) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 88.3 | 76.3 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 1,447.1 | 1,483.9 | 1,496.0 | 1,502.6 | 1,516.7 | 1,535.0 | 1,532.6 | 1,530.1 | 1,525.2 | 1,533.1 | 1,538.9 | 1,532.1 | 1,529.1 | 1,533.3 | 1,502.0 | 1,502.3 | ||||||||||||||||||||||||
| Total Equity | 1,444.5 | 1,481.4 | 1,493.4 | 1,500.1 | 1,514.4 | 1,532.9 | 1,530.7 | 1,528.5 | 1,523.9 | 1,532.2 | 1,538.2 | 1,531.5 | 1,528.6 | 1,533.6 | 1,503.6 | 1,509.7 | 1,509.2 | 1,513.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,230.8 | 4,002.9 | 3,789.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,472.8 | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 1,447.1 | 1,483.9 | 1,496.0 | 1,502.6 | 1,516.7 | 1,535.0 | 1,532.6 | 1,530.1 | 1,525.2 | 1,533.1 | 1,538.9 | 1,532.1 | 1,529.1 | 1,533.3 | 1,502.0 | 1,502.3 | 1,502.7 | 1,507.1 | ||||||||||||||||||||||
| Tangible Book Value | 1,395.1 | 1,432.1 | 1,441.7 | 1,449.6 | 1,469.0 | 1,484.4 | 1,478.3 | 1,473.9 | 1,466.0 | 1,472.1 | 1,477.1 | 1,469.9 | 1,465.5 | 1,468.4 | 1,436.9 | 1,435.2 | 1,433.1 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 792.9 |
| 865.7 |
| 914.4 |
| 948.4 |
| 977.0 |
| 985.3 |
| 990.6 |
| 1,042.2 |
| 1,047.4 |
| 1,048.1 |
| 981.3 |
| 984.4 |
| 1,006.0 |
| 998.0 |
| 1,000.0 |
| 1,060.2 |
| 980.9 |
| 1,032.0 |
| 1,041.9 |
| 1,006.3 |
| 814.4 |
| 822.3 |
| 825.6 |
| 808.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23.2 |
| 26.1 |
| 37.8 |
| 44.5 |
| 46.3 |
| 49.2 |
| 48.9 |
| 48.7 |
| 48.4 |
| 51.4 |
| 57.8 |
| 93.8 |
| 40.4 |
| 36.1 |
| 35.3 |
| 34.6 |
| 35.4 |
| 35.0 |
| 34.5 |
| 34.2 |
| 34.0 |
| 33.9 |
| 33.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 79.1 |
| 84.2 |
| 86.0 |
| 89.5 |
| 91.2 |
| 92.8 |
| 96.0 |
| 97.7 |
| 98.4 |
| 98.7 |
| 99.0 |
| 101.4 |
| 104.3 |
| 107.6 |
| 119.8 |
| 104.3 |
| 128.6 |
| 131.1 |
| 128.0 |
| 104.0 |
| 106.6 |
| 105.5 |
| 100.9 |
| 0.8 |
| - |
| 1.4 |
| 0.8 |
| 1.1 |
| - |
| 1.6 |
| 1.9 |
| 1.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,974.2 |
| 5,851.3 |
| 5,416.0 |
| 5,616.8 |
| 5,405.8 |
| 5,881.2 |
| 6,359.5 |
| 6,609.6 |
| 7,331.9 |
| 6,669.2 |
| 6,619.9 |
| 6,406.8 |
| 6,525.4 |
| 6,272.9 |
| 6,425.7 |
| 6,389.4 |
| 6,272.9 |
| 6,025.6 |
| 6,412.0 |
| 6,218.1 |
| 5,941.6 |
| 5,578.3 |
| 6,215.8 |
| 5,987.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,465.0 |
| 4,337.6 |
| 3,906.5 |
| 4,096.9 |
| 3,875.0 |
| 4,332.8 |
| 4,837.7 |
| 5,101.2 |
| 5,831.0 |
| 5,030.2 |
| 4,980.6 |
| 4,758.7 |
| 4,881.2 |
| 4,629.2 |
| 4,872.1 |
| 4,877.0 |
| 4,728.0 |
| 4,537.5 |
| 4,946.5 |
| 4,750.4 |
| 4,460.3 |
| 4,068.8 |
| 4,715.1 |
| 4,501.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (207.8) |
| (209.8) |
| (203.7) |
| (188.8) |
| (163.7) |
| (127.0) |
| (120.1) |
| (94.2) |
| (35.7) |
| (39.9) |
| (30.8) |
| (26.5) |
| 11.3 |
| 22.6 |
| (12.1) |
| (18.7) |
| (39.1) |
| (57.1) |
| (54.9) |
| (39.7) |
| (11.1) |
| (31.4) |
| (41.1) |
| (17.9) |
| (10.8) |
| (4.1) |
| (3.1) |
| (2.2) |
| (3.6) |
| (10.5) |
| (28.4) |
| (45.1) |
| (65.9) |
| 4.2 |
| 10.4 |
| 12.2 |
| 7.1 |
| (4.6) |
| (8.6) |
| (9.9) |
| (7.9) |
| (0.2) |
| 4.4 |
| 6.3 |
| 4.8 |
| 1.4 |
| 27.9 |
| 32.0 |
| 76.2 |
| 68.6 |
| 67.5 |
| 62.9 |
| 54.5 |
| 53.6 |
| 53.0 |
| 42.7 |
| 41.6 |
| 41.5 |
| 40.8 |
| 32.8 |
| 32.8 |
| 32.8 |
| 32.7 |
| 32.0 |
| 24.5 |
| 24.5 |
| 24.5 |
| 11.2 |
| 11.2 |
| 11.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,502.7 |
| 1,507.1 |
| 1,502.9 |
| 1,514.5 |
| 1,525.6 |
| 1,543.2 |
| 1,516.5 |
| 1,430.5 |
| 1,333.2 |
| 1,458.3 |
| 1,458.7 |
| 1,466.4 |
| 1,448.3 |
| 1,445.2 |
| 1,356.3 |
| 1,315.5 |
| 1,309.4 |
| 1,235.0 |
| 1,124.4 |
| 1,126.9 |
| 1,047.1 |
| 971.4 |
| 886.0 |
| 851.1 |
| 1,509.6 |
| 1,519.9 |
| 1,530.8 |
| 1,548.4 |
| 1,521.8 |
| 1,508.4 |
| 1,500.8 |
| 1,639.0 |
| 1,639.3 |
| 1,648.1 |
| 1,644.2 |
| 1,643.6 |
| 1,553.6 |
| 1,512.5 |
| 1,503.3 |
| 1,488.1 |
| 1,465.5 |
| 1,467.7 |
| 1,481.3 |
| 1,509.6 |
| 1,500.7 |
| 1,486.1 |
| 2,833.1 |
| 2,483.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,502.9 |
| 1,514.5 |
| 1,525.6 |
| 1,543.2 |
| 1,516.5 |
| 1,430.5 |
| 1,333.2 |
| 1,458.3 |
| 1,458.7 |
| 1,466.4 |
| 1,448.3 |
| 1,445.2 |
| 1,356.3 |
| 1,315.5 |
| 1,309.4 |
| 1,235.0 |
| 1,124.4 |
| 1,126.9 |
| 1,047.1 |
| 971.4 |
| 886.0 |
| 851.1 |
| 1,428.0 |
| 1,418.8 |
| 1,428.5 |
| 1,436.1 |
| 1,452.0 |
| 1,423.8 |
| 1,334.6 |
| 1,235.5 |
| 1,359.8 |
| 1,360.0 |
| 1,367.4 |
| 1,346.9 |
| 1,340.9 |
| 1,248.7 |
| 1,195.7 |
| 1,205.1 |
| 1,106.4 |
| 993.3 |
| 998.9 |
| 943.1 |
| 864.8 |
| 780.5 |
| 750.2 |