| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 528.0 | 595.9 | 585.5 | 579.3 | 505.4 | 579.6 | 564.1 | 565.3 | 498.2 | 555.9 | 542.6 | 541.1 | 471.3 | 535.5 | 527.4 | 517.9 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 2,288.8 | 2,266.2 | 2,207.1 | 2,111.0 | 2,032.1 | 1,787.4 | 1,568.9 | 1,753.6 | 1,627.2 | 1,541.3 | 1,500.3 | - | - | - | - | - | - | - | |
| Cost of Revenue | 750.2 | 746.9 | 727.9 | 696.8 | 667.3 | 576.5 | 557.7 | 590.1 | 561.8 | 540.9 | 525.6 | - | - | - | - | - | - | - | |
| Gross Profit | 1,538.6 | 1,519.4 | 1,479.2 | 1,414.2 | 1,364.9 | 1,210.9 | 1,011.2 | 1,163.6 | 1,065.4 | 1,000.4 | 974.7 | - | - | - | - | - | - | ||
| Operating Expenses | |||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | 728.9 | 774.1 | 532.0 | 675.4 | 578.0 | 521.2 | 410.1 | 517.7 | 460.6 | 455.4 | 439.0 | 383.0 | 278.7 | 223.4 | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | 2.5 | 2.6 | 2.3 | 2.1 | 1.3 | 0.8 | 0.8 | 0.8 | 0.5 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.6 | |||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | 10.8 | 21.3 | 4.5 | 9.8 | 17.5 | 9.3 | 4.7 | (4.2) | 10.7 | 9.2 | 13.4 | 22.1 | (110.1) | 22.8 | 8.2 | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | 5.42 | 5.78 | 3.54 | 4.86 | 4.32 | 3.83 | 2.41 | 3.71 | 3.09 | 3.24 | 3.07 | 2.72 | 2.66 | 0.42 | 0.08 | 0.07 | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 510.6 | 483.2 | |||
| 451.4 |
| 494.6 |
| 476.9 |
| 445.1 |
| 370.9 |
| 428.5 |
| 386.1 |
| 347.7 |
| 406.6 |
| 462.7 |
| 457.8 |
| 448.7 |
| 384.5 |
| 427.9 |
| 418.5 |
| 419.8 |
| 361.0 |
| 398.5 |
| 399.3 |
| 397.1 |
| 346.4 |
| - |
| - |
| - |
| Cost of Revenue | 183.3 | 192.4 | 187.7 | 186.8 | 180.0 | 186.4 | 182.6 | 183.3 | 175.6 | 181.4 | 175.2 | 171.8 | 168.4 | 173.8 | 169.0 | 166.7 | 157.8 | 157.5 | 147.3 | 140.4 | 131.2 | 137.8 | 136.3 | 134.1 | 149.5 | 154.4 | 148.8 | 146.4 | 140.5 | 142.1 | 140.7 | 140.8 | 138.3 | - | 135.0 | 135.1 | - | - | - | - |
| Gross Profit | 344.7 | 403.6 | 397.8 | 392.5 | 325.4 | 393.2 | 381.6 | 382.0 | 322.5 | 374.5 | 367.4 | 369.4 | 302.9 | 361.7 | 358.4 | 351.1 | 293.6 | 337.0 | 329.6 | 304.6 | 239.7 | 290.7 | 249.8 | 213.6 | 257.1 | 308.3 | 308.9 | 302.4 | 244.0 | 285.8 | 277.8 | 279.0 | 222.7 | - | 264.4 | 262.0 | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 97.6 | 91.4 | 93.0 | 89.3 | 95.0 | 92.6 | 91.0 | 88.3 | 89.2 | 87.8 | 81.3 | 90.5 | 85.1 | 89.7 | 87.2 | 90.7 | 83.1 | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 381.9 | 399.9 | 396.5 | 381.6 | 314.2 | 542.9 | 377.6 | 381.0 | 373.6 | 364.2 | 354.5 | 364.3 | 352.5 | 425.5 | 346.4 | 351.3 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 146.1 | 196.1 | 189.1 | 197.7 | 191.2 | 36.7 | 186.6 | 184.2 | 124.6 | 191.7 | 188.1 | 176.8 | 118.8 | 110.1 | 181.0 | 166.5 | 120.5 | 149.9 | 133.3 | 149.0 | 88.9 | 141.2 | 105.9 | 66.5 | 96.6 | 141.4 | 141.4 | 144.1 | 90.8 | 130.6 | 128.4 | 135.7 | 65.9 | 120.0 | 131.7 | 128.2 | 75.5 | 115.4 | 119.8 | 117.1 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.4 | 0.7 | 0.8 | 0.6 | 0.5 | 0.6 | 0.7 | 0.6 | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 | 0.6 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | - | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 40.5 | 40.2 | 41.2 | 40.7 | 38.3 | 39.9 | 42.9 | 44.3 | 44.5 | 44.3 | 45.1 | 43.6 | 41.4 | 37.7 | 33.5 | 29.5 | 26.8 | 25.7 | ||||||||||||||||||||||
| Income From Equity Investments | 0.0 | 0.0 | 0.0 | (0.2) | 0.4 | 3.0 | 2.6 | 0.0 | (0.6) | 2.4 | 0.7 | 0.4 | 0.2 | 1.7 | 1.6 | 0.4 | ||||||||||||||||||||||||
| Other Non-Operating Income | (40.2) | (39.5) | (42.4) | (40.3) | (37.5) | (36.3) | (39.9) | (43.8) | (44.6) | (41.4) | (43.9) | (42.7) | (40.8) | (35.5) | (31.7) | (28.9) | ||||||||||||||||||||||||
| Pre-Tax Income | 105.9 | 156.6 | 146.6 | 157.4 | 153.8 | 0.3 | 146.7 | 140.5 | 80.0 | 150.3 | 144.3 | 134.1 | 78.0 | 74.6 | 149.2 | 137.6 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 4.1 | 1.8 | 2.6 | 2.4 | 14.5 | 1.3 | (1.2) | 2.9 | 1.5 | 1.0 | 3.8 | 3.2 | 1.8 | 8.5 | 3.1 | 3.4 | 2.5 | 3.3 | 1.7 | 3.2 | 1.0 | 2.1 | 1.2 | (0.2) | 1.5 | 2.5 | 3.6 | (12.4) | 2.1 | 2.7 | 2.6 | 3.5 | 1.8 | (0.0) | 3.3 | 3.7 | 2.2 | 3.6 | 3.6 | 3.8 |
| Net Income From Continuing Ops | 101.8 | 154.7 | 144.1 | 155.0 | 139.2 | (1.0) | 147.8 | 137.6 | 78.5 | 149.3 | 140.4 | 130.9 | 76.2 | 66.1 | 146.2 | 134.2 | 92.2 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 101.8 | 154.7 | 144.1 | 155.0 | 139.2 | (1.0) | 147.8 | 137.6 | 78.5 | 149.3 | 140.4 | 130.9 | 76.2 | 66.1 | 146.2 | 134.2 | 92.2 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 101.3 | 152.3 | 141.8 | 154.4 | 138.8 | (1.2) | 147.5 | 137.4 | 78.2 | 149.1 | 140.0 | 130.6 | 76.0 | 66.1 | 146.2 | 134.2 | ||||||||||||||||||||||||
| Less: Minority Interest | 0.6 | 2.5 | 2.3 | 0.7 | 0.5 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.4 | 0.3 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Less: Preferred Dividends | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||||||||||||||||
| Net Income To Common Shareholders | 101.2 | 152.2 | 141.7 | 154.3 | 138.7 | (1.3) | 147.4 | 137.3 | 78.1 | 149.0 | 139.9 | 130.5 | 76.0 | 66.0 | 146.1 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 1.00 | - | 1.40 | 1.52 | 1.35 | - | 1.44 | 1.34 | 0.77 | - | 1.37 | 1.28 | 0.75 | - | 1.44 | 1.32 | 0.91 | - | 1.05 | 1.18 | 0.38 | - | 0.62 | 0.31 | 0.40 | - | 0.99 | 1.18 | 0.51 | - | 0.95 | 1.02 | 0.15 | - | 0.98 | 0.94 | 0.43 | - | 0.87 | 0.84 |
| EPS Diluted | 1.00 | - | 1.40 | 1.52 | 1.35 | - | 1.44 | 1.34 | 0.76 | - | 1.37 | 1.28 | 0.74 | - | 1.44 | 1.32 | 0.91 | - | ||||||||||||||||||||||
| Shares Basic | 101.4 | - | 101.2 | 101.3 | 102.4 | - | 102.3 | 102.2 | 102.1 | - | 102.0 | 101.9 | 101.8 | - | 101.6 | 101.5 | 101.3 | - | ||||||||||||||||||||||
| Shares Diluted | 101.5 | - | 101.3 | 101.7 | 102.8 | - | 102.6 | 102.6 | 102.4 | - | 102.1 | 102.1 | 102.0 | - | 101.7 | 101.7 | 101.5 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | 146.1 | 196.1 | 189.1 | 197.7 | 191.2 | 36.7 | 186.6 | 184.2 | 124.6 | 191.7 | 188.1 | 176.8 | 118.8 | 110.1 | 181.0 | 166.5 | 120.5 | 149.9 | 133.3 | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 371.3 | 368.7 | 361.1 | 344.8 | 350.6 | 327.0 | 287.9 | 318.4 | 289.4 | 276.2 | 269.4 | 242.2 | 230.8 | 231.6 | 211.3 | 202.4 | 199.1 | 186.7 | 207.3 |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 296.1 | 299.6 | 312.7 | 336.7 | 331.7 |
| Amortization of Intangibles | - | 144.4 | 141.9 | 140.0 | 134.3 | 114.3 | 110.2 | 113.7 | 95.0 | 85.3 | 80.9 | 66.5 | 96.1 | 106.5 | 102.9 | 102.9 | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 1,559.9 | 1,492.2 | 1,675.1 | 1,435.6 | 1,454.1 | 1,266.2 | 1,158.7 | 1,235.9 | 1,166.7 | 1,085.9 | 1,061.2 | 970.4 | 1,008.4 | 1,022.4 | 965.2 | 947.1 | 952.8 | 958.4 | 1,019.6 |
| 214.5 |
| 183.6 |
| 139.5 |
| 97.6 |
| 178.8 |
| 0.4 |
| 0.5 |
| 1.2 |
| Interest Expense | 162.6 | 160.4 | 171.7 | 174.5 | 127.5 | 106.4 | 137.6 | 150.6 | 129.7 | 128.4 | 123.7 | 98.4 | 105.3 | 146.3 | 157.1 | 171.1 | 186.0 | 197.0 | 170.4 |
| Income From Equity Investments | (0.2) | 0.2 | 5.1 | 3.7 | 4.3 | 3.4 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (162.4) | (159.7) | (164.6) | (168.8) | (121.9) | (123.8) | (162.1) | (149.9) | (144.6) | (128.5) | (126.9) | (98.4) | (135.2) | (160.5) | (198.4) | (171.2) | (203.1) | 191.8 | (167.3) |
| Pre-Tax Income | 566.5 | 614.4 | 367.5 | 506.6 | 456.1 | 397.3 | 248.0 | 367.9 | 315.9 | 326.9 | 312.2 | 284.6 | 143.4 | 63.0 | 16.1 | 12.4 | (63.6) | (94.1) | 11.5 |
| 5.5 |
| (23.5) |
| (36.1) |
| 9.3 |
| Net Income From Continuing Ops | 555.7 | 593.1 | 362.9 | 496.8 | 438.6 | 388.1 | 243.4 | 372.1 | 305.2 | 317.7 | 298.8 | 262.6 | 253.5 | 40.1 | 7.9 | 6.9 | (40.1) | (58.0) | 2.2 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 555.7 | 593.1 | 362.9 | 496.8 | 438.6 | 388.1 | 243.4 | 372.1 | 305.2 | 317.7 | 298.8 | 262.6 | 253.5 | 40.1 | 7.9 | 6.9 | (40.1) | (58.0) | 2.2 |
| Net Income Attributable To Parent | 549.7 | 587.2 | 361.9 | 495.8 | 438.6 | 388.1 | 243.4 | 372.1 | 305.2 | 317.7 | 298.8 | 262.6 | 253.5 | 40.1 | 7.9 | 6.9 | (40.1) | (58.0) | 2.2 |
| Less: Minority Interest | 6.0 | 5.9 | 1.1 | 1.1 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| Net Income To Common Shareholders | 549.3 | 586.8 | 361.5 | 495.4 | 438.3 | 387.7 | 243.0 | 371.7 | 304.9 | 317.3 | 298.4 | 262.2 | 253.2 | 39.8 | 7.5 | 6.5 | (40.5) | (58.4) | 1.8 |
| (0.44) |
| (0.64) |
| 0.02 |
| EPS Diluted | 5.41 | 5.77 | 3.52 | 4.85 | 4.31 | 3.83 | 2.41 | 3.71 | 3.08 | 3.23 | 3.05 | 2.72 | 2.66 | 0.42 | 0.08 | 0.07 | (0.44) | (0.64) | 0.02 |
| Shares Basic | 101.4 | 101.6 | 102.3 | 101.9 | 101.5 | 101.1 | 100.8 | 100.1 | 98.8 | 97.9 | 97.1 | 96.3 | 95.2 | 94.4 | 93.4 | 92,851.1 | 92,261.2 | 91.7 | 92.1 |
| Shares Diluted | 101.5 | 101.6 | 102.6 | 102.1 | 101.6 | 101.3 | 100.9 | 100.3 | 99.1 | 98.4 | 97.7 | 96.4 | 95.3 | 94.7 | 93.7 | 93,173.8 | 92,261.2 | 91.7 | 92.3 |
| 452.2 |
| 434.3 |
| 510.5 |
| EBIT | 728.9 | 774.1 | 532.0 | 675.4 | 578.0 | 521.2 | 410.1 | 517.7 | 460.6 | 455.4 | 439.0 | 383.0 | 278.7 | 223.4 | 214.5 | 183.6 | 139.5 | 97.6 | 178.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 92.5 |
| 85.9 |
| 75.8 |
| 72.6 |
| 71.5 |
| 66.7 |
| 67.4 |
| 82.2 |
| 80.1 |
| 80.6 |
| 78.4 |
| 79.3 |
| 76.4 |
| 73.2 |
| 69.7 |
| 70.2 |
| 69.8 |
| 68.5 |
| 65.9 |
| 72.0 |
| 68.7 |
| 67.5 |
| 66.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 330.9 |
| 344.6 |
| 343.6 |
| 296.1 |
| 282.0 |
| 287.3 |
| 280.3 |
| 281.2 |
| 310.0 |
| 321.2 |
| 316.3 |
| 304.6 |
| 293.7 |
| 297.3 |
| 290.1 |
| 284.1 |
| 295.1 |
| 278.5 |
| 267.6 |
| 268.9 |
| 270.9 |
| 271.3 |
| 267.7 |
| 270.5 |
| 26.1 |
| 26.4 |
| 28.2 |
| 30.6 |
| 35.1 |
| 35.4 |
| 36.6 |
| 36.4 |
| 38.3 |
| 38.3 |
| 37.6 |
| 32.4 |
| 31.9 |
| 31.9 |
| 33.6 |
| 32.9 |
| 32.1 |
| 32.0 |
| 31.5 |
| 31.2 |
| 31.1 |
| 31.3 |
| 0.7 |
| 2.2 |
| 1.1 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (25.8) |
| (23.3) |
| (24.8) |
| (26.2) |
| (49.6) |
| (30.4) |
| (41.9) |
| (35.3) |
| (54.5) |
| (36.2) |
| (38.2) |
| (38.1) |
| (37.4) |
| (32.2) |
| (31.7) |
| (31.8) |
| (49.0) |
| (32.9) |
| (32.1) |
| (32.1) |
| (31.5) |
| (31.2) |
| (31.1) |
| (31.4) |
| 94.6 |
| 126.6 |
| 108.6 |
| 122.8 |
| 39.3 |
| 110.8 |
| 64.0 |
| 31.2 |
| 42.0 |
| 105.2 |
| 103.3 |
| 106.0 |
| 53.3 |
| 98.4 |
| 96.7 |
| 103.9 |
| 16.9 |
| 87.1 |
| 99.7 |
| 96.1 |
| 44.0 |
| 84.2 |
| 88.7 |
| 85.7 |
| 123.3 |
| 106.8 |
| 119.6 |
| 38.3 |
| 108.7 |
| 62.8 |
| 31.4 |
| 40.5 |
| 102.8 |
| 99.7 |
| 118.4 |
| 51.3 |
| 95.7 |
| 94.1 |
| 100.4 |
| 15.1 |
| 87.2 |
| 96.3 |
| 92.4 |
| 41.8 |
| 80.5 |
| 85.1 |
| 81.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 123.3 |
| 106.8 |
| 119.6 |
| 38.3 |
| 108.7 |
| 62.8 |
| 31.4 |
| 40.5 |
| 102.8 |
| 99.7 |
| 118.4 |
| 51.3 |
| 95.7 |
| 94.1 |
| 100.4 |
| 15.1 |
| 87.2 |
| 96.3 |
| 92.4 |
| 41.8 |
| 80.5 |
| 85.1 |
| 81.9 |
| 92.2 |
| 123.3 |
| 106.8 |
| 119.6 |
| 38.3 |
| 108.7 |
| 62.8 |
| 31.4 |
| 40.5 |
| 102.8 |
| 99.7 |
| 118.4 |
| 51.3 |
| 95.7 |
| 94.1 |
| 100.4 |
| 15.1 |
| 87.2 |
| 96.3 |
| 92.4 |
| 41.8 |
| 80.5 |
| 85.1 |
| 81.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 134.1 |
| 92.1 |
| 123.2 |
| 106.7 |
| 119.5 |
| 38.2 |
| 108.6 |
| 62.7 |
| 31.3 |
| 40.4 |
| 102.7 |
| 99.6 |
| 118.3 |
| 51.2 |
| 95.6 |
| 94.0 |
| 100.3 |
| 15.0 |
| 87.1 |
| 96.2 |
| 92.3 |
| 41.7 |
| 80.4 |
| 85.0 |
| 81.8 |
| 1.05 |
| 1.18 |
| 0.38 |
| - |
| 0.62 |
| 0.31 |
| 0.40 |
| - |
| 0.99 |
| 1.18 |
| 0.51 |
| - |
| 0.95 |
| 1.02 |
| 0.15 |
| - |
| 0.98 |
| 0.94 |
| 0.42 |
| - |
| 0.87 |
| 0.84 |
| 101.2 |
| 101.1 |
| 101.0 |
| - |
| 100.8 |
| 100.8 |
| 100.6 |
| - |
| 100.3 |
| 100.0 |
| 99.7 |
| - |
| 98.9 |
| 98.5 |
| 98.3 |
| - |
| 98.0 |
| 97.9 |
| 97.6 |
| - |
| 97.3 |
| 97.1 |
| 101.4 |
| 101.3 |
| 101.1 |
| - |
| 100.9 |
| 100.9 |
| 100.9 |
| - |
| 100.5 |
| 100.2 |
| 99.9 |
| - |
| 99.3 |
| 98.8 |
| 98.7 |
| - |
| 98.5 |
| 98.4 |
| 98.1 |
| - |
| 97.9 |
| 97.7 |
| 149.0 |
| 88.9 |
| 141.2 |
| 105.9 |
| 66.5 |
| 96.6 |
| 141.4 |
| 141.4 |
| 144.1 |
| 90.8 |
| 130.6 |
| 128.4 |
| 135.7 |
| 65.9 |
| 120.0 |
| 131.7 |
| 128.2 |
| 75.5 |
| 115.4 |
| 119.8 |
| 117.1 |