| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | - | 0.5 | 6.2 | 12.2 | 0.6 | - | 0.0 | 0.0 |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | 0.5 | 6.2 | 12.2 | 0.6 | - | 0.0 | 0.0 |
| Receivables | ||||||||
| Accounts Receivable | 0.5 | 1.0 | 0.8 | 0.4 | 0.1 | - | 0.0 | - |
| Current Assets | ||||||||
| Inventory | 1.3 | 2.3 | 2.2 | 1.0 | 1.8 | - | 0.5 | - |
| Prepaid Expenses | 0.1 | 0.1 | - | - | - | - | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | 0.0 | - |
| Accumulated Depreciation | - | 2.5 | 0.7 | 0.5 | 0.2 | |||
| Current Liabilities | ||||||||
| Accounts Payable | - | - | 0.2 | 0.2 | 0.1 | - | 0.0 | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 4.2 | 4.4 | 0.2 | 0.5 | 0.3 | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | - | 0.0 | - |
| Additional Paid In Capital | 20.2 | 17.9 | 19.2 | 18.1 | 5.2 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q2 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||
| Cash And Equivalents | - | - | 3.6 | 0.1 | 0.2 | 0.5 | 2.1 | 2.7 | 5.2 | 6.2 | 8.3 | 9.9 | 10.8 | 12.2 | 0.2 | |||||||
| - |
| - |
| Other Current Assets | - | 0.1 | 0.0 | 0.1 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 3.0 | 4.7 | 9.3 | 13.7 | 2.5 | - | 0.5 | - |
| - |
| 0.0 |
| - |
| Property,Plant & Equipment Net | 1.1 | 1.9 | 1.0 | 1.1 | 0.7 | - | 0.0 | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.9 | 5.5 | 4.3 | 2.9 | 3.2 | - | 0.0 | - |
| Operating Lease Right Of Use Assets | 4.1 | 4.8 | 0.6 | 0.8 | 0.5 | 0.6 | 0.0 | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 9.4 | 17.2 | 15.1 | 18.6 | 6.9 | - | 0.5 | - |
| - |
| - |
| Deferred Revenue Current | 1.2 | 1.0 | 0.2 | 0.0 | 0.1 | - | 0.0 | - |
| Operating Lease Liabilities Current | 0.2 | 0.6 | 0.4 | 0.3 | 0.2 | 0.4 | 0.0 | - |
| Accrued Expenses | 0.9 | 0.3 | 0.2 | 0.4 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 10.3 | 2.6 | 1.0 | 1.0 | 0.4 | - | 0.0 | - |
| 0.2 |
| 0.0 |
| - |
| Deferred Revenue Non-Current | - | 0.8 | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | 1.3 | - | - | - |
| Total Non-Current Liabilities | - | 4.4 | 0.2 | 0.5 | 0.9 | - | 0.0 | - |
| Total Liabilities | 14.5 | 6.9 | 1.2 | 1.5 | 1.3 | - | 0.0 | - |
| - |
| 0.5 |
| - |
| Retained Earnings | (25.2) | (7.8) | (5.2) | (1.9) | 0.3 | - | 0.0 | - |
| Accumulated Other Comprehensive Income | - | - | - | - | 0.6 | - | (0.0) | - |
| Treasury Stock | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (5.0) | 10.2 | 13.9 | 17.1 | 5.5 | 0.5 | 0.5 | 0.0 |
| Total Equity | (5.0) | 10.2 | 13.9 | 17.1 | 5.5 | 0.5 | 0.5 | 0.0 |
| - |
| - |
| Working Capital | (7.3) | 2.1 | 8.3 | 12.8 | 2.1 | - | 0.5 | - |
| Book Value | (5.0) | 10.2 | 13.9 | 17.1 | 5.5 | 0.5 | 0.5 | 0.0 |
| Tangible Book Value | (6.0) | 4.8 | 9.6 | 14.2 | 2.3 | - | 0.5 | - |
| 0.5 |
| 12.2 |
| 0.6 |
| - |
| 0.0 |
| 0.0 |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | 3.6 | 0.1 | 0.2 | 0.5 | 2.1 | 2.7 | 5.2 | 6.2 | 8.3 | 9.9 | 10.8 | 12.2 | 0.2 | 0.5 | 12.2 | 0.6 | - | 0.0 | 0.0 | - |
| Receivables | ||||||||||||||||||||||
| Accounts Receivable | 1.1 | 0.5 | 0.4 | 0.9 | - | 1.0 | - | 0.4 | 0.4 | 0.8 | 1.7 | 1.4 | 0.1 | 1.3 | 1.2 | 0.7 | 1.3 | 0.1 | - | 0.0 | - | - |
| Current Assets | ||||||||||||||||||||||
| Inventory | 1.2 | 1.3 | 2.1 | 1.5 | 2.0 | 2.3 | 1.8 | 2.1 | 2.2 | 2.2 | 2.6 | 2.2 | 1.3 | 1.7 | 1.7 | 1.6 | 1.7 | 1.8 | - | 0.5 | - | - |
| Prepaid Expenses | 0.5 | 0.1 | - | - | - | - | - | - | - | - | - | - | 0.2 | - | - | - | - | - | ||||
| Other Current Assets | - | - | 0.2 | 0.3 | 0.3 | 0.1 | 0.0 | 0.4 | 0.1 | 0.0 | - | 4.0 | 0.0 | - | - | - | - | |||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Current Assets | 4.5 | 3.0 | 6.8 | 3.3 | 4.0 | 4.7 | 4.8 | 5.7 | 7.9 | 9.3 | 12.6 | 13.8 | 12.4 | 15.3 | 3.2 | 2.8 | ||||||
| Non-Current Assets | ||||||||||||||||||||||
| Property, Plant & Equipment Gross | 3.9 | 3.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 2.8 | 2.7 | 3.4 | 2.8 | 2.6 | 2.5 | 1.1 | 1.0 | 0.8 | 0.7 | 0.5 | 0.4 | 0.5 | 0.3 | 0.3 | 0.2 | 0.2 | |||||
| Property,Plant & Equipment Net | 1.1 | 1.1 | 1.1 | 1.7 | 1.8 | 1.9 | 1.3 | 0.9 | 1.0 | 1.0 | 0.8 | 0.7 | 1.1 | 0.6 | 0.6 | 0.6 | 0.6 | |||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Intangible Assets | 0.9 | 0.9 | 5.0 | 5.1 | 5.4 | 5.5 | 4.0 | 4.1 | 4.2 | 4.3 | 2.8 | 2.8 | 2.9 | 2.9 | 3.0 | - | 2.9 | 3.2 | ||||
| Operating Lease Right Of Use Assets | 4.0 | 4.1 | 4.3 | 4.5 | 4.6 | 4.8 | 0.3 | 0.4 | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | 0.8 | 0.4 | 0.5 | ||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.3 | 0.2 | 0.1 | - | - | 0.1 | |||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Assets | 10.9 | 9.4 | 17.5 | 14.9 | 16.0 | 17.2 | 10.6 | 11.1 | 13.6 | 15.1 | 16.8 | 18.1 | 17.1 | 19.7 | 7.2 | 7.0 | 19.7 | |||||
| Current Liabilities | ||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | 0.2 | 0.3 | 0.2 | - | - | 0.4 | - | - | - | - | - | - | 0.0 | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Revenue Current | 1.3 | 1.2 | 1.6 | 1.6 | 1.3 | 1.0 | 0.1 | 0.1 | 0.8 | 0.2 | - | - | 0.0 | - | 0.0 | 0.1 | 0.0 | |||||
| Operating Lease Liabilities Current | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | ||||||
| Accrued Expenses | 0.6 | 0.9 | 0.8 | 0.6 | 0.5 | 0.3 | 0.0 | 0.1 | 0.1 | 0.2 | - | - | 0.1 | - | - | - | - | - | ||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Liabilities | 8.5 | 10.3 | 9.2 | 6.3 | 4.9 | 2.6 | 0.9 | 0.6 | 1.5 | 1.0 | 0.6 | 0.6 | 0.8 | 1.7 | 0.5 | 0.4 | ||||||
| Non-Current Liabilities | ||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - |
| Operating Lease Liabilities Non-Current | 4.1 | 4.2 | 4.2 | 4.3 | 4.3 | 4.4 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | 0.2 | 0.3 | ||||||
| Deferred Revenue Non-Current | - | 0.2 | - | - | - | 0.4 | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Non-Current Liabilities | - | - | 4.2 | 4.3 | 4.3 | 4.4 | 0.0 | 0.2 | 0.2 | 0.2 | - | - | 0.4 | - | - | 0.3 | 0.6 | |||||
| Total Liabilities | 12.6 | 14.5 | 13.4 | 10.6 | 9.2 | 6.9 | 0.9 | 0.8 | 1.6 | 1.2 | 0.8 | 0.9 | 1.2 | 2.2 | 0.7 | 0.7 | ||||||
| Common Equity | ||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | - | 0.5 | - | - |
| Additional Paid In Capital | 26.4 | 20.2 | 19.6 | 15.6 | 16.3 | 17.9 | 18.0 | 17.0 | 18.1 | 19.2 | 19.1 | 19.2 | 18.1 | 18.1 | 5.2 | 5.2 | 18.1 | |||||
| Retained Earnings | (28.2) | (25.2) | (15.9) | (11.2) | (9.4) | (7.8) | (8.3) | (6.7) | (6.2) | (5.2) | (3.2) | (0.7) | (1.9) | (0.7) | 1.2 | 1.0 | (0.7) | |||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Treasury Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | ||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Stockholders Equity | (1.7) | (5.0) | 4.1 | 4.3 | 6.8 | 10.2 | 9.7 | 10.3 | 12.4 | 13.9 | 14.2 | 15.2 | 15.9 | 17.1 | 6.5 | 6.3 | 5.9 | |||||
| Total Equity | (1.7) | (5.0) | 4.1 | 4.3 | 6.8 | 10.2 | 9.7 | 10.3 | 12.4 | 13.9 | 14.2 | 15.2 | 15.9 | 17.1 | 6.5 | 6.3 | 5.9 | 5.6 | ||||
| Supplementary Data | ||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Working Capital | (4.0) | (7.3) | (2.3) | (3.0) | (0.9) | 2.1 | 3.9 | 5.1 | 6.4 | 8.3 | 12.1 | 13.2 | 11.5 | 13.6 | 2.7 | 2.4 | 13.5 | 2.1 | ||||
| Book Value | (1.7) | (5.0) | 4.1 | 4.3 | 6.8 | 10.2 | 9.7 | 10.3 | 12.4 | 13.9 | 14.2 | 15.2 | 15.9 | 17.1 | 6.5 | 6.3 | 5.9 | 5.6 | ||||
| Tangible Book Value | (2.6) | (6.0) | (0.9) | (0.8) | 1.5 | 4.8 | 5.7 | 6.2 | 8.2 | 9.6 | 11.4 | 12.4 | 13.0 | 14.2 | 3.5 | - | 3.0 | |||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.2 |
| 2.5 |
| - |
| 0.5 |
| - |
| - |
| 0.2 |
| - |
| 0.0 |
| - |
| - |
| 0.7 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.8 |
| 0.5 |
| 0.6 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.9 |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| 0.0 |
| 0.0 |
| - |
| 0.3 |
| 0.2 |
| 0.4 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 1.7 |
| 0.4 |
| - |
| 0.0 |
| - |
| - |
| 0.5 |
| 0.3 |
| 0.2 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| - |
| 0.0 |
| - |
| - |
| 2.2 |
| 1.3 |
| - |
| 0.0 |
| - |
| - |
| 5.2 |
| - |
| - |
| - |
| - |
| 0.3 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.6 |
| 0.5 |
| 0.5 |
| - |
| 0.0 |
| 0.5 |
| 0.5 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| 0.5 |
| 0.5 |
| - |
| 0.0 |
| 2.4 |
| - |
| 0.5 |
| - |
| - |