| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 98.7 | 65.8 | 53.2 | 57.8 | 146.5 | 102.3 | 117.3 | 149.5 | 36.7 | 13.5 | 6.9 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 98.7 | 65.8 | 53.2 | 57.8 | 146.5 | 102.3 | 117.3 | 149.5 | 36.7 | 13.5 | 6.9 |
| Receivables | |||||||||||
| Accounts Receivable | 50.8 | 34.9 | 39.6 | 37.9 | 41.6 | 31.8 | 27.1 | 26.5 | 13.4 | - | - |
| Current Assets | |||||||||||
| Inventory | 45.4 | 40.8 | 52.2 | 67.6 | 73.7 | 54.7 | 46.1 | 35.3 | 29.6 | - | - |
| Prepaid Expenses | 13.3 | 17.7 | 15.9 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | 142.4 | 153.3 | 147.7 | 143.9 | 131.1 | 110.7 | 86.4 | 75.3 | 66.8 | - | - |
| Accumulated Depreciation | 100.3 | ||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 20.9 | 15.1 | 12.2 | 17.5 | 26.3 | 21.1 | 12.7 | 12.1 | 12.9 | - | - |
| Short Term Debt | - | - | - | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | - | - | - | - | 0.0 | 0.2 | 0.0 | 0.0 | 15.1 | - | - |
| Operating Lease Liabilities Non-Current | 13.4 | 9.8 | |||||||||
| Common Equity | |||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 578.4 | 544.8 | 521.2 | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | - | - | - | - | 0.0 | 0.4 | 0.1 | 0.1 | 17.5 | - | - |
| Net debt | - | - | - | ||||||||
| 17.0 |
| 15.4 |
| 11.8 |
| 8.1 |
| 7.3 |
| 5.0 |
| - |
| - |
| Other Current Assets | - | - | - | 0.1 | 0.1 | 0.4 | 0.2 | 0.1 | 0.1 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 243.2 | 194.1 | 220.6 | 230.8 | 277.2 | 200.6 | 198.6 | 218.6 | 84.6 | - | - |
| 106.3 |
| 95.4 |
| 83.2 |
| 75.0 |
| 66.3 |
| 58.6 |
| 53.8 |
| 48.8 |
| - |
| - |
| Property,Plant & Equipment Net | 42.1 | 46.9 | 52.3 | 60.7 | 56.1 | 44.5 | 27.7 | 21.5 | 18.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 12.4 | 12.4 | 12.4 | 12.4 | 12.4 | 12.5 | 9.9 | 1.4 | 1.4 | - | - |
| Intangible Assets | 0.0 | 0.8 | 1.7 | 4.0 | 6.7 | 8.3 | 10.0 | 2.7 | 1.8 | - | - |
| Operating Lease Right Of Use Assets | 15.0 | 10.8 | 12.6 | 13.9 | 17.0 | 12.3 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | 0.1 | 0.1 | 3.1 | 1.8 | - | - |
| Other Non-Current Assets | 2.1 | 4.9 | 7.0 | 7.2 | 3.9 | 5.2 | 3.7 | 6.0 | 4.4 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 315.2 | 270.2 | 306.8 | 329.2 | 373.6 | 283.6 | 250.0 | 250.1 | 110.1 | - | - |
| - |
| 0.0 |
| 0.2 |
| 0.1 |
| 0.1 |
| 2.4 |
| - |
| - |
| Deferred Revenue Current | 1.5 | 3.6 | 4.8 | 1.4 | 1.6 | 2.5 | 0.7 | 0.7 | 0.4 | - | - |
| Operating Lease Liabilities Current | 2.8 | 2.3 | 3.2 | 2.8 | 3.1 | 2.3 | - | - | - | - | - |
| Accrued Expenses | 19.1 | 13.3 | 12.6 | 12.8 | 14.7 | 15.3 | 11.6 | 10.7 | 12.7 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 64.2 | 34.2 | 32.8 | 34.5 | 45.8 | 41.4 | 25.0 | 23.6 | 28.9 | - | - |
| 11.0 |
| 12.9 |
| 14.6 |
| 10.4 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 4.9 | 4.2 | 3.3 | 4.3 | 4.0 | 4.2 | 1.9 | 2.3 | 0.9 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 88.5 | 53.8 | 52.4 | 58.4 | 71.5 | 63.7 | 33.4 | 32.3 | 48.9 | - | - |
| 496.2 |
| 470.8 |
| 358.5 |
| 336.7 |
| 324.7 |
| 180.7 |
| - |
| - |
| Retained Earnings | (348.6) | (325.1) | (264.3) | (222.6) | (168.1) | (138.4) | (117.5) | (104.7) | (118.7) | - | - |
| Accumulated Other Comprehensive Income | (3.1) | (3.3) | (2.5) | (2.7) | (0.6) | (0.3) | (2.7) | (2.2) | (0.7) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 226.7 | 216.4 | 254.4 | 270.8 | 302.1 | 219.9 | 216.6 | 217.8 | 61.3 | 29.7 | 32.1 |
| Total Equity | 226.7 | 216.4 | 254.4 | 270.8 | 302.1 | 219.9 | 216.6 | 217.8 | 61.3 | 29.7 | 32.1 |
| - |
| (146.5) |
| (101.9) |
| (117.2) |
| (149.4) |
| (19.2) |
| - |
| - |
| Working Capital | 179.0 | 159.9 | 187.8 | 196.3 | 231.4 | 159.2 | 173.6 | 195.0 | 55.7 | - | - |
| Book Value | 226.7 | 216.4 | 254.4 | 270.8 | 302.1 | 219.9 | 216.6 | 217.8 | 61.3 | 29.7 | 32.1 |
| Tangible Book Value | 214.3 | 203.2 | 240.4 | 254.4 | 283.0 | 199.1 | 196.7 | 213.7 | 58.1 | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q4 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 298.2 | 98.7 | 81.1 | 78.8 | 82.2 | 65.8 | 41.5 | 49.4 | 61.3 | 53.2 | 52.1 | 41.8 | 48.4 | 57.8 | 62.2 | ||||||||||||||||||||||||
| 70.6 |
| 134.9 |
| 146.5 |
| 165.6 |
| 175.4 |
| 185.6 |
| 102.3 |
| 110.2 |
| 120.9 |
| 116.3 |
| 117.3 |
| 138.9 |
| 142.7 |
| 142.4 |
| 149.5 |
| 168.2 |
| 129.7 |
| 28.6 |
| 36.7 |
| 36.1 |
| 38.8 |
| 8.9 |
| 13.5 |
| 6.9 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 298.2 | 98.7 | 81.1 | 78.8 | 82.2 | 65.8 | 41.5 | 49.4 | 61.3 | 53.2 | 52.1 | 41.8 | 48.4 | 57.8 | 62.2 | 70.6 | 134.9 | 146.5 | 165.6 | 175.4 | 185.6 | 102.3 | 110.2 | 120.9 | 116.3 | 117.3 | 138.9 | 142.7 | 142.4 | 149.5 | 168.2 | 129.7 | 28.6 | 36.7 | 36.1 | 38.8 | 8.9 | 13.5 | 6.9 |
| Receivables | |||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 48.1 | 50.8 | 49.3 | 44.4 | 36.6 | 34.9 | 40.3 | 32.2 | 27.5 | 39.6 | 35.5 | 46.3 | 36.1 | 37.9 | 43.8 | 45.9 | 36.9 | 41.6 | 36.5 | 36.8 | 31.7 | 31.8 | 23.5 | 23.9 | 26.9 | 27.1 | 28.8 | 30.8 | 30.2 | 26.5 | 21.3 | 21.7 | 18.2 | 13.4 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||||||||||
| Inventory | 43.9 | 45.4 | 51.5 | 48.3 | 43.8 | 40.8 | 48.8 | 52.3 | 53.0 | 52.2 | 61.6 | 64.9 | 67.2 | 67.6 | 80.7 | 80.2 | 77.2 | 73.7 | 70.7 | 63.3 | 58.8 | 54.7 | 53.4 | 50.6 | 49.5 | 46.1 | 45.7 | 42.3 | 40.8 | 35.3 | 36.2 | 35.3 | 35.4 | 29.6 | - | - | - | - | - |
| Prepaid Expenses | 21.5 | 13.3 | 11.8 | 16.4 | 18.7 | 17.7 | 15.0 | 13.4 | 17.6 | 15.9 | 15.7 | 16.1 | 21.6 | 17.0 | 14.1 | 14.6 | 20.4 | 15.4 | |||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Total Current Assets | 446.1 | 243.2 | 228.4 | 222.9 | 215.8 | 194.1 | 210.8 | 212.5 | 219.2 | 220.6 | 224.4 | 229.0 | 233.3 | 230.8 | 251.0 | 261.4 | |||||||||||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 144.3 | 142.4 | 156.4 | 155.8 | 155.1 | 153.3 | 151.2 | 150.8 | 153.3 | 147.7 | 146.2 | 146.2 | 145.4 | 143.9 | 143.4 | 141.2 | 135.8 | 131.1 | 124.7 | 119.6 | 114.0 | 110.7 | 105.9 | 103.1 | 101.1 | 86.4 | - | - | - | - | 72.9 | 71.0 | 70.4 | 66.8 | - | - | - | - | - |
| Accumulated Depreciation | 103.4 | 100.3 | 112.2 | 110.9 | 109.7 | 106.3 | 103.3 | 101.4 | 106.3 | 95.4 | 92.1 | 89.1 | 86.5 | 83.2 | 80.2 | 79.0 | 77.5 | ||||||||||||||||||||||
| Property,Plant & Equipment Net | 40.9 | 42.1 | 44.2 | 44.9 | 45.5 | 46.9 | 47.9 | 49.4 | 46.9 | 52.3 | 54.1 | 57.1 | 59.0 | 60.7 | 63.2 | 62.2 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Goodwill | 12.4 | 12.4 | 12.4 | 12.4 | 12.4 | 12.4 | 12.4 | 12.4 | 12.4 | 12.4 | 12.4 | 12.4 | 12.4 | 12.4 | 12.3 | 12.4 | 12.4 | 12.4 | |||||||||||||||||||||
| Intangible Assets | - | - | 0.4 | 0.5 | 0.7 | 0.8 | 1.0 | 1.1 | 1.3 | 1.7 | 2.2 | 2.8 | 3.4 | 4.0 | 4.7 | 5.3 | 6.0 | 6.7 | |||||||||||||||||||||
| Operating Lease Right Of Use Assets | 14.3 | 15.0 | 10.1 | 10.8 | 11.3 | 10.8 | 11.3 | 11.9 | 12.7 | 12.6 | 12.9 | 13.6 | 13.9 | 13.9 | 14.5 | 15.4 | |||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Other Non-Current Assets | 1.7 | 2.1 | 2.7 | 3.4 | 4.1 | 4.9 | 7.7 | 6.7 | 6.7 | 7.0 | 6.7 | 6.8 | 7.6 | 7.2 | 2.6 | 3.6 | 3.8 | ||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Assets | 515.7 | 315.2 | 298.7 | 295.3 | 290.0 | 270.2 | 291.3 | 294.3 | 302.8 | 306.8 | 312.8 | 321.9 | 329.8 | 329.2 | 348.6 | 360.5 | 367.9 | ||||||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 19.1 | 20.9 | 16.9 | 18.4 | 16.9 | 15.1 | 16.5 | 13.4 | 13.9 | 12.2 | 14.3 | 17.6 | 17.8 | 17.5 | 19.8 | 23.3 | 23.1 | 26.3 | 31.9 | 25.7 | 23.6 | 21.1 | 24.4 | 20.3 | 17.2 | 12.7 | 15.5 | 13.4 | 14.0 | 12.1 | 13.8 | 16.1 | 15.6 | 12.9 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Deferred Revenue Current | 4.1 | 1.5 | 2.3 | 2.5 | 2.9 | 3.6 | 2.9 | 5.7 | 7.6 | 4.8 | 2.0 | 1.4 | 1.3 | 1.4 | 1.7 | 2.0 | 1.0 | ||||||||||||||||||||||
| Operating Lease Liabilities Current | 2.9 | 2.8 | 2.3 | 2.4 | 2.5 | 2.3 | 2.6 | 2.9 | 3.2 | 3.2 | 3.0 | 3.1 | 3.0 | 2.8 | 2.7 | 3.0 | |||||||||||||||||||||||
| Accrued Expenses | 16.9 | 19.1 | 19.0 | 16.3 | 14.9 | 13.3 | 14.1 | 12.9 | 13.3 | 12.6 | 14.2 | 14.1 | 14.7 | 12.8 | 14.5 | 13.1 | 13.4 | 14.7 | |||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Liabilities | 63.0 | 64.2 | 40.5 | 39.6 | 37.2 | 34.2 | 36.1 | 34.8 | 38.3 | 32.8 | 33.6 | 36.1 | 36.7 | 34.5 | 38.7 | ||||||||||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 15.0 | 15.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 16.1 | 12.8 | 14.0 | 15.1 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 12.7 | 13.4 | 9.0 | 9.6 | 10.1 | 9.8 | 10.0 | 10.5 | 11.0 | 11.0 | 11.5 | 12.1 | 12.6 | 12.9 | 13.5 | 14.1 | |||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Liabilities | 4.7 | 4.9 | 5.0 | 4.6 | 4.4 | 4.2 | 4.2 | 4.0 | 3.7 | 3.3 | 3.0 | 3.1 | 4.4 | 4.3 | 3.9 | 4.0 | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Liabilities | 86.5 | 88.5 | 80.2 | 79.3 | 77.2 | 53.8 | 56.0 | 54.8 | 58.5 | 52.4 | 53.3 | 56.5 | 60.6 | 58.4 | 62.7 | 66.6 | |||||||||||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 780.5 | 578.4 | 565.2 | 555.8 | 549.7 | 544.8 | 537.8 | 531.8 | 525.0 | 521.2 | 513.8 | 507.6 | 501.7 | 496.2 | 489.9 | 483.4 | 477.9 | ||||||||||||||||||||||
| Retained Earnings | (347.9) | (348.6) | (343.7) | (336.8) | (333.2) | (325.1) | (300.1) | (289.8) | (278.1) | (264.3) | (251.1) | (239.2) | (230.4) | (222.6) | (200.0) | (187.0) | (176.7) | ||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (3.3) | (3.1) | (3.0) | (3.0) | (3.7) | (3.3) | (2.4) | (2.5) | (2.6) | (2.5) | (3.2) | (3.1) | (2.2) | (2.7) | (4.1) | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Total Stockholders Equity | 429.2 | 226.7 | 218.5 | 216.0 | 212.8 | 216.4 | 235.3 | 239.5 | 244.4 | 254.4 | 259.5 | 265.4 | 269.2 | 270.8 | 285.8 | 293.9 | 300.6 | ||||||||||||||||||||||
| Total Equity | 429.2 | 226.7 | 218.5 | 216.0 | 212.8 | 216.4 | 235.3 | 239.5 | 244.4 | 254.4 | 259.5 | 265.4 | 269.2 | 270.8 | 285.8 | 293.9 | 300.6 | 302.1 | |||||||||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.4 | 0.3 | 15.0 | 15.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 16.2 | 17.4 | 17.4 | 17.5 | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (165.6) | ||||||||||||||||||||
| Working Capital | 383.0 | 179.0 | 187.9 | 183.3 | 178.6 | 159.9 | 174.6 | 177.7 | 180.9 | 187.8 | 190.8 | 192.9 | 196.5 | 196.3 | 212.2 | 219.9 | 228.9 | 231.4 | |||||||||||||||||||||
| Book Value | 429.2 | 226.7 | 218.5 | 216.0 | 212.8 | 216.4 | 235.3 | 239.5 | 244.4 | 254.4 | 259.5 | 265.4 | 269.2 | 270.8 | 285.8 | 293.9 | 300.6 | 302.1 | |||||||||||||||||||||
| Tangible Book Value | 416.8 | 214.3 | 205.6 | 203.0 | 199.7 | 203.2 | 221.9 | 226.0 | 230.7 | 240.4 | 245.0 | 250.2 | 253.4 | 254.4 | 268.8 | 276.2 | 282.2 | ||||||||||||||||||||||
| 17.3 |
| 11.6 |
| 9.5 |
| 11.8 |
| 13.0 |
| 9.9 |
| 7.1 |
| 8.1 |
| 4.7 |
| 4.1 |
| 5.8 |
| 7.3 |
| 7.8 |
| 8.4 |
| 6.1 |
| 5.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 269.5 |
| 277.2 |
| 290.0 |
| 287.1 |
| 285.6 |
| 200.6 |
| 200.0 |
| 205.3 |
| 199.8 |
| 198.6 |
| 218.1 |
| 219.8 |
| 219.2 |
| 218.6 |
| 233.5 |
| 195.0 |
| 88.3 |
| 84.6 |
| - |
| - |
| - |
| - |
| - |
| 75.0 |
| 72.4 |
| 70.2 |
| 67.8 |
| 66.3 |
| 63.5 |
| 61.8 |
| 60.1 |
| 58.6 |
| 0.1 |
| 55.9 |
| 54.9 |
| 53.8 |
| 52.6 |
| 51.5 |
| 50.6 |
| 48.8 |
| - |
| - |
| - |
| - |
| - |
| 58.3 |
| 56.1 |
| 52.3 |
| 49.4 |
| 46.1 |
| 44.5 |
| 42.4 |
| 41.3 |
| 41.0 |
| 27.7 |
| 25.8 |
| 24.7 |
| 22.1 |
| 21.5 |
| 20.3 |
| 19.5 |
| 19.8 |
| 18.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.4 |
| 12.5 |
| 12.4 |
| 12.5 |
| 12.5 |
| 10.0 |
| 10.0 |
| 9.9 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| 5.6 |
| 6.5 |
| 7.4 |
| 8.3 |
| 9.1 |
| 8.8 |
| 9.4 |
| 10.0 |
| 3.1 |
| 3.0 |
| 2.8 |
| 2.7 |
| 2.6 |
| 2.4 |
| 2.4 |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| 17.6 |
| 17.0 |
| 17.2 |
| 17.9 |
| 18.2 |
| 12.3 |
| 11.4 |
| 11.1 |
| 6.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 3.1 |
| 3.1 |
| 3.1 |
| 3.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.9 |
| 4.2 |
| 5.0 |
| 5.0 |
| 5.2 |
| 4.7 |
| 4.8 |
| 4.7 |
| 3.7 |
| 7.1 |
| 6.8 |
| 6.0 |
| 6.0 |
| 4.2 |
| 4.6 |
| 4.3 |
| 4.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 373.6 |
| 382.0 |
| 378.6 |
| 375.1 |
| 283.6 |
| 280.4 |
| 281.4 |
| 271.8 |
| 250.0 |
| 255.5 |
| 255.6 |
| 251.5 |
| 250.1 |
| 262.0 |
| 223.0 |
| 116.2 |
| 110.1 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.2 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 4.6 |
| 3.5 |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| 1.6 |
| 1.6 |
| 2.7 |
| 2.6 |
| 2.5 |
| 2.1 |
| 2.2 |
| 2.0 |
| 0.7 |
| 0.5 |
| 0.6 |
| - |
| - |
| 0.1 |
| 0.8 |
| 0.5 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| 3.1 |
| 3.1 |
| 2.9 |
| 2.9 |
| 2.8 |
| 2.3 |
| 2.3 |
| 2.5 |
| 2.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.7 |
| 15.6 |
| 13.9 |
| 15.3 |
| 14.7 |
| 12.2 |
| 9.2 |
| 11.6 |
| 9.8 |
| 10.7 |
| 9.8 |
| 10.7 |
| 11.1 |
| 11.9 |
| 11.9 |
| 12.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 41.5 |
| 40.6 |
| 45.8 |
| 52.1 |
| 46.8 |
| 42.9 |
| 41.4 |
| 43.7 |
| 37.2 |
| 31.3 |
| 25.0 |
| 25.8 |
| 24.7 |
| 24.1 |
| 23.6 |
| 25.6 |
| 34.0 |
| 32.2 |
| 28.9 |
| - |
| - |
| - |
| - |
| - |
| 15.2 |
| 14.6 |
| 14.9 |
| 15.5 |
| 15.8 |
| 10.4 |
| 9.4 |
| 8.9 |
| 4.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.2 |
| 4.0 |
| 4.0 |
| 4.7 |
| 4.5 |
| 4.2 |
| 3.8 |
| 2.3 |
| 1.7 |
| 1.9 |
| 1.7 |
| 2.1 |
| 2.0 |
| 2.3 |
| 2.1 |
| 1.5 |
| 1.2 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 67.3 |
| 71.5 |
| 78.0 |
| 73.9 |
| 71.0 |
| 63.7 |
| 64.3 |
| 70.0 |
| 58.8 |
| 33.4 |
| 34.2 |
| 33.7 |
| 32.9 |
| 32.3 |
| 48.6 |
| 52.8 |
| 51.6 |
| 48.9 |
| - |
| - |
| - |
| - |
| - |
| 470.8 |
| 464.1 |
| 457.5 |
| 449.5 |
| 358.5 |
| 351.7 |
| 345.9 |
| 341.0 |
| 336.7 |
| 331.2 |
| 330.0 |
| 326.9 |
| 324.7 |
| 322.5 |
| 282.7 |
| 180.1 |
| 180.7 |
| - |
| - |
| - |
| - |
| - |
| (168.1) |
| (159.3) |
| (152.4) |
| (144.5) |
| (138.4) |
| (133.9) |
| (131.8) |
| (124.9) |
| (117.5) |
| (106.7) |
| (106.0) |
| (105.8) |
| (104.7) |
| (107.1) |
| (111.1) |
| (115.8) |
| (118.7) |
| - |
| - |
| - |
| - |
| - |
| (2.6) |
| (0.7) |
| (0.6) |
| (0.8) |
| (0.4) |
| (0.9) |
| (0.3) |
| (1.8) |
| (2.8) |
| (3.2) |
| (2.7) |
| (3.2) |
| (2.1) |
| (2.4) |
| (2.2) |
| (2.0) |
| (1.4) |
| 0.2 |
| (0.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 302.1 |
| 304.0 |
| 304.6 |
| 304.1 |
| 219.9 |
| 216.1 |
| 211.3 |
| 212.9 |
| 216.6 |
| 221.2 |
| 221.9 |
| 218.7 |
| 217.8 |
| 213.4 |
| 170.2 |
| 64.6 |
| 61.3 |
| - |
| - |
| - |
| - |
| 32.1 |
| 304.0 |
| 304.6 |
| 304.1 |
| 219.9 |
| 216.1 |
| 211.3 |
| 212.9 |
| 216.6 |
| 221.2 |
| 221.9 |
| 218.7 |
| 217.8 |
| 213.4 |
| 170.2 |
| 64.6 |
| 61.3 |
| - |
| - |
| - |
| - |
| 32.1 |
| (175.3) |
| (185.6) |
| (101.9) |
| (109.8) |
| (105.9) |
| (101.2) |
| (117.2) |
| (138.8) |
| (142.6) |
| (142.2) |
| (149.4) |
| (152.0) |
| (112.3) |
| (11.2) |
| (19.2) |
| - |
| - |
| - |
| - |
| - |
| 237.9 |
| 240.2 |
| 242.7 |
| 159.2 |
| 156.4 |
| 168.1 |
| 168.5 |
| 173.6 |
| 192.3 |
| 195.1 |
| 195.1 |
| 195.0 |
| 207.9 |
| 161.0 |
| 56.1 |
| 55.7 |
| - |
| - |
| - |
| - |
| - |
| 304.0 |
| 304.6 |
| 304.1 |
| 219.9 |
| 216.1 |
| 211.3 |
| 212.9 |
| 216.6 |
| 221.2 |
| 221.9 |
| 218.7 |
| 217.8 |
| 213.4 |
| 170.2 |
| 64.6 |
| 61.3 |
| - |
| - |
| - |
| - |
| 32.1 |
| 283.0 |
| 286.0 |
| 285.7 |
| 284.2 |
| 199.1 |
| 194.5 |
| 192.5 |
| 193.5 |
| 196.7 |
| 216.7 |
| 217.6 |
| 214.5 |
| 213.7 |
| 209.5 |
| 166.4 |
| 60.8 |
| 58.1 |
| - |
| - |
| - |
| - |
| - |