| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 19.7 | 52.8 | 159.6 | 203.2 | 255.5 | 58.6 | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | 94.9 | 76.4 | 0.0 | - | - | - | - |
| Cash And Short Term Investments | 114.6 | 129.1 | 159.6 | 203.2 | 255.5 | 58.6 | - |
| Receivables | |||||||
| Accounts Receivable | 25.6 | 23.1 | 27.0 | 22.7 | 20.7 | 12.9 | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 4.7 | 4.7 | 5.8 | 5.6 | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | 3.9 | 4.0 | 5.2 | 8.5 | 4.7 | 3.6 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 4.2 | 6.9 | 7.1 | 8.8 | 0.0 | 0.9 | |
| Common Equity | |||||||
| Common Stock | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | - |
| Additional Paid In Capital | 469.6 | 444.6 | 440.4 | 421.6 | 395.9 | 8.1 | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 17.6 | 19.7 | 28.8 | 21.7 | 34.5 | 52.8 | 76.5 | 130.0 | 148.7 | 159.6 | 157.7 | 178.9 | 187.6 | 203.2 | 213.1 | |||||||||||
| Other Current Assets | - | - | - | 5.6 | 4.6 | 1.4 | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 153.0 | 156.9 | 192.3 | 231.5 | 280.9 | 72.8 | - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | 5.9 | 5.9 | 5.9 | 5.9 | 0.0 | - | - |
| Intangible Assets | 0.2 | 0.4 | 0.7 | 1.0 | 0.0 | - | - |
| Operating Lease Right Of Use Assets | 6.1 | 8.4 | 8.1 | 9.8 | 0.9 | 1.9 | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.8 | 0.8 | 0.8 | 0.6 | 0.4 | 0.5 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 173.6 | 180.3 | 231.5 | 256.3 | 287.4 | 79.1 | - |
| Deferred Revenue Current | 5.4 | 4.3 | 4.3 | 4.1 | 2.2 | 1.6 | - |
| Operating Lease Liabilities Current | 2.6 | 2.3 | 1.8 | 1.9 | 0.9 | 1.0 | - |
| Accrued Expenses | 6.5 | 5.9 | 5.5 | 4.7 | 2.8 | 0.6 | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 40.4 | 25.7 | 23.1 | 22.8 | 18.6 | 12.2 | - |
| - |
| Deferred Revenue Non-Current | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.8 | 0.1 | 0.8 | 1.0 | 0.1 | 0.0 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 45.5 | 32.8 | 31.2 | 32.7 | 18.7 | 13.2 | - |
| - |
| Retained Earnings | (341.8) | (297.4) | (240.4) | (198.2) | (127.5) | (103.1) | - |
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 128.1 | 147.5 | 200.3 | 223.6 | 268.7 | (94.9) | (74.4) |
| Total Equity | 128.1 | 147.5 | 200.3 | 223.6 | 268.7 | (94.9) | (74.4) |
| Working Capital | 112.6 | 131.2 | 169.2 | 208.8 | 262.2 | 60.6 | - |
| Book Value | 128.1 | 147.5 | 200.3 | 223.6 | 268.7 | (94.9) | (74.4) |
| Tangible Book Value | 122.0 | 141.2 | 193.8 | 216.8 | 268.7 | - | - |
| 228.2 |
| 238.6 |
| 255.5 |
| 258.5 |
| 47.0 |
| - |
| 58.6 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 85.4 | 94.9 | 84.7 | 92.8 | 84.3 | 76.4 | 50.2 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 103.0 | 114.6 | 113.5 | 114.5 | 118.8 | 129.1 | 126.8 | 130.0 | 148.7 | 159.6 | 157.7 | 178.9 | 187.6 | 203.2 | 213.1 | 228.2 | 238.6 | 255.5 | 258.5 | 47.0 | - | 58.6 | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | 26.8 | 25.6 | 24.2 | 23.9 | 22.3 | 23.1 | 24.0 | 25.3 | 24.5 | 27.0 | 27.1 | 24.6 | 23.9 | 22.7 | 22.2 | 24.3 | 24.9 | 20.7 | 23.2 | 21.2 | - | 12.9 | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 4.6 | 4.7 | 6.1 | 4.6 | 4.5 | 4.7 | 6.3 | 4.8 | 5.4 | 5.8 | - | - | - | - | - | - | - | - | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | 6.3 | 3.7 | 4.9 | 5.6 | 6.4 | 3.0 | 3.7 | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 142.5 | 153.0 | 153.1 | 142.9 | 145.6 | 156.9 | 157.1 | 160.2 | 178.6 | 192.3 | 191.0 | 207.2 | 216.4 | 231.5 | 241.8 | 255.4 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | 5.9 | 5.9 | 5.9 | 5.9 | 5.9 | 5.9 | 5.9 | 5.9 | 5.9 | 5.9 | 5.9 | 5.9 | 5.9 | 5.9 | 5.9 | 5.9 | 5.9 | 0.0 | ||||||||
| Intangible Assets | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | 0.7 | 0.8 | 0.8 | 0.9 | 1.0 | 1.0 | 1.1 | 1.2 | 0.0 | ||||||||
| Operating Lease Right Of Use Assets | 5.5 | 6.1 | 6.7 | 7.3 | 7.8 | 8.4 | 6.9 | 7.4 | 7.9 | 8.1 | 8.6 | 9.1 | 9.6 | 9.8 | 10.3 | 10.9 | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.6 | 0.7 | 0.7 | 0.4 | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 162.4 | 173.6 | 174.8 | 164.9 | 168.0 | 180.3 | 194.4 | 198.0 | 217.3 | 231.5 | 230.2 | 232.4 | 241.3 | 256.3 | 267.2 | 281.3 | 281.1 | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 2.7 | 3.9 | 3.5 | 3.1 | 5.4 | 4.0 | 3.4 | 4.0 | 2.0 | 5.2 | 6.5 | 5.1 | 6.5 | 8.5 | 6.8 | 8.6 | 7.5 | 4.7 | 8.0 | 6.1 | - | 3.6 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | 4.3 | 5.4 | 4.3 | 3.5 | 3.9 | 4.3 | 3.0 | 3.5 | 3.5 | 4.3 | 3.0 | 3.3 | 4.2 | 4.1 | 2.7 | 2.7 | 3.0 | |||||||||
| Operating Lease Liabilities Current | 2.7 | 2.6 | 2.6 | 2.5 | 2.5 | 2.3 | 1.8 | 1.9 | 2.0 | 1.8 | 1.9 | 2.0 | 2.0 | 1.9 | 1.6 | 1.2 | ||||||||||
| Accrued Expenses | 7.8 | 6.5 | 5.2 | 6.2 | 3.9 | 5.9 | 5.8 | 5.5 | 6.3 | 5.5 | 4.2 | 4.4 | 3.7 | 4.7 | 4.7 | 4.6 | 3.8 | 2.8 | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | 34.0 | 40.4 | 39.0 | 21.2 | 19.4 | 25.7 | 21.0 | 20.5 | 17.0 | 23.1 | 21.1 | 20.0 | 20.4 | 22.8 | 22.3 | |||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 3.5 | 4.2 | 4.9 | 5.6 | 6.2 | 6.9 | 5.8 | 6.3 | 6.7 | 7.1 | 7.6 | 8.0 | 8.4 | 8.8 | 9.2 | 9.7 | ||||||||||
| Deferred Revenue Non-Current | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | 0.8 | 0.8 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.8 | 0.4 | 0.4 | 0.5 | 1.0 | 0.7 | 0.6 | ||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 38.4 | 45.5 | 44.1 | 27.0 | 25.9 | 32.8 | 27.1 | 27.1 | 24.1 | 31.2 | 29.2 | 28.5 | 29.5 | 32.7 | 32.4 | 33.5 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | - | 0.1 | - | - | - | - |
| Additional Paid In Capital | 475.1 | 469.6 | 463.6 | 457.2 | 450.7 | 444.6 | 439.1 | 433.7 | 444.0 | 440.4 | 435.3 | 437.1 | 430.1 | 421.6 | 414.0 | 407.0 | 399.9 | |||||||||
| Retained Earnings | (351.4) | (341.8) | (333.3) | (319.6) | (308.8) | (297.4) | (272.2) | (263.1) | (251.2) | (240.4) | (234.5) | (233.5) | (218.6) | (198.2) | (179.5) | (159.5) | (139.3) | |||||||||
| Accumulated Other Comprehensive Income | (0.0) | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.1 | - | - | 0.0 | - | - | - | - | - | - | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 123.9 | 128.1 | 130.6 | 137.9 | 142.2 | 147.5 | 167.3 | 170.9 | 193.2 | 200.3 | 201.0 | 203.9 | 211.8 | 223.6 | 234.8 | 247.8 | 260.8 | |||||||||
| Total Equity | 123.9 | 128.1 | 130.6 | 137.9 | 142.2 | 147.5 | 167.3 | 170.9 | 193.2 | 200.3 | 201.0 | 203.9 | 211.8 | 223.6 | 234.8 | 247.8 | 260.8 | 268.7 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Working Capital | 108.5 | 112.6 | 114.1 | 121.7 | 126.2 | 131.2 | 136.1 | 139.7 | 161.6 | 169.2 | 170.0 | 187.2 | 196.0 | 208.8 | 219.5 | 232.5 | 247.6 | 262.2 | ||||||||
| Book Value | 123.9 | 128.1 | 130.6 | 137.9 | 142.2 | 147.5 | 167.3 | 170.9 | 193.2 | 200.3 | 201.0 | 203.9 | 211.8 | 223.6 | 234.8 | 247.8 | 260.8 | 268.7 | ||||||||
| Tangible Book Value | 117.9 | 122.0 | 124.5 | 131.7 | 135.9 | 141.2 | 160.9 | 164.5 | 186.6 | 193.8 | 194.4 | 197.2 | 205.0 | 216.8 | 227.9 | 240.8 | 253.8 | |||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.6 |
| 6.6 |
| 4.3 |
| - |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 267.2 |
| 280.9 |
| 288.2 |
| 72.6 |
| - |
| 72.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.9 |
| 1.1 |
| 1.4 |
| - |
| 1.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.5 |
| 0.5 |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 287.4 |
| 294.8 |
| 78.9 |
| - |
| 79.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.2 |
| 1.6 |
| 1.5 |
| - |
| 1.6 |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.9 |
| 1.1 |
| 1.0 |
| - |
| 1.0 |
| - |
| - |
| - |
| - |
| 3.2 |
| 2.8 |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.9 |
| 19.6 |
| 18.6 |
| 20.7 |
| 16.5 |
| - |
| 12.2 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| 0.4 |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20.2 |
| 18.7 |
| 20.8 |
| 16.9 |
| - |
| 13.2 |
| - |
| - |
| - |
| - |
| 395.9 |
| 392.1 |
| 10.3 |
| - |
| 8.1 |
| - |
| - |
| - |
| - |
| (127.5) |
| (118.4) |
| (109.1) |
| - |
| (103.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 268.7 |
| 274.0 |
| (98.8) |
| (97.2) |
| (94.9) |
| (92.6) |
| (90.2) |
| (85.1) |
| (74.4) |
| 274.0 |
| (98.8) |
| (97.2) |
| (94.9) |
| (92.6) |
| (90.2) |
| (85.1) |
| (74.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 267.5 |
| 56.1 |
| - |
| 60.6 |
| - |
| - |
| - |
| - |
| 274.0 |
| (98.8) |
| (97.2) |
| (94.9) |
| (92.6) |
| (90.2) |
| (85.1) |
| (74.4) |
| 268.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |