| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Receivables | ||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Current Assets | ||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | 0.6 | 0.2 | 0.5 | 0.4 | 0.7 | 0.5 | 0.7 | 0.7 | 0.6 | 0.2 | 0.4 | 0.5 | 0.6 | 0.2 | - | |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | ||||||||||||||||
| Common Stock | 111.8 | 110.7 | 110.7 | 110.5 | 110.5 | 110.5 | 109.3 | 109.3 | 109.0 | 105.4 | 105.4 | 105.4 | 105.4 | 105.4 | - | - |
| Supplementary Data | ||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | - | 8.0 | 2.3 | - | - | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | 0.6 | - |
| Cash And Short Term Investments | - | 8.0 | 2.3 | - | - | - |
| Receivables | ||||||
| Accounts Receivable | - | - | - | - | - | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 0.2 | 0.5 | 0.2 | 0.2 | - | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - |
| Common Equity | ||||||
| Common Stock | 110.7 | 110.5 | 105.4 | 105.4 | 101.6 | - |
| Additional Paid In Capital | 28.5 | 25.9 | 24.2 | 23.0 | 19.4 | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| - |
| - |
| Prepaid Expenses | 0.0 | 0.0 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 32.4 | 2.9 | 7.3 | 3.8 | 6.4 | 8.1 | 5.6 | 8.5 | 11.1 | 2.4 | 5.1 | 7.3 | 10.7 | 1.4 | - | - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 55.5 | 29.5 | 16.2 | 12.7 | 15.3 | 17.1 | 14.3 | 17.3 | 20.1 | 11.3 | 14.1 | 16.3 | 20.1 | 10.8 | - | - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 31.8 | 6.1 | - | - | - | - | 6.0 | 9.1 | 11.8 | 5.2 | 5.7 | 7.0 | 10.8 | 2.0 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Total Liabilities | 31.8 | 6.1 | 8.6 | 5.5 | 6.6 | 7.7 | 6.0 | 9.1 | 11.8 | 5.2 | 6.8 | 7.9 | 11.6 | 3.9 | - | - |
| Additional Paid In Capital | 34.2 | 28.5 | 27.6 | 26.0 | 25.9 | 25.9 | 25.1 | 24.7 | 24.8 | 24.2 | 24.2 | 22.9 | 23.1 | 23.0 | - | - |
| Retained Earnings | (122.2) | (115.8) | (137.1) | (133.5) | (132.2) | (130.6) | (129.9) | (129.9) | (128.9) | (126.7) | (125.4) | (123.4) | (123.8) | (121.8) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | 6.3 | 4.2 | 4.4 | 3.7 | 3.7 | 4.1 | 3.4 | 3.1 | 3.2 | 3.5 | 3.8 | 0.4 | - | - |
| Total Stockholders Equity | 23.8 | 23.4 | 7.6 | 7.2 | 8.6 | 9.4 | 8.3 | 8.2 | 8.3 | 6.0 | 7.4 | 8.4 | 8.5 | 7.0 | 6.3 | 7.4 |
| Total Equity | 23.8 | 23.4 | 7.6 | 7.2 | 8.6 | 9.4 | 8.3 | 8.2 | 8.3 | 6.0 | 7.4 | 8.4 | 8.5 | 7.0 | 6.3 | 7.4 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 0.7 | (3.2) | - | - | - | - | (0.4) | (0.6) | (0.7) | (2.9) | (0.7) | 0.3 | (0.1) | (0.6) | - | - |
| Book Value | 23.8 | 23.4 | 7.6 | 7.2 | 8.6 | 9.4 | 8.3 | 8.2 | 8.3 | 6.0 | 7.4 | 8.4 | 8.5 | 7.0 | 6.3 | 7.4 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 2.9 | 8.1 | 2.4 | 1.4 | 1.4 | - |
| Property,Plant & Equipment Net |
| - |
| - |
| - |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | 0.0 | 0.0 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 29.5 | 17.1 | 11.3 | 10.8 | 7.7 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - | - |
| Accrued Expenses | - | - | 0.0 | 0.0 | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 6.1 | 7.7 | 5.2 | 2.0 | 0.2 | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 6.1 | 7.7 | 5.2 | 3.9 | 0.3 | - |
| (115.8) |
| (130.6) |
| (126.7) |
| (121.8) |
| (113.6) |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | 0.0 | 3.7 | 3.1 | 0.4 | - | - |
| Total Stockholders Equity | 23.4 | 9.4 | 6.0 | 7.0 | 7.4 | 7.4 |
| Total Equity | 23.4 | 9.4 | 6.0 | 7.0 | 7.4 | 7.4 |
| (3.2) |
| 0.3 |
| (2.9) |
| (0.6) |
| 1.1 |
| - |
| Book Value | 23.4 | 9.4 | 6.0 | 7.0 | 7.4 | 7.4 |
| Tangible Book Value | - | - | - | - | - | - |