| (in millions of USD) | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 0.2 | 0.8 | 0.4 | 0.4 | 0.8 | 0.4 |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.2 | 0.8 | 0.4 | 0.4 | 0.8 | 0.4 |
| Receivables | ||||||
| Accounts Receivable | 0.0 | 0.0 | - | - | - | - |
| Current Assets | ||||||
| Inventory | 0.0 | 0.0 | - | - | - | - |
| Prepaid Expenses | 0.2 | 0.2 | 0.2 | 0.0 | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | - |
| Accumulated Depreciation | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | - |
| Current Liabilities | ||||||
| Accounts Payable | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.1 | 0.1 | - | - | - |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 32.3 | 23.5 | 13.3 | 1.9 | 1.4 | 0.4 |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||
| Cash And Equivalents | 0.2 | 0.0 | 0.1 | 0.2 | 0.3 | 0.2 | 0.3 | 0.8 | 1.5 | 0.2 | 0.6 | 0.4 | 0.2 | 0.2 | 0.1 | |||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 0.4 | 1.0 | 0.9 | 1.2 | 0.9 | 0.4 |
| Property,Plant & Equipment Net |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | 1.7 | 3.0 | - | - | - |
| Intangible Assets | 0.0 | 0.6 | 0.8 | - | - | - |
| Operating Lease Right Of Use Assets | 0.2 | 0.4 | 0.2 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | 0.3 | 2.9 | 4.1 | 0.1 | 0.0 | 0.0 |
| Total Assets | 0.7 | 3.9 | 5.0 | 1.3 | 1.0 | 0.4 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| Operating Lease Liabilities Current | 0.2 | 0.3 | 0.2 | - | - | - |
| Accrued Expenses | - | - | - | - | 0.1 | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 2.7 | 2.5 | 2.1 | 0.3 | 0.1 | 0.0 |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | 0.1 | 0.2 | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.3 | 1.1 | 0.9 | 0.6 | - | - |
| Total Liabilities | 2.9 | 3.6 | 3.0 | 0.9 | 0.1 | 0.0 |
| (34.9) |
| (23.0) |
| (11.3) |
| (1.5) |
| (0.6) |
| (0.0) |
| Accumulated Other Comprehensive Income | 0.4 | (0.2) | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | (2.2) | 0.3 | 2.0 | 0.4 | 0.9 | 0.4 |
| Total Equity | (2.2) | 0.3 | 2.0 | 0.4 | 0.9 | 0.4 |
| (2.2) |
| (1.5) |
| (1.2) |
| 0.9 |
| 0.9 |
| 0.4 |
| Book Value | (2.2) | 0.3 | 2.0 | 0.4 | 0.9 | 0.4 |
| Tangible Book Value | (2.2) | (2.1) | (1.8) | - | - | - |
| 0.4 |
| 0.2 |
| 0.5 |
| 0.7 |
| 0.8 |
| 0.7 |
| 0.2 |
| 0.3 |
| 0.4 |
| Restricted Cash | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.2 | 0.0 | 0.1 | 0.2 | 0.3 | 0.2 | 0.3 | 0.8 | 1.5 | 0.2 | 0.6 | 0.4 | 0.2 | 0.2 | 0.1 | 0.4 | 0.2 | 0.5 | 0.7 | 0.8 | 0.7 | 0.2 | 0.3 | 0.4 |
| Receivables | ||||||||||||||||||||||||
| Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||
| Inventory | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | - | - | 0.2 | - | - | - | - | - | - | ||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Current Assets | 0.2 | 0.1 | 0.2 | 0.4 | 0.6 | 0.4 | 0.6 | 1.0 | 1.8 | 0.4 | 0.8 | 0.9 | 2.5 | 2.0 | 1.4 | 1.2 | ||||||||
| Non-Current Assets | ||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Accumulated Depreciation | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - | |||||||
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Goodwill | - | - | - | - | 1.7 | 1.7 | 1.7 | 1.7 | 3.0 | 3.0 | 3.0 | 3.0 | - | - | - | - | - | - | - | |||||
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.8 | 0.8 | 0.8 | - | - | - | - | - | - | ||||||
| Operating Lease Right Of Use Assets | 0.0 | 0.1 | 0.3 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.2 | 0.3 | 0.3 | 0.2 | - | - | - | - | ||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Non-Current Assets | 0.1 | 0.2 | 0.3 | 0.3 | 2.6 | 2.8 | 2.9 | 2.9 | 4.2 | 4.1 | 4.2 | 4.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | |||||||
| Total Assets | 0.3 | 0.3 | 0.6 | 0.7 | 3.1 | 3.2 | 3.5 | 3.9 | 6.0 | 4.5 | 4.9 | 5.0 | 2.5 | 2.0 | 1.4 | 1.3 | 0.5 | |||||||
| Current Liabilities | ||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Revenue Current | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | |||||||
| Operating Lease Liabilities Current | 0.0 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - | - | ||||||||
| Accrued Expenses | 0.3 | - | - | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | ||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Current Liabilities | 2.8 | 2.9 | 2.6 | 2.7 | 2.9 | 3.3 | 3.5 | 2.5 | 2.2 | 2.4 | 2.1 | 2.1 | 1.4 | 1.2 | 0.5 | 0.3 | ||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | - | - | - | - | ||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Tax Liabilities | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | - | - | - | - | - | |||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Non-Current Liabilities | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.2 | 0.4 | 1.1 | 1.8 | 2.1 | 2.2 | 0.9 | 0.8 | 0.7 | 0.6 | 0.6 | ||||||||
| Total Liabilities | 3.0 | 3.1 | 2.9 | 2.9 | 3.2 | 3.5 | 3.8 | 3.6 | 4.1 | 4.4 | 4.3 | 3.0 | 2.2 | 1.9 | 1.1 | 0.9 | ||||||||
| Common Equity | ||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 |
| Additional Paid In Capital | 33.9 | 33.1 | 32.8 | 32.3 | 32.0 | 27.3 | 25.0 | 23.5 | 22.0 | 17.5 | 15.6 | 13.3 | 5.4 | 4.0 | 3.0 | 1.9 | 1.9 | |||||||
| Retained Earnings | (37.1) | (36.4) | (35.6) | (34.9) | (32.3) | (27.5) | (25.1) | (23.0) | (19.8) | (17.5) | (15.0) | (11.3) | (5.1) | (4.0) | (2.7) | (1.5) | (1.4) | |||||||
| Accumulated Other Comprehensive Income | 0.5 | 0.4 | 0.5 | 0.4 | 0.1 | (0.2) | (0.2) | (0.2) | (0.2) | 0.0 | (0.0) | - | - | - | - | - | ||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Stockholders Equity | (2.7) | (2.9) | (2.3) | (2.2) | (0.1) | (0.3) | (0.3) | 0.3 | 2.0 | 0.0 | 0.7 | 2.0 | 0.2 | 0.1 | 0.2 | 0.4 | 0.5 | |||||||
| Total Equity | (2.7) | (2.9) | (2.3) | (2.2) | (0.1) | (0.3) | (0.3) | 0.3 | 2.0 | 0.0 | 0.7 | 2.0 | 0.2 | 0.1 | 0.2 | 0.4 | 0.5 | 0.5 | ||||||
| Supplementary Data | ||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Working Capital | (2.5) | (2.8) | (2.4) | (2.2) | (2.3) | (2.9) | (2.9) | (1.5) | (0.4) | (2.0) | (1.3) | (1.2) | 1.0 | 0.8 | 0.8 | 0.9 | 0.4 | 0.5 | ||||||
| Book Value | (2.7) | (2.9) | (2.3) | (2.2) | (0.1) | (0.3) | (0.3) | 0.3 | 2.0 | 0.0 | 0.7 | 2.0 | 0.2 | 0.1 | 0.2 | 0.4 | 0.5 | 0.5 | ||||||
| Tangible Book Value | (2.7) | (2.9) | (2.3) | (2.2) | (2.4) | (2.7) | (2.7) | (2.1) | (1.8) | (3.7) | (3.1) | (1.8) | - | - | - | - | - | |||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.6 |
| 0.7 |
| 0.9 |
| 1.0 |
| 0.2 |
| - |
| 0.4 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| - |
| 0.0 |
| 0.6 |
| 0.7 |
| 1.0 |
| 1.1 |
| 0.3 |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| - |
| 0.0 |
| 1.6 |
| 1.6 |
| 1.4 |
| 1.4 |
| 0.4 |
| - |
| 0.4 |
| (1.1) |
| (1.0) |
| (0.6) |
| (0.4) |
| (0.3) |
| - |
| (0.0) |
| - |
| (0.0) |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.7 |
| 0.9 |
| 1.0 |
| 0.1 |
| - |
| 0.4 |
| 0.7 |
| 0.9 |
| 1.0 |
| 0.1 |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| 0.9 |
| 1.0 |
| 0.1 |
| - |
| 0.4 |
| 0.7 |
| 0.9 |
| 1.0 |
| 0.1 |
| - |
| 0.4 |
| - |
| - |
| - |
| 1.0 |
| 0.1 |
| - |
| - |