| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | 1.4 | 1.9 | - | 0.7 | 1.1 | 0.6 | 0.1 | 0.5 | ||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | - | 1.4 | 1.1 | 0.4 | 0.3 | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | - | 1.4 | 1.1 | 0.4 | 0.3 | - |
| Receivables | ||||||
| Accounts Receivable | - | - | - | - | - | - |
| Current Assets | ||||||
| Inventory | - | - | 0.0 | 0.0 | - | - |
| Prepaid Expenses | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 0.5 | 0.5 | 0.3 | 0.2 | 0.1 | - |
| Accumulated Depreciation | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | - |
| Current Liabilities | ||||||
| Accounts Payable | 0.4 | 0.4 | 1.0 | 0.0 | 0.2 | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | - |
| Additional Paid In Capital | 7.2 | 7.2 | 7.2 | 6.9 | (0.2) | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | 1.4 | 1.9 | - | 0.7 | 1.1 | 0.6 | 0.1 | 0.5 | 0.4 | - | - | - | - | - |
| Receivables | |||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Prepaid Expenses | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.3 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | - | - | |||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Total Current Assets | 1.4 | 1.8 | 1.5 | 1.8 | 1.7 | 1.8 | 1.2 | 1.7 | 2.2 | 2.7 | 1.1 | 1.3 | 0.8 | 0.2 | 0.5 | 0.4 | |||||
| Non-Current Assets | |||||||||||||||||||||
| Property, Plant & Equipment Gross | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.5 | 0.4 | 0.5 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - | - | - |
| Accumulated Depreciation | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | ||||
| Property,Plant & Equipment Net | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | - | ||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | |||
| Operating Lease Right Of Use Assets | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | - | - | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | |||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Assets | 1.7 | 2.1 | 1.9 | 2.1 | 2.0 | 2.2 | 1.7 | 2.1 | 2.5 | 3.1 | 1.3 | 1.5 | 0.9 | 0.3 | 0.7 | 0.6 | - | ||||
| Current Liabilities | |||||||||||||||||||||
| Accounts Payable | 0.2 | 0.3 | 0.2 | 0.4 | 0.2 | 0.4 | 0.2 | 0.4 | 0.6 | 1.1 | 0.7 | 1.0 | 0.3 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Deferred Revenue Current | 0.6 | 0.7 | 0.4 | 0.3 | 0.6 | 0.4 | 0.6 | 0.7 | 1.1 | 1.8 | 0.5 | 0.6 | 1.4 | 0.8 | 0.8 | 0.8 | - | ||||
| Operating Lease Liabilities Current | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||
| Accrued Expenses | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | |||
| Other Current Liabilities | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - | ||||
| Total Current Liabilities | 0.9 | 1.1 | 0.7 | 0.8 | 0.9 | 1.0 | 0.9 | 1.3 | 2.1 | 3.2 | 1.6 | 2.0 | 2.9 | 1.8 | 2.0 | 1.6 | |||||
| Non-Current Liabilities | |||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Liabilities | 1.0 | 1.1 | 0.7 | 0.8 | 0.9 | 1.0 | 0.9 | 1.3 | 2.1 | 3.2 | 1.6 | 2.1 | 2.9 | 1.8 | 2.0 | 1.6 | |||||
| Common Equity | |||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 0.3 | 0.3 | - | - | - | - | - |
| Additional Paid In Capital | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 6.6 | 6.6 | 6.6 | 6.6 | - | ||||
| Retained Earnings | (6.7) | (6.5) | (6.3) | (6.2) | (6.3) | (6.2) | (6.7) | (6.6) | (6.9) | (7.5) | (7.6) | (7.9) | (8.7) | (8.3) | (8.1) | (7.8) | - | ||||
| Accumulated Other Comprehensive Income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | |||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Minority Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | (0.0) | (0.0) | (0.2) | (0.1) | (0.1) | (0.1) | - | ||||
| Total Stockholders Equity | 0.7 | 0.9 | 1.1 | 1.2 | 1.0 | 1.1 | 0.7 | 0.7 | 0.4 | (0.1) | (0.3) | (0.5) | (1.8) | (1.3) | (1.2) | (0.9) | (0.9) | ||||
| Total Equity | 0.8 | 1.0 | 1.2 | 1.3 | 1.1 | 1.2 | 0.8 | 0.8 | 0.4 | (0.1) | (0.3) | (0.6) | (2.0) | (1.5) | (1.3) | (1.0) | (0.9) | (0.8) | |||
| Supplementary Data | |||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Working Capital | 0.5 | 0.6 | 0.8 | 1.0 | 0.8 | 0.9 | 0.3 | 0.4 | 0.1 | (0.5) | (0.4) | (0.7) | (2.1) | (1.6) | (1.5) | (1.2) | - | - | |||
| Book Value | 0.7 | 0.9 | 1.1 | 1.2 | 1.0 | 1.1 | 0.7 | 0.7 | 0.4 | (0.1) | (0.3) | (0.5) | (1.8) | (1.3) | (1.2) | (0.9) | (0.9) | (0.8) | |||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | (0.5) | (1.8) | (1.4) | (1.2) | - | - | ||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 1.8 | 1.7 | 1.3 | 0.4 | 0.4 | - |
| Property,Plant & Equipment Net |
| 0.3 |
| 0.4 |
| 0.2 |
| 0.1 |
| 0.1 |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | - | 0.0 | - | - | - |
| Operating Lease Right Of Use Assets | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 2.1 | 2.1 | 1.5 | 0.6 | 0.5 | - |
| 0.3 |
| 0.7 |
| 0.6 |
| 0.8 |
| 0.4 |
| - |
| Operating Lease Liabilities Current | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | - |
| Accrued Expenses | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - |
| Other Current Liabilities | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | - |
| Total Current Liabilities | 0.8 | 1.3 | 2.0 | 1.6 | 0.9 | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 0.8 | 1.3 | 2.1 | 1.6 | 0.9 | - |
| (6.2) |
| (6.6) |
| (7.9) |
| (7.8) |
| (0.3) |
| - |
| Accumulated Other Comprehensive Income | 0.1 | 0.1 | 0.1 | 0.0 | (0.0) | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | 0.1 | 0.1 | (0.0) | (0.1) | (0.1) | - |
| Total Stockholders Equity | 1.2 | 0.7 | (0.5) | (0.9) | (0.3) | 0.0 |
| Total Equity | 1.3 | 0.8 | (0.6) | (1.0) | (0.4) | 0.0 |
| 1.0 |
| 0.4 |
| (0.7) |
| (1.2) |
| (0.5) |
| - |
| Book Value | 1.2 | 0.7 | (0.5) | (0.9) | (0.3) | 0.0 |
| Tangible Book Value | - | - | (0.5) | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.8) |
| (0.5) |
| (0.4) |
| 0.0 |
| (0.5) |
| (0.4) |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| (0.5) |
| (0.4) |
| 0.0 |
| - |
| - |
| - |
| - |