| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 1,033.0 | 1,052.9 | 1,196.3 | 1,114.9 | 1,318.3 | 1,306.7 | 1,487.7 | 1,493.2 | 1,500.4 | 1,271.6 | 1,196.6 | 1,094.1 | 1,137.7 | 1,402.2 | 1,754.3 | 1,654.1 | 1,554.0 |
| Restricted Cash | 0.9 | 0.8 | 0.6 | 0.3 | 1.4 | 5.1 | 15.9 | 8.7 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | 3.6 | 3.5 | 9.3 | 17.1 | 4.8 | 3.2 | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,033.0 | 1,052.9 | 1,196.3 | 1,118.5 | 1,321.8 | 1,316.0 | 1,504.8 | 1,498.0 | 1,503.6 | 1,271.6 | 1,196.6 | 1,094.1 | 1,137.7 | 1,402.2 | 1,754.3 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | 3,902.8 | 3,589.3 | 3,681.2 | 3,451.9 | 3,041.5 | 3,269.2 | 2,982.6 | 2,880.3 | 3,230.8 | 2,746.5 | 2,590.0 | 2,471.7 | 2,278.3 | 2,040.7 | 1,880.1 | ||
| Current Assets | |||||||||||||||||
| Inventory | 1,693.2 | 1,601.1 | 1,758.0 | 1,573.6 | 1,571.9 | 1,401.1 | 1,258.2 | 1,196.8 | 1,205.7 | 1,020.6 | 947.6 | 853.7 | 818.7 | 727.1 | 637.8 | 554.2 | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 7,447.1 | 6,817.9 | 6,758.1 | 6,222.7 | 5,802.3 | 5,645.1 | 5,170.9 | 4,778.7 | 4,349.5 | 3,505.8 | 3,059.0 | 2,662.6 | 2,445.6 | 2,035.3 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | 3,416.5 | 3,250.5 | 3,434.2 | 3,206.1 | 2,952.4 | 3,141.6 | 2,821.7 | 2,862.8 | 3,167.2 | 2,640.5 | 2,504.4 | 2,525.3 | 2,438.7 | 2,233.0 | 2,014.3 | ||
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | 2,293.7 | 1,967.2 | 1,973.4 | 1,943.7 | 1,965.6 | 1,718.7 | 1,057.1 | - | - | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.8 | 0.8 | 0.8 | 0.9 | 1.1 | 1.1 | 1.1 | |
| Supplementary Data | |||||||||||||||||
| Total Debt | 27.9 | 26.7 | 27.5 | 9.9 | 0.0 | 0.0 | 2,307.8 | 1,977.1 | 1,973.4 | 1,952.3 | 1,965.6 | 1,962.4 | 1,057.1 | - | - | - | |
| (in millions of USD) | Q2 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 | Q4 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 881.9 | 1,033.0 | 1,009.6 | 887.9 | 779.9 | 1,052.9 | 763.9 | 950.3 | 930.4 | 1,196.3 | 979.7 | 898.5 | 842.2 | 828.0 | 1,162.0 | |||||||||||||||||||||||||
| 1,654.1 |
| 1,554.0 |
| 1,758.4 |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 1,034.0 | 940.8 | 1,001.4 | 853.7 | 833.5 | 799.7 | 678.2 | 710.2 | 676.1 | 610.6 | 552.4 | 746.1 | 687.8 | 703.5 | 489.3 | 418.8 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 7,663.0 | 7,184.1 | 7,636.9 | 6,994.1 | 6,765.2 | 6,776.7 | 6,406.7 | 6,280.5 | 6,613.0 | 5,649.3 | 5,286.6 | 5,165.6 | 4,922.5 | 4,873.5 | 4,761.5 | 4,385.5 | - |
| 1,504.1 |
| 1,234.1 |
| - |
| Accumulated Depreciation | 4,534.0 | 3,984.5 | 3,780.7 | 3,368.7 | 3,082.2 | 2,908.9 | 2,466.7 | 2,180.6 | 1,890.1 | 1,486.5 | 1,232.5 | 1,037.9 | 858.4 | 632.2 | 432.1 | 239.4 | - |
| Property,Plant & Equipment Net | 2,913.1 | 2,833.4 | 2,977.4 | 2,854.0 | 2,720.1 | 2,736.2 | 2,704.2 | 2,598.1 | 2,459.4 | 2,019.3 | 1,826.5 | 1,624.7 | 1,587.2 | 1,403.1 | 1,072.0 | 994.7 | - |
| Long Term Investments | - | - | - | 53.6 | 58.8 | 49.4 | 42.1 | 42.5 | 40.6 | - | - | - | - | - | - | - | - |
| Equity Method Investments | 232.4 | 220.5 | 217.1 | 196.7 | 184.7 | 142.9 | 119.5 | 108.2 | 146.5 | 153.5 | 156.5 | 171.5 | 172.0 | 177.8 | 148.2 | 172.9 | - |
| Goodwill | 1,777.8 | 1,699.2 | 1,737.9 | 1,660.6 | 1,657.9 | 1,655.8 | 1,614.3 | 1,405.3 | 1,401.3 | 1,121.3 | 1,053.8 | 726.2 | 757.2 | 746.5 | 628.6 | 614.6 | 621.4 |
| Intangible Assets | 109.9 | 115.0 | 189.1 | 235.4 | 302.5 | 368.2 | 423.7 | 396.5 | 444.1 | 287.1 | 256.2 | 92.5 | 129.7 | 164.3 | 142.3 | 165.4 | - |
| Operating Lease Right Of Use Assets | 722.4 | 699.8 | 733.5 | 701.8 | 627.9 | 540.3 | 527.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | 646.8 | 504.4 | 646.0 | 804.2 | 535.9 | 675.6 | 114.6 | 52.1 | - |
| Other Non-Current Assets | 2,489.2 | 2,310.8 | 2,343.3 | 2,254.3 | 2,209.2 | 2,029.9 | 1,955.5 | 1,316.8 | 1,472.2 | 1,110.7 | 1,238.9 | 1,596.6 | 1,064.0 | 1,171.0 | 548.8 | 626.3 | - |
| Total Non-Current Assets | 7,180.1 | 6,843.4 | 7,058.6 | 6,768.9 | 6,587.2 | 6,421.9 | 6,274.0 | 5,320.2 | 5,332.9 | 4,251.3 | 4,119.2 | 3,947.5 | 3,408.4 | 3,320.6 | 2,249.4 | 2,235.6 | - |
| Total Assets | 14,843.1 | 14,027.5 | 14,695.5 | 13,763.0 | 13,352.4 | 13,198.6 | 12,680.7 | 11,600.7 | 11,945.9 | 9,900.6 | 9,405.8 | 9,113.1 | 8,330.9 | 8,194.1 | 7,010.9 | 6,621.1 | 6,073.3 |
| 1,838.4 |
| - |
| Short Term Debt | 27.9 | 26.7 | 27.5 | 9.9 | 0.0 | 0.0 | 14.1 | 9.9 | 0.0 | 8.6 | 0.0 | 243.7 | 0.0 | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 169.4 | 152.6 | 151.9 | 136.8 | 125.6 | 116.3 | 113.9 | 0.0 | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 2,219.0 | 2,167.6 | 2,205.2 | 1,961.5 | 1,806.7 | 1,920.9 | 1,811.2 | 1,615.0 | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | 1,615.0 | 1,678.1 | 1,497.6 | 1,312.1 | 1,179.3 | 1,140.4 | 983.9 | 1,049.2 | 976.0 | - |
| Total Current Liabilities | 5,667.1 | 5,447.0 | 5,667.2 | 5,188.3 | 4,759.9 | 5,076.7 | 4,666.2 | 4,500.6 | 4,854.3 | 4,182.3 | 3,839.6 | 3,945.1 | 3,579.1 | 3,216.9 | 3,063.5 | 2,818.5 | - |
| - |
| Operating Lease Liabilities Non-Current | 594.9 | 582.5 | 623.0 | 595.1 | 523.6 | 438.9 | 422.4 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | 91.4 | 45.0 | 45.6 | 53.8 | 61.1 | 72.8 | 88.8 | 58.3 | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1,263.5 | 1,246.2 | 1,225.1 | 1,153.2 | 1,188.9 | 1,206.7 | 1,101.3 | 640.4 | 694.1 | 627.4 | 616.8 | 684.7 | 545.2 | 738.7 | 690.9 | 538.9 | - |
| Total Non-Current Liabilities | 3,975.0 | 3,979.5 | 3,967.7 | 3,744.4 | 3,784.1 | 3,507.0 | 3,395.0 | 2,581.4 | 2,645.6 | 2,525.4 | 2,548.5 | 2,138.7 | 1,602.3 | 1,365.0 | 1,386.3 | 1,233.8 | - |
| Total Liabilities | 9,642.1 | 9,426.5 | 9,634.9 | 8,932.7 | 8,544.0 | 8,583.7 | 8,179.6 | 7,240.1 | 7,653.3 | 6,707.7 | 6,388.1 | 6,083.8 | 5,181.4 | 4,581.9 | 4,449.8 | 4,052.3 | 3,891.5 |
| - |
| Additional Paid In Capital | 1,111.1 | 1,077.4 | 1,050.5 | 1,023.1 | 1,019.4 | 963.6 | 969.1 | 1,017.4 | 1,215.4 | 1,385.3 | 1,451.9 | 1,475.2 | 1,652.9 | 2,155.7 | 2,150.6 | 2,116.0 | - |
| Retained Earnings | 6,189.0 | 5,931.0 | 5,601.1 | 5,214.1 | 5,072.8 | 4,806.8 | 4,715.8 | 4,113.6 | 4,171.9 | 3,706.9 | 2,827.8 | 2,161.7 | 1,920.3 | 2,149.0 | 922.3 | 434.5 | - |
| Accumulated Other Comprehensive Income | (544.3) | (1,133.7) | (688.8) | (805.1) | (770.2) | (705.1) | (772.7) | (705.8) | (513.4) | (835.6) | (730.1) | (502.0) | (166.1) | (300.8) | (332.0) | (78.0) | - |
| Treasury Stock | - | - | - | - | 679.2 | 598.6 | 563.1 | 225.1 | 724.1 | 1,200.2 | 623.0 | 176.9 | 362.1 | 517.9 | 305.6 | 13.4 | - |
| Minority Interest | 165.9 | 149.3 | 141.8 | 151.5 | 165.0 | 147.6 | 151.4 | 159.9 | 142.1 | 135.7 | 90.3 | 70.5 | 103.6 | 125.1 | 124.7 | 108.6 | - |
| Total Stockholders Equity | 5,035.1 | 4,451.7 | 4,918.8 | 4,678.8 | 4,643.4 | 4,467.3 | 4,349.7 | 4,200.7 | 4,150.5 | 3,057.2 | 2,927.4 | 2,958.8 | 3,045.9 | 3,487.1 | 2,436.4 | 2,460.2 | 2,181.8 |
| Total Equity | 5,201.0 | 4,601.0 | 5,060.6 | 4,830.3 | 4,808.4 | 4,614.9 | 4,501.1 | 4,360.6 | 4,292.6 | 3,192.9 | 3,017.7 | 3,029.3 | 3,149.5 | 3,612.2 | 2,561.1 | 2,568.8 | 2,181.8 |
| - |
| Net debt | (1,005.1) | (1,026.2) | (1,168.8) | (1,108.6) | (1,321.8) | (1,316.0) | 803.0 | 479.1 | 469.8 | 680.7 | 769.0 | 868.3 | (80.6) | - | - | - | - |
| Working Capital | 1,995.9 | 1,737.1 | 1,969.7 | 1,805.8 | 2,005.3 | 1,700.0 | 1,740.5 | 1,779.9 | 1,758.7 | 1,467.0 | 1,447.0 | 1,220.5 | 1,343.4 | 1,656.6 | 1,698.0 | 1,567.0 | - |
| Book Value | 5,035.1 | 4,451.7 | 4,918.8 | 4,678.8 | 4,643.4 | 4,467.3 | 4,349.7 | 4,200.7 | 4,150.5 | 3,057.2 | 2,927.4 | 2,958.8 | 3,045.9 | 3,487.1 | 2,436.4 | 2,460.2 | 2,181.8 |
| Tangible Book Value | 3,147.4 | 2,637.5 | 2,991.8 | 2,782.8 | 2,683.0 | 2,443.3 | 2,311.7 | 2,398.9 | 2,305.1 | 1,648.8 | 1,617.4 | 2,140.1 | 2,159.0 | 2,576.3 | 1,665.5 | 1,680.2 | 1,560.4 |
| 1,099.1 |
| 1,401.7 |
| 1,375.4 |
| 1,250.4 |
| 1,775.5 |
| 2,449.1 |
| 1,487.7 |
| 1,300.9 |
| 1,269.0 |
| 1,199.4 |
| 1,493.2 |
| 1,198.6 |
| 1,327.9 |
| 1,268.5 |
| 1,500.4 |
| 1,253.7 |
| 1,209.7 |
| 1,341.6 |
| 1,394.7 |
| 1,174.1 |
| 1,196.6 |
| 922.8 |
| 967.9 |
| 748.2 |
| 1,094.1 |
| Restricted Cash | 2.2 | - | 3.2 | 5.4 | 2.3 | - | 2.1 | 1.8 | 0.4 | - | 1.9 | 0.6 | 0.0 | 0.0 | 0.0 | 1.4 | 1.4 | 1.5 | 5.1 | 36.0 | 11.2 | - | 15.6 | 15.5 | 13.9 | - | 8.5 | 21.2 | 1,294.5 | - | 0.0 | 1,209.7 | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 881.9 | 1,033.0 | 1,009.6 | 887.9 | 779.9 | 1,052.9 | 763.9 | 950.3 | 930.4 | 1,196.3 | 979.7 | 898.5 | 842.2 | 828.0 | 1,162.0 | 1,099.1 | 1,401.7 | 1,375.4 | 1,250.4 | 1,775.5 | 2,449.1 | 1,487.7 | 1,300.9 | 1,269.0 | 1,199.4 | 1,493.2 | 1,198.6 | 1,327.9 | 1,268.5 | 1,500.4 | 1,253.7 | 1,209.7 | 1,341.6 | 1,394.7 | 1,174.1 | 1,196.6 | 922.8 | 967.9 | 748.2 | 1,094.1 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 4,174.4 | 3,902.8 | 4,222.4 | 4,532.8 | 4,224.2 | 3,589.3 | 4,289.4 | 4,158.8 | 4,154.9 | 3,681.2 | 4,041.2 | 4,143.1 | 3,570.3 | 3,369.7 | 3,236.1 | 2,865.1 | 2,965.0 | 3,441.3 | 3,386.8 | 2,354.9 | 2,472.1 | 2,982.6 | 3,320.7 | 3,467.7 | 3,468.8 | 2,880.3 | 3,301.8 | 3,440.1 | 3,795.2 | 3,230.8 | 3,357.9 | 3,308.8 | 3,109.5 | 2,987.3 | 3,048.8 | 2,590.0 | 2,959.9 | 3,105.5 | 3,170.5 | 2,471.7 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 1,750.7 | 1,693.2 | 1,762.8 | 1,684.0 | 1,681.5 | 1,601.1 | 1,768.1 | 1,702.4 | 1,735.4 | 1,758.0 | 1,788.3 | 1,676.2 | 1,594.1 | 1,612.8 | 1,642.1 | 1,766.0 | 1,590.3 | 1,464.8 | 1,265.6 | 1,245.4 | 1,324.3 | 1,258.2 | 1,294.1 | 1,240.3 | 1,200.5 | 1,196.8 | 1,285.2 | 1,248.8 | 1,266.3 | 1,205.7 | 1,232.9 | 1,067.8 | 1,063.0 | 1,011.3 | 1,009.7 | 947.6 | 1,043.3 | 1,008.6 | 985.8 | 853.7 |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | 1,447.0 | 1,034.0 | 1,038.3 | 1,110.7 | 1,030.2 | 940.8 | 987.1 | 969.3 | 1,087.0 | 1,001.4 | 928.5 | 860.8 | 918.1 | 874.9 | 888.3 | 863.8 | 897.3 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 8,254.0 | 7,663.0 | 8,033.1 | 8,215.4 | 7,715.8 | 7,184.1 | 7,808.5 | 7,780.8 | 7,907.7 | 7,636.9 | 7,737.7 | 7,578.6 | 6,924.7 | 6,685.4 | 6,928.5 | 6,594.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 7,441.2 | 7,447.1 | 7,359.9 | 7,303.1 | 7,023.5 | 6,817.9 | 6,990.4 | 6,792.3 | 6,758.0 | 6,758.1 | 6,530.6 | 6,330.0 | 5,867.7 | 5,945.3 | 5,988.8 | 5,755.5 | 5,685.5 | 5,629.0 | 5,346.2 | 5,227.6 | 5,083.6 | 5,170.9 | 4,990.9 | 4,978.6 | 4,850.5 | 4,778.7 | 4,644.4 | 4,553.3 | 4,570.8 | 4,349.5 | 4,178.6 | 3,637.9 | 3,389.0 | 3,278.7 | 3,203.2 | 3,059.0 | 2,949.2 | 2,888.0 | 2,763.6 | 2,662.6 |
| Accumulated Depreciation | 4,595.7 | 4,534.0 | 4,463.7 | 4,384.3 | 4,176.6 | 3,984.5 | 4,078.2 | 3,927.6 | 3,847.6 | 3,780.7 | 3,644.6 | 3,489.1 | 3,162.8 | 3,166.6 | 3,162.1 | 3,059.2 | ||||||||||||||||||||||||
| Property,Plant & Equipment Net | 2,845.5 | 2,913.1 | 2,896.2 | 2,918.8 | 2,846.9 | 2,833.4 | 2,912.2 | 2,864.7 | 2,910.4 | 2,977.4 | 2,886.0 | 2,840.9 | 2,704.9 | 2,778.7 | 2,826.7 | 2,696.3 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 1,775.8 | 1,777.8 | 1,761.8 | 1,761.1 | 1,723.2 | 1,699.2 | 1,754.4 | 1,720.4 | 1,719.9 | 1,737.9 | 1,714.1 | 1,666.7 | 1,604.8 | 1,651.9 | 1,675.3 | 1,660.4 | 1,667.4 | 1,657.7 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 742.6 | 722.4 | 721.1 | 722.8 | 708.9 | 699.8 | 739.5 | 720.5 | 733.2 | 733.5 | 731.9 | 724.3 | 652.3 | 656.4 | 677.2 | 614.3 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 2,578.3 | 2,489.2 | 2,466.6 | 2,426.8 | 2,337.4 | 2,310.8 | 2,343.0 | 2,316.0 | 2,334.0 | 2,343.3 | 2,275.9 | 2,318.0 | 2,144.8 | 2,229.4 | 2,296.8 | 2,095.3 | 2,047.0 | |||||||||||||||||||||||
| Total Non-Current Assets | 7,199.6 | 7,180.1 | 7,124.6 | 7,106.7 | 6,907.5 | 6,843.4 | 7,009.6 | 6,901.1 | 6,964.3 | 7,058.6 | 6,876.0 | 6,825.6 | 6,454.5 | 6,660.0 | 6,798.8 | 6,452.0 | 6,409.4 | |||||||||||||||||||||||
| Total Assets | 15,453.6 | 14,843.1 | 15,157.7 | 15,322.1 | 14,623.3 | 14,027.5 | 14,818.1 | 14,681.9 | 14,872.0 | 14,695.5 | 14,613.7 | 14,404.2 | 13,379.2 | 13,345.4 | 13,727.3 | 13,046.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 3,780.2 | 3,416.5 | 3,619.1 | 3,748.9 | 3,631.6 | 3,250.5 | 3,493.7 | 3,552.2 | 3,688.7 | 3,434.2 | 3,556.5 | 3,578.9 | 3,278.0 | 3,110.7 | 3,209.8 | 2,870.0 | 2,886.5 | 3,132.7 | 2,943.4 | 1,902.6 | 2,496.5 | 2,821.7 | 2,986.8 | 3,060.8 | 3,094.4 | 2,862.8 | 3,041.8 | 3,268.8 | 3,483.0 | 3,167.2 | 3,176.0 | 3,043.0 | 2,773.2 | 2,767.1 | 2,790.0 | 2,504.4 | 2,576.4 | 2,752.0 | 2,761.3 | 2,525.3 |
| Short Term Debt | 28.3 | 27.9 | 27.3 | 27.2 | 26.8 | 26.7 | 27.8 | 26.8 | 27.0 | 27.5 | 26.7 | 16.6 | 3.9 | 0.0 | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 169.6 | 169.4 | 166.8 | 166.8 | 158.9 | 152.6 | 164.0 | 153.0 | 154.4 | 151.9 | 149.2 | 144.8 | 130.4 | 130.3 | 130.5 | 127.4 | ||||||||||||||||||||||||
| Accrued Expenses | 2,403.5 | 2,219.0 | 2,299.5 | 2,342.5 | 2,186.7 | 2,167.6 | 2,368.9 | 2,238.5 | 2,227.0 | 2,205.2 | 2,117.9 | 1,997.0 | 1,906.7 | 1,916.2 | 1,876.5 | 1,875.5 | 1,984.1 | |||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 6,215.8 | 5,667.1 | 5,949.6 | 6,122.2 | 5,847.3 | 5,447.0 | 5,892.7 | 5,817.8 | 5,943.0 | 5,667.2 | 5,701.4 | 5,597.6 | 5,189.8 | 5,027.6 | 5,087.1 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,299.8 | 2,302.7 | 2,306.8 | 2,293.7 | - | - | - | - | - | - | - | - | - | 1,937.5 | 1,950.0 | 1,956.2 | 1,962.5 | 1,965.6 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 611.1 | 594.9 | 590.4 | 592.9 | 586.8 | 582.5 | 612.5 | 607.3 | 618.7 | 623.0 | 620.7 | 609.2 | 555.8 | 555.3 | 569.1 | |||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 1,250.9 | 1,263.5 | 1,205.9 | 1,228.6 | 1,218.4 | 1,246.2 | 1,263.3 | 1,206.6 | 1,199.8 | 1,225.1 | 1,186.9 | 1,185.6 | 1,161.0 | 1,174.7 | 1,218.5 | 1,241.2 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | 3,962.5 | 3,975.0 | 3,965.6 | 3,989.2 | 3,951.4 | 3,979.5 | 4,031.1 | 3,950.1 | 3,942.8 | 3,967.7 | 3,929.0 | 3,777.2 | 3,761.5 | 3,769.9 | 3,814.3 | 3,337.0 | ||||||||||||||||||||||||
| Total Liabilities | 10,178.3 | 9,642.1 | 9,915.2 | 10,111.4 | 9,798.7 | 9,426.5 | 9,923.8 | 9,767.9 | 9,885.8 | 9,634.9 | 9,630.4 | 9,374.8 | 8,951.3 | 8,797.5 | 8,901.4 | 8,288.5 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
| Additional Paid In Capital | 1,084.7 | 1,111.1 | 1,094.9 | 1,088.7 | 1,073.9 | 1,077.4 | 1,064.7 | 1,052.6 | 1,039.2 | 1,050.5 | 1,037.2 | 1,013.4 | 1,014.8 | 1,008.0 | 1,000.4 | 1,006.9 | ||||||||||||||||||||||||
| Retained Earnings | 6,320.5 | 6,189.0 | 6,147.2 | 6,081.6 | 5,959.3 | 5,931.0 | 5,884.4 | 5,793.2 | 5,664.8 | 5,601.1 | 5,519.3 | 5,310.0 | 5,143.0 | 5,097.1 | 5,075.4 | 5,098.1 | 5,155.1 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (549.9) | (544.3) | (591.4) | (639.6) | (949.7) | (1,133.7) | (861.6) | (929.4) | (755.0) | (688.8) | (828.5) | (704.8) | (1,123.0) | (954.2) | (762.6) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | 710.9 | 663.8 | 680.6 | 618.6 | 589.6 | ||||||||||||||||||||||
| Minority Interest | 188.7 | 165.9 | 136.7 | 128.7 | 166.2 | 149.3 | 129.1 | 112.2 | 93.3 | 141.8 | 124.5 | 171.7 | 124.6 | 107.3 | 175.9 | 135.1 | 109.2 | |||||||||||||||||||||||
| Total Stockholders Equity | 5,086.6 | 5,035.1 | 5,105.8 | 5,082.0 | 4,658.4 | 4,451.7 | 4,765.2 | 4,801.8 | 4,892.9 | 4,918.8 | 4,858.8 | 4,857.7 | 4,303.3 | 4,440.6 | 4,650.0 | 4,622.4 | ||||||||||||||||||||||||
| Total Equity | 5,275.3 | 5,201.0 | 5,242.5 | 5,210.7 | 4,824.6 | 4,601.0 | 4,894.3 | 4,914.0 | 4,986.2 | 5,060.6 | 4,983.3 | 5,029.4 | 4,427.9 | 4,547.9 | 4,825.9 | 4,757.5 | 4,892.1 | 4,748.7 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 28.3 | 27.9 | 27.3 | 27.2 | 26.8 | 26.7 | 27.8 | 26.8 | 27.0 | 27.5 | 26.7 | 16.6 | 3.9 | 0.0 | - | - | - | - | 2,318.7 | 2,319.9 | 2,322.5 | 2,307.8 | 18.7 | 14.6 | 14.9 | 9.9 | 8.2 | 2.7 | 2.9 | 0.0 | 1.8 | 1,947.7 | 1,958.7 | 1,961.2 | 1,965.1 | 1,965.6 | - | - | - | - |
| Net debt | (853.6) | (1,005.1) | (982.3) | (860.7) | (753.1) | (1,026.2) | (736.1) | (923.5) | (903.4) | (1,168.8) | (953.0) | (881.9) | (838.3) | (828.0) | - | - | - | - | ||||||||||||||||||||||
| Working Capital | 2,038.2 | 1,995.9 | 2,083.5 | 2,093.2 | 1,868.5 | 1,737.1 | 1,915.8 | 1,963.0 | 1,964.7 | 1,969.7 | 2,036.3 | 1,981.0 | 1,734.9 | 1,657.8 | 1,841.4 | 1,642.5 | 1,978.9 | |||||||||||||||||||||||
| Book Value | 5,086.6 | 5,035.1 | 5,105.8 | 5,082.0 | 4,658.4 | 4,451.7 | 4,765.2 | 4,801.8 | 4,892.9 | 4,918.8 | 4,858.8 | 4,857.7 | 4,303.3 | 4,440.6 | 4,650.0 | 4,622.4 | 4,782.9 | 4,580.1 | ||||||||||||||||||||||
| Tangible Book Value | 3,310.8 | 3,257.3 | 3,344.0 | 3,320.9 | 2,935.2 | 2,752.5 | 3,010.8 | 3,081.4 | 3,173.0 | 3,180.9 | 3,144.7 | 3,191.0 | 2,698.5 | 2,788.7 | 2,974.7 | 2,962.0 | 3,115.5 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 759.3 |
| 695.7 |
| 673.1 |
| 663.0 |
| 678.2 |
| 702.3 |
| 759.3 |
| 728.9 |
| 710.2 |
| 782.1 |
| 812.0 |
| 769.7 |
| 676.1 |
| 718.5 |
| 642.6 |
| 539.7 |
| 542.9 |
| 543.1 |
| 552.4 |
| 705.8 |
| 725.6 |
| 737.9 |
| 960.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,854.3 |
| 7,040.8 |
| 6,598.5 |
| 6,048.9 |
| 6,908.5 |
| 6,406.7 |
| 6,618.0 |
| 6,736.3 |
| 6,597.6 |
| 6,280.5 |
| 6,567.7 |
| 6,828.8 |
| 7,099.7 |
| 6,613.0 |
| 6,563.0 |
| 6,228.9 |
| 6,053.8 |
| 5,936.2 |
| 5,775.7 |
| 5,286.6 |
| 5,631.8 |
| 5,807.6 |
| 5,642.4 |
| 5,379.6 |
| 2,990.5 |
| 2,947.9 |
| 2,718.9 |
| 2,609.3 |
| 2,475.2 |
| 2,466.7 |
| 2,391.2 |
| 2,358.0 |
| 2,257.2 |
| 2,180.6 |
| 2,108.2 |
| 2,036.8 |
| 2,009.9 |
| 1,890.1 |
| 1,800.5 |
| 1,567.2 |
| 1,468.1 |
| 1,388.4 |
| 1,329.2 |
| 1,232.5 |
| 1,167.3 |
| 1,115.5 |
| 1,049.0 |
| 1,037.9 |
| 2,695.0 |
| 2,681.1 |
| 2,627.3 |
| 2,618.3 |
| 2,608.4 |
| 2,704.2 |
| 2,599.7 |
| 2,620.6 |
| 2,593.3 |
| 2,598.1 |
| 2,536.2 |
| 2,516.5 |
| 2,560.9 |
| 2,459.4 |
| 2,378.1 |
| 2,070.7 |
| 1,920.9 |
| 1,890.3 |
| 1,874.0 |
| 1,826.5 |
| 1,781.9 |
| 1,772.5 |
| 1,714.6 |
| 1,624.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 45.6 |
| 40.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,629.0 |
| 1,606.1 |
| 1,592.2 |
| 1,614.3 |
| 1,600.4 |
| 1,600.2 |
| 1,406.3 |
| 1,405.3 |
| 1,409.4 |
| 1,421.4 |
| 1,464.7 |
| 1,401.3 |
| 1,387.1 |
| 1,129.4 |
| 1,069.4 |
| 1,071.1 |
| 1,065.3 |
| 1,053.8 |
| 1,061.1 |
| 1,054.8 |
| 1,057.9 |
| 726.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 562.1 |
| 563.3 |
| 539.4 |
| 537.2 |
| 512.1 |
| 527.0 |
| 514.0 |
| 447.6 |
| 443.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,042.9 |
| 2,039.9 |
| 1,995.7 |
| 1,913.2 |
| 1,955.5 |
| 1,935.2 |
| 1,890.6 |
| 1,764.8 |
| 1,316.8 |
| 1,496.1 |
| 1,515.7 |
| 1,555.9 |
| 1,472.2 |
| 1,383.8 |
| 1,171.5 |
| 1,233.3 |
| 1,242.9 |
| 1,244.5 |
| 1,238.9 |
| 1,163.9 |
| 1,190.5 |
| 1,203.5 |
| 1,419.7 |
| 6,381.7 |
| 6,296.2 |
| 6,220.1 |
| 6,113.8 |
| 6,274.0 |
| 6,135.3 |
| 6,111.4 |
| 5,764.4 |
| 5,320.2 |
| 5,441.7 |
| 5,453.6 |
| 5,581.5 |
| 5,332.9 |
| 5,149.0 |
| 4,371.6 |
| 4,223.6 |
| 4,204.3 |
| 4,183.8 |
| 4,119.2 |
| 4,006.9 |
| 4,017.8 |
| 3,976.0 |
| 3,770.6 |
| 13,263.7 |
| 13,422.5 |
| 12,894.7 |
| 12,269.0 |
| 13,022.3 |
| 12,680.7 |
| 12,753.3 |
| 12,847.7 |
| 12,362.0 |
| 11,600.7 |
| 12,009.4 |
| 12,282.4 |
| 12,681.2 |
| 11,945.9 |
| 11,712.0 |
| 10,600.5 |
| 10,277.4 |
| 10,140.5 |
| 9,959.5 |
| 9,405.8 |
| 9,638.7 |
| 9,825.4 |
| 9,618.4 |
| 9,150.2 |
| 18.9 |
| 17.2 |
| 15.7 |
| 14.1 |
| 18.7 |
| 14.6 |
| 14.9 |
| 9.9 |
| 8.2 |
| 2.7 |
| 2.9 |
| 0.0 |
| 1.8 |
| 10.2 |
| 8.7 |
| 5.0 |
| 2.6 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 125.2 |
| 124.7 |
| 113.2 |
| 113.9 |
| 112.7 |
| 113.9 |
| 112.0 |
| 108.3 |
| 107.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,031.1 |
| 2,087.8 |
| 1,859.9 |
| 1,826.7 |
| 1,811.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,885.2 |
| 1,936.9 |
| 1,791.3 |
| 1,615.0 |
| 1,720.9 |
| 1,769.6 |
| 1,801.4 |
| 1,678.1 |
| 1,706.2 |
| 1,538.7 |
| 1,668.8 |
| 1,629.8 |
| 1,450.5 |
| 1,312.1 |
| 1,462.9 |
| 1,409.2 |
| 1,288.0 |
| 1,188.8 |
| 4,951.5 |
| 4,875.4 |
| 5,173.3 |
| 5,054.5 |
| 4,786.8 |
| 5,348.5 |
| 4,666.2 |
| 4,907.8 |
| 5,027.0 |
| 4,914.4 |
| 4,500.6 |
| 4,779.9 |
| 5,050.1 |
| 5,296.4 |
| 4,854.3 |
| 4,893.0 |
| 4,630.7 |
| 4,483.3 |
| 4,431.3 |
| 4,269.5 |
| 3,839.6 |
| 4,056.2 |
| 4,174.9 |
| 4,059.9 |
| 3,957.8 |
| 508.4 |
| 451.1 |
| 452.7 |
| 439.0 |
| 434.0 |
| 405.1 |
| 422.4 |
| 409.6 |
| 347.2 |
| 342.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,194.9 |
| 1,199.7 |
| 1,145.0 |
| 1,082.0 |
| 1,070.2 |
| 1,101.3 |
| 1,026.3 |
| 966.1 |
| 958.7 |
| 640.4 |
| 685.6 |
| 689.2 |
| 709.9 |
| 694.1 |
| 691.0 |
| 617.3 |
| 643.8 |
| 636.7 |
| 617.1 |
| 616.8 |
| 695.1 |
| 703.1 |
| 694.3 |
| 688.1 |
| 3,496.2 |
| 3,500.5 |
| 3,444.8 |
| 3,384.7 |
| 3,377.0 |
| 3,395.0 |
| 3,323.9 |
| 3,266.2 |
| 2,897.3 |
| 2,581.4 |
| 2,632.2 |
| 2,637.4 |
| 2,659.9 |
| 2,645.6 |
| 2,644.0 |
| 2,506.3 |
| 2,551.1 |
| 2,553.1 |
| 2,545.6 |
| 2,548.5 |
| 2,657.7 |
| 2,672.2 |
| 2,666.7 |
| 2,163.1 |
| 8,371.6 |
| 8,673.8 |
| 8,618.6 |
| 8,285.8 |
| 8,839.0 |
| 8,179.6 |
| 8,378.2 |
| 8,448.2 |
| 7,968.3 |
| 7,240.1 |
| 7,573.7 |
| 7,855.0 |
| 8,126.6 |
| 7,653.3 |
| 7,684.7 |
| 7,137.0 |
| 7,034.4 |
| 6,984.4 |
| 6,815.1 |
| 6,388.1 |
| 6,713.9 |
| 6,847.1 |
| 6,726.6 |
| 6,120.9 |
| 973.6 |
| 964.3 |
| 957.5 |
| 955.6 |
| 946.0 |
| 969.1 |
| 963.1 |
| 965.3 |
| 961.5 |
| 1,017.4 |
| 1,176.0 |
| 1,166.8 |
| 1,156.4 |
| 1,215.4 |
| 1,199.3 |
| 1,324.7 |
| 1,377.8 |
| 1,364.3 |
| 1,346.9 |
| 1,451.9 |
| 1,433.0 |
| 1,421.6 |
| 1,404.1 |
| 1,475.2 |
| 4,995.2 |
| 4,620.7 |
| 4,447.1 |
| 4,741.8 |
| 4,715.8 |
| 4,608.4 |
| 4,435.3 |
| 4,300.3 |
| 4,113.6 |
| 4,953.8 |
| 4,750.0 |
| 4,474.8 |
| 4,171.9 |
| 3,810.3 |
| 4,031.4 |
| 3,503.3 |
| 3,310.8 |
| 3,050.9 |
| 2,827.8 |
| 2,612.0 |
| 2,450.5 |
| 2,288.7 |
| 2,161.7 |
| (802.6) |
| (727.8) |
| (790.4) |
| (839.7) |
| (923.0) |
| (1,049.3) |
| (772.7) |
| (829.3) |
| (698.2) |
| (711.5) |
| (705.8) |
| (655.9) |
| (627.7) |
| (380.8) |
| (513.4) |
| (536.8) |
| (733.1) |
| (703.5) |
| (713.8) |
| (660.6) |
| (730.1) |
| (686.4) |
| (600.2) |
| (629.8) |
| (502.0) |
| 606.3 |
| 612.6 |
| 615.6 |
| 563.1 |
| 539.0 |
| 466.6 |
| 305.6 |
| 225.1 |
| 1,181.7 |
| 989.9 |
| 851.7 |
| 724.1 |
| 602.4 |
| 1,292.8 |
| 1,099.9 |
| 949.3 |
| 700.4 |
| 623.0 |
| 519.1 |
| 373.3 |
| 251.7 |
| 176.9 |
| 168.6 |
| 143.3 |
| 115.5 |
| 159.8 |
| 151.4 |
| 171.3 |
| 163.1 |
| 148.4 |
| 159.9 |
| 142.8 |
| 127.5 |
| 155.2 |
| 142.1 |
| 156.2 |
| 132.5 |
| 164.5 |
| 143.3 |
| 106.8 |
| 90.3 |
| 84.5 |
| 78.9 |
| 79.7 |
| 70.5 |
| 4,782.9 |
| 4,580.1 |
| 4,132.8 |
| 3,867.7 |
| 4,023.5 |
| 4,349.7 |
| 4,203.8 |
| 4,236.4 |
| 4,245.3 |
| 4,200.7 |
| 4,292.9 |
| 4,299.9 |
| 4,399.4 |
| 4,150.5 |
| 3,871.1 |
| 3,331.0 |
| 3,078.5 |
| 3,012.8 |
| 3,037.6 |
| 2,927.4 |
| 2,840.3 |
| 2,899.4 |
| 2,812.1 |
| 2,958.8 |
| 4,276.1 |
| 3,983.2 |
| 4,183.3 |
| 4,501.1 |
| 4,375.1 |
| 4,399.5 |
| 4,393.7 |
| 4,360.6 |
| 4,435.7 |
| 4,427.4 |
| 4,554.6 |
| 4,292.6 |
| 4,027.3 |
| 3,463.5 |
| 3,243.0 |
| 3,156.1 |
| 3,144.4 |
| 3,017.7 |
| 2,924.8 |
| 2,978.3 |
| 2,891.8 |
| 3,029.3 |
| 1,068.3 |
| 544.4 |
| (126.6) |
| 820.1 |
| (1,282.2) |
| (1,254.4) |
| (1,184.5) |
| (1,483.3) |
| (1,190.4) |
| (1,325.2) |
| (1,265.6) |
| (1,500.4) |
| (1,251.9) |
| 738.0 |
| 617.1 |
| 566.5 |
| 791.0 |
| 769.0 |
| - |
| - |
| - |
| - |
| 1,867.5 |
| 1,544.0 |
| 1,262.1 |
| 1,560.0 |
| 1,740.5 |
| 1,710.2 |
| 1,709.3 |
| 1,683.2 |
| 1,779.9 |
| 1,787.8 |
| 1,778.7 |
| 1,803.3 |
| 1,758.7 |
| 1,670.0 |
| 1,598.2 |
| 1,570.5 |
| 1,504.9 |
| 1,506.2 |
| 1,447.0 |
| 1,575.6 |
| 1,632.7 |
| 1,582.5 |
| 1,421.8 |
| 4,132.8 |
| 3,867.7 |
| 4,023.5 |
| 4,349.7 |
| 4,203.8 |
| 4,236.4 |
| 4,245.3 |
| 4,200.7 |
| 4,292.9 |
| 4,299.9 |
| 4,399.4 |
| 4,150.5 |
| 3,871.1 |
| 3,331.0 |
| 3,078.5 |
| 3,012.8 |
| 3,037.6 |
| 2,927.4 |
| 2,840.3 |
| 2,899.4 |
| 2,812.1 |
| 2,958.8 |
| 2,922.4 |
| 2,503.8 |
| 2,261.6 |
| 2,431.3 |
| 2,735.4 |
| 2,603.4 |
| 2,636.2 |
| 2,839.0 |
| 2,795.4 |
| 2,883.5 |
| 2,878.5 |
| 2,934.7 |
| 2,749.2 |
| 2,484.0 |
| 2,201.6 |
| 2,009.1 |
| 1,941.7 |
| 1,972.3 |
| 1,873.6 |
| 1,779.2 |
| 1,844.6 |
| 1,754.2 |
| 2,232.6 |