| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 2.6 | 1.7 | 2.6 | 4.3 | 4.8 | 2.8 | 1.4 | 3.4 | 3.6 | 6.0 | 4.8 | 12.6 | 36.3 | 47.2 | 83.6 | 13.5 | 13.7 |
| Restricted Cash | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 2.6 | 1.7 | 2.6 | 4.3 | 4.8 | 2.8 | 1.4 | 3.4 | 3.6 | 6.0 | 4.8 | 12.6 | 36.3 | 47.2 | 83.6 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | 3.6 | 0.4 | 0.8 | 0.9 | 0.9 | 1.3 | 0.7 | 0.3 | 1.1 | 0.9 | 2.0 | 2.2 | 2.2 | 4.8 | 4.7 | ||
| Current Assets | |||||||||||||||||
| Inventory | 4.8 | 3.6 | 4.0 | 3.8 | 3.9 | 2.5 | 2.1 | 1.8 | 2.9 | 4.1 | 5.9 | 9.2 | 10.5 | 13.0 | 16.2 | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 44.3 | 42.0 | 42.2 | 43.9 | 52.1 | 50.6 | 53.7 | 55.7 | 59.3 | 57.1 | 63.1 | 90.5 | 88.5 | 86.7 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | 5.0 | 0.1 | 0.4 | 0.3 | 0.8 | 0.5 | 0.7 | 0.9 | 1.1 | 1.3 | 1.7 | 2.7 | 3.5 | 5.8 | 4.5 | ||
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | 0.4 | 0.9 | 1.3 | 1.9 | 2.6 | 2.9 | 6.0 | 2.0 | 2.4 | 2.6 | 2.8 | 4.3 | 6.2 | 5.0 | 6.1 | - | |
| Common Equity | |||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Supplementary Data | |||||||||||||||||
| Total Debt | 1.7 | 3.7 | 6.4 | 6.9 | 7.7 | 7.7 | 6.4 | 2.3 | 2.7 | 2.9 | 3.9 | 6.2 | 8.5 | 5.9 | 7.1 | - | |
| (in millions of USD) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 4.0 | 2.9 | 2.6 | 2.4 | 2.4 | 1.2 | 1.7 | 1.7 | 1.6 | 2.3 | 2.6 | 1.7 | 3.9 | 4.5 | 4.3 | |||||||||||||||||||||||||
| 13.5 |
| 13.7 |
| - |
| - |
| - |
| Prepaid Expenses | 0.3 | 0.2 | 0.1 | 0.1 | 0.3 | 0.8 | 0.5 | 0.3 | 0.4 | 0.6 | 0.9 | 1.9 | 1.1 | 1.1 | 1.5 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 11.3 | 5.9 | 7.6 | 9.1 | 10.1 | 7.5 | 4.6 | 5.9 | 8.0 | 11.6 | 13.7 | 25.9 | 50.1 | 75.1 | 106.9 | - | - |
| 77.0 |
| - |
| - |
| Accumulated Depreciation | 41.5 | 39.2 | 38.9 | 39.7 | 46.9 | 45.0 | 47.8 | 48.5 | 51.0 | 48.3 | 42.3 | 63.5 | 58.0 | 40.1 | 25.2 | - | - |
| Property,Plant & Equipment Net | 2.7 | 2.8 | 3.2 | 4.1 | 5.2 | 5.6 | 5.9 | 7.2 | 8.3 | 8.8 | 20.8 | 27.1 | 30.5 | 46.6 | 51.8 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 1.1 | 1.1 | - | - |
| Intangible Assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 1.4 | 1.6 | 1.4 | 1.6 | 1.9 | - | - |
| Operating Lease Right Of Use Assets | 1.1 | 1.1 | 1.4 | 1.6 | 1.6 | 0.2 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.6 | 0.8 | 1.4 | 1.3 | 1.1 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 15.6 | 11.1 | 13.5 | 16.1 | 18.2 | 14.6 | 11.7 | 14.3 | 17.7 | 22.2 | 38.5 | 57.6 | 85.7 | 127.5 | 178.3 | - | - |
| - |
| - |
| Short Term Debt | 1.3 | 2.9 | 5.0 | 5.1 | 5.1 | 4.8 | 0.4 | 0.3 | 0.3 | 0.3 | 1.1 | 1.9 | 2.3 | 1.0 | 1.0 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.1 | 0.1 | 0.1 | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 3.8 | 2.9 | 2.7 | 2.7 | 2.8 | 2.7 | 2.3 | 5.5 | 5.5 | 2.8 | 3.6 | 4.9 | 6.8 | 5.0 | 7.4 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 11.4 | 7.0 | 9.7 | 9.3 | 9.5 | 9.0 | 3.9 | 7.2 | 7.5 | 4.9 | 6.3 | 9.5 | 12.7 | 13.3 | 13.8 | - | - |
| - |
| Operating Lease Liabilities Non-Current | 1.0 | 1.0 | 1.2 | 1.4 | 1.5 | 0.1 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.3 | 0.4 | 0.4 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | 3.1 | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 12.8 | 8.9 | 12.3 | 12.6 | 13.6 | 12.0 | 9.9 | 9.2 | 9.9 | 10.6 | 9.2 | 13.7 | 19.2 | 18.7 | 20.4 | - | - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | 175.4 | 172.1 | 171.0 | 169.1 | 167.1 | 164.4 | - | - |
| Retained Earnings | (189.8) | (188.7) | (186.6) | (184.0) | (181.2) | (178.4) | (177.8) | (174.3) | (171.3) | (167.2) | (145.9) | (132.6) | (108.2) | (64.4) | (15.0) | - | - |
| Accumulated Other Comprehensive Income | 3.7 | 3.5 | 3.6 | 3.7 | 3.5 | 3.6 | 3.8 | 3.7 | 3.7 | 3.4 | 3.1 | 5.6 | 5.6 | 5.2 | 7.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.1 | (0.0) | (0.0) | 1.0 | 1.6 | - | - |
| Total Stockholders Equity | 2.8 | 2.2 | 1.2 | 3.5 | 4.6 | 2.5 | 1.7 | 5.0 | 7.8 | 11.6 | 29.3 | 43.9 | 66.5 | 107.8 | 156.4 | 71.2 | 44.0 |
| Total Equity | 2.8 | 2.2 | 1.2 | 3.5 | 4.6 | 2.6 | 1.8 | 5.0 | 7.8 | 11.6 | 29.4 | 43.9 | 66.5 | 108.9 | 158.0 | 71.2 | 44.0 |
| - |
| Net debt | (0.9) | 2.1 | 3.8 | 2.7 | 2.8 | 4.8 | 5.0 | (1.1) | (0.9) | (3.1) | (0.9) | (6.5) | (27.8) | (41.3) | (76.5) | - | - |
| Working Capital | (0.1) | (1.1) | (2.1) | (0.1) | 0.5 | (1.5) | 0.7 | (1.4) | 0.6 | 6.7 | 7.4 | 16.5 | 37.4 | 61.8 | 93.0 | - | - |
| Book Value | 2.8 | 2.2 | 1.2 | 3.5 | 4.6 | 2.5 | 1.7 | 5.0 | 7.8 | 11.6 | 29.3 | 43.9 | 66.5 | 107.8 | 156.4 | 71.2 | 44.0 |
| Tangible Book Value | 2.7 | 2.1 | 1.1 | 3.4 | 4.5 | 2.4 | 1.6 | 4.9 | 7.7 | 11.6 | 27.9 | 42.3 | 65.1 | 105.2 | 153.4 | - | - |
| 3.0 |
| 3.7 |
| 4.1 |
| 4.8 |
| 1.7 |
| 2.1 |
| 2.7 |
| 2.8 |
| 2.5 |
| - |
| 0.7 |
| 1.4 |
| 1.1 |
| 1.6 |
| 2.6 |
| 3.4 |
| 3.7 |
| 3.9 |
| 3.4 |
| 3.6 |
| 3.1 |
| 4.1 |
| 4.8 |
| 6.0 |
| 3.5 |
| Restricted Cash | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 4.0 | 2.9 | 2.6 | 2.4 | 2.4 | 1.2 | 1.7 | 1.7 | 1.6 | 2.3 | 2.6 | 1.7 | 3.9 | 4.5 | 4.3 | 3.0 | 3.7 | 4.1 | 4.8 | 1.7 | 2.1 | 2.7 | 2.8 | 2.5 | - | 0.7 | 1.4 | 1.1 | 1.6 | 2.6 | 3.4 | 3.7 | 3.9 | 3.4 | 3.6 | 3.1 | 4.1 | 4.8 | 6.0 | 3.5 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 1.6 | 1.9 | 3.6 | 0.2 | 0.3 | 0.3 | 0.4 | 0.7 | 0.7 | 0.9 | 0.8 | 1.0 | 0.5 | 0.6 | 0.9 | 1.7 | 1.4 | 0.8 | 0.9 | 1.1 | 0.8 | 0.6 | 1.3 | 1.5 | - | 0.9 | 0.7 | 0.6 | 0.7 | 0.2 | 0.3 | 0.3 | 0.3 | 1.3 | 1.1 | 1.3 | 1.1 | 1.5 | 0.9 | 1.1 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 4.9 | 3.9 | 4.8 | 11.9 | 13.5 | 3.7 | 3.6 | 3.7 | 3.8 | 3.9 | 4.0 | 4.2 | 4.3 | 3.7 | 3.8 | 4.1 | 4.3 | 4.3 | 3.9 | 3.6 | 2.9 | 2.8 | 2.5 | 2.7 | - | 2.3 | 2.1 | 1.9 | 2.1 | 2.2 | 1.8 | 2.3 | 2.4 | 2.6 | 2.9 | 3.4 | 3.8 | 3.8 | 4.1 | 4.4 |
| Prepaid Expenses | 1.9 | 1.6 | 0.3 | 3.1 | 2.0 | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 12.4 | 10.2 | 11.3 | 17.7 | 18.2 | 5.5 | 6.0 | 6.4 | 6.4 | 7.3 | 7.6 | 8.5 | 8.9 | 9.0 | 9.1 | 9.1 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 42.5 | 42.3 | 44.3 | 45.4 | 41.1 | 41.3 | 42.0 | 41.4 | 42.5 | 42.9 | 42.2 | 43.6 | 43.9 | 43.3 | 43.9 | 46.1 | 51.5 | 52.1 | 52.1 | 52.3 | 51.2 | 51.6 | 50.6 | 56.2 | - | 55.2 | 53.7 | 53.3 | 54.7 | 54.6 | 55.4 | 56.1 | 59.7 | 59.7 | 59.3 | 60.1 | 59.1 | 56.8 | 57.1 | 76.3 |
| Accumulated Depreciation | 40.2 | 39.8 | 41.5 | 42.5 | 38.5 | 38.7 | 39.2 | 38.7 | 39.5 | 39.8 | 38.9 | 40.2 | 40.3 | 39.5 | 39.7 | 41.6 | 46.7 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 2.4 | 2.5 | 2.7 | 2.9 | 2.6 | 2.6 | 2.8 | 2.8 | 3.0 | 3.2 | 3.2 | 3.4 | 3.6 | 3.8 | 4.1 | 4.5 | 4.8 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 1.0 | 1.1 | 1.1 | 1.2 | 1.1 | 1.0 | 1.1 | 1.1 | 1.3 | 1.4 | 1.4 | 1.5 | 1.5 | 1.5 | 1.6 | 1.5 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 16.3 | 14.2 | 15.6 | 23.2 | 23.2 | 10.4 | 11.1 | 11.5 | 12.0 | 13.2 | 13.5 | 14.6 | 15.2 | 15.6 | 16.1 | 16.4 | 17.7 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 2.2 | 1.6 | 5.0 | 10.8 | 0.4 | 0.3 | 0.1 | 0.2 | 0.2 | 0.4 | 0.4 | 0.5 | 0.5 | 0.2 | 0.3 | 0.6 | 1.0 | 0.8 | 0.8 | 0.5 | 0.4 | 0.4 | 0.5 | 0.7 | - | 0.6 | 0.7 | 0.7 | 1.0 | 0.6 | 0.9 | 0.8 | 0.9 | 0.7 | 1.1 | 0.8 | 1.1 | 1.2 | 1.3 | 1.7 |
| Short Term Debt | 1.3 | 1.3 | 1.3 | 1.3 | 1.2 | 2.8 | 2.9 | 2.8 | 2.9 | 5.1 | 5.0 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||||
| Accrued Expenses | 8.9 | 6.8 | 3.8 | 4.2 | 15.1 | 2.8 | 2.9 | 2.7 | 2.6 | 2.9 | 2.7 | 2.7 | 2.6 | 2.8 | 2.7 | 2.5 | 2.4 | 2.6 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 13.6 | 10.9 | 11.4 | 17.6 | 18.0 | 7.1 | 7.0 | 6.8 | 6.6 | 9.9 | 9.7 | 9.7 | 9.5 | 9.4 | 9.3 | 9.3 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 0.2 | 0.3 | 0.4 | 0.6 | 0.6 | 0.7 | 0.9 | 1.0 | 1.1 | 1.2 | 1.3 | 1.5 | 1.6 | 1.7 | 1.9 | 2.1 | 2.3 | 2.4 | 2.6 | 2.7 | 2.8 | 2.9 | 2.9 | 4.4 | - | 5.9 | 6.0 | 4.9 | 5.0 | 1.9 | 2.0 | 2.2 | 2.3 | 2.3 | 2.4 | 2.5 | 2.5 | 2.5 | 2.6 | 2.6 |
| Operating Lease Liabilities Non-Current | 0.9 | 0.9 | 1.0 | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | 1.2 | 1.3 | 1.2 | 1.3 | 1.4 | 1.4 | 1.4 | 1.3 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 14.8 | 12.2 | 12.8 | 19.2 | 19.6 | 8.8 | 8.9 | 8.7 | 8.9 | 12.4 | 12.3 | 12.6 | 12.5 | 12.5 | 12.6 | 12.9 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | (191.2) | (190.6) | (189.8) | (188.6) | (188.8) | (189.2) | (188.7) | (188.1) | (187.8) | (187.2) | (186.6) | (185.8) | (185.0) | (184.5) | (184.0) | (182.8) | (181.9) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 3.6 | 3.6 | 3.7 | 3.7 | 3.5 | 3.5 | 3.5 | 3.5 | 3.6 | 3.6 | 3.6 | 3.7 | 3.7 | 3.6 | 3.7 | 3.7 | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | ||||||||||||||||||||||
| Total Stockholders Equity | 1.5 | 2.1 | 2.8 | 4.0 | 3.6 | 1.6 | 2.2 | 2.7 | 3.0 | 0.7 | 1.2 | 2.0 | 2.6 | 3.0 | 3.5 | 3.4 | 4.1 | |||||||||||||||||||||||
| Total Equity | 1.5 | 2.1 | 2.8 | 4.0 | 3.6 | 1.6 | 2.2 | 2.8 | 3.1 | 0.8 | 1.2 | 2.0 | 2.7 | 3.1 | 3.5 | 3.5 | 4.2 | 4.2 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 1.5 | 1.6 | 1.7 | 1.9 | 1.9 | 3.6 | 3.7 | 3.8 | 4.0 | 6.3 | 6.4 | 6.6 | 6.7 | 6.8 | 6.9 | 7.2 | 7.4 | 7.5 | 7.7 | 7.8 | 7.8 | 7.7 | 7.7 | 7.6 | - | 6.3 | 6.4 | 5.2 | 5.4 | 2.3 | 2.3 | 2.5 | 2.6 | 2.7 | 2.7 | 2.8 | 2.8 | 2.8 | 2.9 | 2.9 |
| Net debt | (2.5) | (1.3) | (0.9) | (0.6) | (0.5) | 2.4 | 2.1 | 2.1 | 2.4 | 4.0 | 3.8 | 4.9 | 2.8 | 2.3 | 2.7 | 4.2 | 3.7 | 3.4 | 2.8 | |||||||||||||||||||||
| Working Capital | (1.2) | (0.7) | (0.1) | 0.2 | 0.3 | (1.6) | (1.1) | (0.4) | (0.2) | (2.6) | (2.1) | (1.3) | (0.7) | (0.4) | (0.1) | (0.3) | 0.2 | 0.2 | ||||||||||||||||||||||
| Book Value | 1.5 | 2.1 | 2.8 | 4.0 | 3.6 | 1.6 | 2.2 | 2.7 | 3.0 | 0.7 | 1.2 | 2.0 | 2.6 | 3.0 | 3.5 | 3.4 | 4.1 | 4.1 | ||||||||||||||||||||||
| Tangible Book Value | 1.4 | 2.0 | 2.7 | 3.9 | 3.5 | 1.5 | 2.1 | 2.6 | 2.9 | 0.6 | 1.1 | 1.9 | 2.5 | 2.9 | 3.4 | 3.3 | 4.0 | |||||||||||||||||||||||
| 0.3 |
| 0.7 |
| 0.7 |
| 0.8 |
| 0.8 |
| 0.8 |
| - |
| 0.9 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.2 |
| 0.4 |
| 0.5 |
| 0.6 |
| 0.8 |
| 0.6 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.8 |
| 9.5 |
| 10.1 |
| 7.2 |
| 6.6 |
| 6.9 |
| 7.5 |
| 7.5 |
| - |
| 5.3 |
| 4.6 |
| 4.0 |
| 4.8 |
| 5.4 |
| 5.9 |
| 6.6 |
| 7.0 |
| 7.5 |
| 8.0 |
| 8.3 |
| 9.5 |
| 10.9 |
| 11.6 |
| 9.9 |
| 47.0 |
| 46.9 |
| 46.9 |
| 45.6 |
| 46.0 |
| 45.0 |
| 50.4 |
| - |
| 49.2 |
| 47.8 |
| 47.2 |
| 48.2 |
| 47.9 |
| 48.5 |
| 48.5 |
| 51.7 |
| 51.6 |
| 51.0 |
| 51.6 |
| 50.5 |
| 48.3 |
| 48.3 |
| 59.3 |
| 5.0 |
| 5.2 |
| 5.5 |
| 5.5 |
| 5.6 |
| 5.6 |
| 5.7 |
| - |
| 5.9 |
| 5.9 |
| 6.0 |
| 6.4 |
| 6.7 |
| 7.2 |
| 7.6 |
| 8.0 |
| 8.1 |
| 8.3 |
| 8.6 |
| 8.6 |
| 8.5 |
| 8.8 |
| 17.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 1.2 |
| 1.7 |
| 1.6 |
| 1.6 |
| 1.7 |
| 1.7 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.5 |
| 18.2 |
| 15.6 |
| 15.1 |
| 13.9 |
| 14.6 |
| 14.7 |
| - |
| 12.7 |
| 11.7 |
| 11.2 |
| 12.4 |
| 13.2 |
| 14.3 |
| 15.6 |
| 16.3 |
| 17.0 |
| 17.7 |
| 18.3 |
| 19.9 |
| 21.1 |
| 22.2 |
| 30.7 |
| 5.1 |
| 5.1 |
| 5.0 |
| 4.9 |
| 4.8 |
| 3.2 |
| - |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.8 |
| 2.8 |
| 2.5 |
| 2.7 |
| 2.7 |
| 3.0 |
| - |
| 2.7 |
| 2.3 |
| 2.2 |
| 2.1 |
| 5.6 |
| 5.5 |
| 5.7 |
| 5.8 |
| 5.6 |
| 5.5 |
| 5.4 |
| 5.2 |
| 2.5 |
| 2.8 |
| 2.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.6 |
| 9.4 |
| 9.5 |
| 9.8 |
| 9.2 |
| 9.1 |
| 9.0 |
| 7.6 |
| - |
| 5.2 |
| 3.9 |
| 3.7 |
| 4.0 |
| 7.0 |
| 7.2 |
| 7.3 |
| 7.5 |
| 7.2 |
| 7.5 |
| 7.1 |
| 7.1 |
| 4.5 |
| 4.9 |
| 4.7 |
| 1.6 |
| 1.5 |
| 1.5 |
| 1.6 |
| 1.5 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.1 |
| 3.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.5 |
| 13.3 |
| 13.6 |
| 14.1 |
| 13.5 |
| 12.1 |
| 12.0 |
| 12.0 |
| - |
| 11.3 |
| 9.9 |
| 8.6 |
| 9.0 |
| 9.0 |
| 9.2 |
| 9.5 |
| 9.8 |
| 9.5 |
| 9.9 |
| 9.6 |
| 9.7 |
| 10.1 |
| 10.6 |
| 10.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 175.5 |
| 175.4 |
| 172.4 |
| (181.7) |
| (181.2) |
| (179.4) |
| (179.3) |
| (179.1) |
| (178.4) |
| (178.3) |
| - |
| (178.1) |
| (177.8) |
| (176.9) |
| (176.1) |
| (175.2) |
| (174.3) |
| (173.1) |
| (172.8) |
| (171.7) |
| (171.3) |
| (170.6) |
| (169.0) |
| (167.9) |
| (167.2) |
| (155.0) |
| 3.6 |
| 3.6 |
| 3.5 |
| 3.5 |
| 3.6 |
| 3.6 |
| 3.6 |
| 3.7 |
| - |
| 3.7 |
| 3.8 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.8 |
| 3.8 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.6 |
| 3.4 |
| 3.4 |
| 3.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 4.1 |
| 4.6 |
| 1.5 |
| 1.6 |
| 1.8 |
| 2.5 |
| 2.6 |
| 2.4 |
| 1.4 |
| 1.7 |
| 2.6 |
| 3.4 |
| 4.2 |
| 5.0 |
| 6.1 |
| 6.5 |
| 7.5 |
| 7.8 |
| 8.7 |
| 10.2 |
| 11.0 |
| 11.6 |
| 20.4 |
| 4.6 |
| 1.6 |
| 1.6 |
| 1.8 |
| 2.6 |
| 2.6 |
| 2.4 |
| 1.5 |
| 1.8 |
| 2.6 |
| 3.4 |
| 4.2 |
| 5.0 |
| 6.1 |
| 6.5 |
| 7.5 |
| 7.8 |
| 8.7 |
| 10.2 |
| 11.0 |
| 11.6 |
| 20.4 |
| 6.2 |
| 5.7 |
| 5.0 |
| 4.8 |
| 5.1 |
| - |
| 5.7 |
| 5.0 |
| 4.2 |
| 3.7 |
| (0.3) |
| (1.1) |
| (1.2) |
| (1.2) |
| (0.7) |
| (0.9) |
| (0.3) |
| (1.2) |
| (2.0) |
| (3.1) |
| (0.6) |
| 0.5 |
| (2.6) |
| (2.6) |
| (2.3) |
| (1.5) |
| (0.1) |
| - |
| 0.1 |
| 0.7 |
| 0.3 |
| 0.8 |
| (1.7) |
| (1.4) |
| (0.7) |
| (0.6) |
| 0.3 |
| 0.6 |
| 1.2 |
| 2.4 |
| 6.4 |
| 6.7 |
| 5.2 |
| 4.6 |
| 1.5 |
| 1.6 |
| 1.8 |
| 2.5 |
| 2.6 |
| 2.4 |
| 1.4 |
| 1.7 |
| 2.6 |
| 3.4 |
| 4.2 |
| 5.0 |
| 6.1 |
| 6.5 |
| 7.5 |
| 7.8 |
| 8.7 |
| 10.2 |
| 11.0 |
| 11.6 |
| 20.4 |
| 4.0 |
| 4.5 |
| 1.4 |
| 1.5 |
| 1.7 |
| 2.4 |
| 2.5 |
| - |
| 1.3 |
| 1.6 |
| 2.5 |
| 3.3 |
| 4.1 |
| 4.9 |
| 6.0 |
| 6.4 |
| 7.4 |
| 7.7 |
| 8.6 |
| 10.1 |
| 10.9 |
| 11.6 |
| 19.1 |