| (in millions of USD) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 3,756.3 | 4,909.7 | - | - | - | 2,863.0 | 1,446.0 | 1,558.5 | 2,650.9 | 1,329.5 | 1,158.4 | 1,281.8 | 970.5 | 1,310.7 | 1,163.6 | 1,394.1 | 1,457.4 | ||
| Restricted Cash | 74.4 | 80.5 | - | - | - | 69.7 | 22.7 | - | - | - | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 3,756.3 | 4,909.7 | - | - | - | 2,863.0 | 1,446.0 | 1,558.5 | 2,650.9 | 1,329.5 | 1,158.4 | 1,281.8 | 970.5 | 1,310.7 | 1,163.6 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | 958.0 | 807.6 | 670.6 | 581.9 | 538.8 | 589.0 | 448.1 | 458.7 | 319.3 | 260.6 | 193.9 | 231.1 | 265.2 | 392.6 | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | 5,875.0 | 4,189.2 | - | - | - | 7,421.6 | 9,573.7 | - | - | - | - | - | - | - | - | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 5,875.0 | 4,189.2 | - | - | - | 7,421.6 | 9,573.7 | - | - | - | - | - | - | - | - | - | |||
| - |
| - |
| - |
| - |
| 2,779.1 |
| 2,737.6 |
| 2,568.8 |
| 2,863.0 |
| 2,209.1 |
| 1,641.9 |
| - |
| 1,446.0 |
| - |
| - |
| - |
| - |
| 1,048.4 |
| 1,153.9 |
| 1,029.6 |
| 2,650.9 |
| 837.7 |
| 984.0 |
| 929.1 |
| 1,329.5 |
| 816.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 32.8 | 45.4 | 26.4 | 69.7 | 22.9 | 15.0 | - | 22.7 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,779.1 | 2,737.6 | 2,568.8 | 2,863.0 | 2,209.1 | 1,641.9 | - | 1,446.0 | - | - | - | - | 1,048.4 | 1,153.9 | 1,029.6 | 2,650.9 | 837.7 | 984.0 | 929.1 | 1,329.5 | 816.1 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 232.6 | 252.3 | 269.0 | 285.2 | 277.1 | 270.7 | 275.2 | 223.6 | 151.6 | 104.8 | 145.8 | 137.8 | 138.7 | 143.5 | 150.0 | 152.0 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 33,701.5 | 33,210.3 | 34,430.4 | 34,878.4 | 34,374.5 | 34,986.1 | 41,312.8 | 39,741.0 | 38,667.7 | 38,951.2 | 39,234.3 | 37,438.1 | 36,857.7 | 36,573.2 | 37,984.3 | 35,339.9 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6,650.9 | 6,824.4 | 6,941.1 | 7,421.6 | 8,138.6 | - | - | 9,573.7 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 11,935.7 | 11,178.1 | 12,289.8 | 12,126.8 | 11,642.7 | 12,118.8 | 13,291.6 | 12,183.3 | 11,651.9 | 12,173.3 | 12,532.3 | 11,649.6 | 11,696.6 | 12,017.9 | 13,743.9 | 12,212.3 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 6,020.3 | 5,993.7 | 5,909.7 | 5,884.5 | 5,842.7 | 5,812.8 | 5,729.4 | 5,706.7 | 5,674.7 | 5,651.8 | 5,570.0 | 5,561.8 | 5,546.1 | 5,503.8 | 5,417.8 | 5,388.4 | ||||||||||||||||||||||||
| Retained Earnings | 22,759.1 | 22,577.4 | 22,471.5 | 22,107.8 | 21,646.0 | 21,302.1 | 25,753.1 | 24,791.5 | 23,764.7 | 22,949.3 | 22,369.4 | 21,113.3 | 20,111.4 | 19,350.1 | 18,861.4 | 17,647.3 | 16,288.7 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 5.7 | 5.6 | 6.0 | 6.0 | 6.0 | 7.4 | 7.5 | 7.0 | 6.6 | 5.2 | 4.9 | 4.0 | 3.8 | 3.3 | 2.4 | 2.1 | ||||||||||||||||||||||||
| Treasury Stock | 7,194.4 | 6,727.3 | 6,457.6 | 5,457.9 | 4,945.5 | 4,424.0 | 3,649.6 | 3,122.4 | 2,597.8 | 1,988.2 | 1,393.1 | 1,052.0 | 675.7 | 468.3 | 210.4 | 89.8 | 76.6 | 3,290.7 | ||||||||||||||||||||||
| Minority Interest | 145.1 | 152.9 | 181.2 | 181.2 | 152.8 | 139.3 | 151.1 | 145.2 | 137.9 | 130.1 | 121.3 | 131.9 | 146.0 | 137.0 | 139.9 | 150.3 | 191.5 | |||||||||||||||||||||||
| Total Stockholders Equity | 21,620.6 | 21,879.4 | 21,959.4 | 22,570.3 | 22,579.1 | 22,728.0 | 27,870.1 | 27,412.5 | 26,877.9 | 26,647.8 | 26,580.7 | 25,656.6 | 25,015.1 | 24,418.3 | 24,100.5 | 22,977.3 | ||||||||||||||||||||||||
| Total Equity | 21,765.7 | 22,032.3 | 22,140.6 | 22,751.6 | 22,731.9 | 22,867.3 | 28,021.2 | 27,557.7 | 27,015.8 | 26,777.9 | 26,702.0 | 25,788.5 | 25,161.1 | 24,555.3 | 24,240.4 | 23,127.5 | 21,789.8 | 20,847.4 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6,650.9 | 6,824.4 | 6,941.1 | 7,421.6 | 8,138.6 | - | - | 9,573.7 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 21,620.6 | 21,879.4 | 21,959.4 | 22,570.3 | 22,579.1 | 22,728.0 | 27,870.1 | 27,412.5 | 26,877.9 | 26,647.8 | 26,580.7 | 25,656.6 | 25,015.1 | 24,418.3 | 24,100.5 | 22,977.3 | 21,598.3 | 20,679.1 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| 1,203.4 |
| 795.2 |
| - |
| - |
| - |
| 1,394.1 |
| 1,457.4 |
| 1,203.4 |
| 795.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 396.0 |
| 252.9 |
| - |
| - |
| - |
| Accumulated Depreciation | 315.2 | 291.4 | 265.8 | 226.8 | 198.9 | 177.5 | 168.6 | 138.8 | 104.3 | 86.9 | 78.4 | 87.9 | 83.8 | 79.0 | 76.8 | 57.9 | - | - | - |
| Property,Plant & Equipment Net | 642.8 | 516.2 | 404.8 | 355.1 | 339.9 | 411.5 | 279.5 | 319.9 | 215.1 | 173.6 | 115.6 | 143.2 | 181.4 | 313.6 | 319.2 | 195.1 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 2,422.4 | 2,227.6 | - | - | 1,972.4 | 2,064.9 | 1,973.9 | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 3,632.1 | 3,632.1 | - | - | - | 3,632.1 | 3,657.9 | - | - | - | - | 44.3 | 34.0 | - | 34.0 | 34.0 | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Operating Lease Right Of Use Assets | 269.0 | 275.2 | 145.8 | 150.0 | 155.6 | 113.4 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 34,430.4 | 41,312.8 | 39,234.3 | 37,984.3 | 33,207.8 | 29,935.2 | 29,359.5 | 28,566.2 | 18,745.0 | 15,361.8 | 14,419.5 | 12,923.2 | 11,239.9 | 10,362.2 | 9,154.7 | 8,787.9 | 7,314.8 | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 12,289.8 | 13,291.6 | 12,532.3 | 13,743.9 | 12,211.5 | 11,835.8 | 13,325.7 | 13,883.2 | 10,758.9 | 8,150.2 | 8,469.4 | 7,671.8 | 6,645.8 | 6,361.0 | 5,851.1 | 5,593.5 | 4,726.8 | - | - |
| - |
| - |
| - |
| Additional Paid In Capital | 5,909.7 | 5,729.4 | 5,570.0 | 5,417.8 | 8,807.9 | 8,676.1 | 8,578.2 | 8,496.7 | 3,142.0 | 2,805.3 | 2,305.6 | - | - | - | - | - | - | - | - |
| Retained Earnings | 22,471.5 | 25,753.1 | 22,369.4 | 18,861.4 | 14,685.3 | 10,565.0 | 8,295.0 | 6,487.7 | 4,841.0 | 4,306.3 | 3,429.7 | 2,660.0 | 2,053.9 | 1,605.1 | 956.4 | 894.1 | 828.4 | - | - |
| Accumulated Other Comprehensive Income | 6.0 | 7.5 | 4.9 | 2.4 | (1.3) | (0.8) | 0.5 | (0.4) | 1.0 | (0.3) | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Treasury Stock | 6,457.6 | 3,649.6 | 1,393.1 | 210.4 | 2,709.4 | 1,279.2 | 957.9 | 435.9 | 136.0 | 109.0 | 107.8 | 93.4 | 628.0 | 632.8 | 621.2 | 615.5 | 613.7 | - | - |
| Minority Interest | 181.2 | 151.1 | 121.3 | 139.9 | 179.9 | 104.5 | 84.3 | 101.4 | 113.8 | 185.5 | 301.1 | 424.3 | 458.6 | 586.4 | 607.1 | 585.4 | 144.5 | - | - |
| Total Stockholders Equity | 21,959.4 | 27,870.1 | 26,580.7 | 24,100.5 | 20,816.4 | 17,994.9 | 15,949.5 | 14,581.5 | 7,872.3 | 7,026.0 | 5,648.9 | 4,827.0 | 4,168.9 | 3,414.8 | 2,696.5 | 2,608.9 | 2,443.5 | 2,788.8 | - |
| Total Equity | 22,140.6 | 28,021.2 | 26,702.0 | 24,240.4 | 20,996.3 | 18,099.4 | 16,033.8 | 14,683.0 | 7,986.1 | 7,211.6 | 5,950.1 | 5,251.3 | 4,627.5 | 4,001.2 | 3,303.5 | 3,194.4 | 2,588.0 | 2,788.8 | - |
| - |
| - |
| - |
| Net debt | 2,118.7 | (720.4) | - | - | - | 4,558.5 | 8,127.7 | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 21,959.4 | 27,870.1 | 26,580.7 | 24,100.5 | 20,816.4 | 17,994.9 | 15,949.5 | 14,581.5 | 7,872.3 | 7,026.0 | 5,648.9 | 4,827.0 | 4,168.9 | 3,414.8 | 2,696.5 | 2,608.9 | 2,443.5 | 2,788.8 | - |
| Tangible Book Value | 18,327.4 | 24,238.1 | - | - | - | 14,362.8 | 12,291.6 | - | - | - | - | 4,782.8 | 4,134.9 | 3,414.8 | 2,662.5 | 2,574.9 | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,053.7 |
| 2,080.8 |
| 2,097.9 |
| 2,064.9 |
| 2,053.2 |
| 2,045.5 |
| - |
| 1,973.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,632.1 |
| 3,632.1 |
| 3,632.1 |
| 3,632.1 |
| 3,632.1 |
| 3,632.1 |
| - |
| 3,657.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 149.8 |
| 152.1 |
| 155.6 |
| 157.2 |
| 157.4 |
| 164.6 |
| 113.4 |
| 121.7 |
| 128.4 |
| 150.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 34,306.2 |
| 32,635.3 |
| 33,207.8 |
| 32,744.2 |
| 31,223.2 |
| 30,552.0 |
| 29,935.2 |
| 29,315.3 |
| 29,309.0 |
| - |
| 29,359.5 |
| 29,459.4 |
| 29,583.1 |
| 28,749.9 |
| 28,566.2 |
| 28,289.4 |
| 28,351.1 |
| 27,944.0 |
| 18,745.0 |
| 16,939.4 |
| 16,754.5 |
| 16,230.1 |
| 15,361.8 |
| 14,998.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12,516.4 |
| 11,787.8 |
| 12,211.5 |
| 11,964.7 |
| 11,521.1 |
| 11,534.5 |
| 11,835.8 |
| 12,034.9 |
| 12,676.4 |
| - |
| 13,325.7 |
| 13,993.5 |
| 14,336.5 |
| 13,856.2 |
| 13,883.2 |
| 14,173.2 |
| 14,652.2 |
| 14,769.9 |
| 10,758.9 |
| 9,279.9 |
| 9,317.5 |
| 8,974.3 |
| 8,150.2 |
| 8,235.8 |
| 5,355.2 |
| 8,855.2 |
| 8,807.9 |
| 8,778.6 |
| 8,755.0 |
| 8,724.2 |
| 8,676.1 |
| 8,655.0 |
| 8,630.4 |
| - |
| 8,578.2 |
| 8,559.7 |
| 8,529.8 |
| 8,514.3 |
| 8,496.7 |
| 8,480.0 |
| 8,458.2 |
| 8,221.4 |
| 3,142.0 |
| 2,886.3 |
| 2,867.6 |
| 2,855.8 |
| 2,805.3 |
| 2,628.4 |
| 15,078.8 |
| 14,685.3 |
| 13,570.6 |
| 12,241.4 |
| 11,488.5 |
| 10,565.0 |
| 9,760.2 |
| 9,132.7 |
| - |
| 8,295.0 |
| 7,633.4 |
| 7,132.9 |
| 6,724.2 |
| 6,487.7 |
| 5,704.7 |
| 5,264.7 |
| 4,967.6 |
| 4,841.0 |
| 4,779.0 |
| 4,539.2 |
| 4,334.9 |
| 4,306.3 |
| 4,001.9 |
| 1.7 |
| 1.7 |
| (1.3) |
| (1.3) |
| (1.4) |
| (1.7) |
| (0.8) |
| (0.2) |
| (0.3) |
| - |
| 0.5 |
| 0.4 |
| 0.2 |
| (0.2) |
| (0.4) |
| (0.6) |
| (0.3) |
| 0.4 |
| 1.0 |
| 1.3 |
| 1.1 |
| 0.7 |
| (0.3) |
| 1.1 |
| 2,709.4 |
| 1,731.7 |
| 1,452.9 |
| 1,348.7 |
| 1,279.2 |
| 1,276.7 |
| 1,253.9 |
| - |
| 957.9 |
| 855.2 |
| 537.1 |
| 485.0 |
| 435.9 |
| 185.5 |
| 164.6 |
| 161.4 |
| 136.0 |
| 136.1 |
| 109.0 |
| 109.0 |
| 109.0 |
| 108.9 |
| 168.4 |
| 179.9 |
| 129.4 |
| 126.0 |
| 121.2 |
| 104.5 |
| 108.2 |
| 89.9 |
| - |
| 84.3 |
| 94.0 |
| 87.2 |
| 106.9 |
| 101.4 |
| 84.2 |
| 107.6 |
| 113.2 |
| 113.8 |
| 105.2 |
| 114.4 |
| 149.7 |
| 185.5 |
| 217.4 |
| 21,598.3 |
| 20,679.1 |
| 20,816.4 |
| 20,650.2 |
| 19,576.1 |
| 18,896.2 |
| 17,994.9 |
| 17,172.1 |
| 16,542.7 |
| - |
| 15,949.5 |
| 15,371.9 |
| 15,159.3 |
| 14,786.8 |
| 14,581.5 |
| 14,032.0 |
| 13,591.3 |
| 13,060.9 |
| 7,872.3 |
| 7,554.3 |
| 7,322.6 |
| 7,106.1 |
| 7,026.0 |
| 6,545.5 |
| 20,996.3 |
| 20,779.5 |
| 19,702.1 |
| 19,017.5 |
| 18,099.4 |
| 17,280.3 |
| 16,632.6 |
| - |
| 16,033.8 |
| 15,465.9 |
| 15,246.5 |
| 14,893.7 |
| 14,683.0 |
| 14,116.2 |
| 13,698.9 |
| 13,174.1 |
| 7,986.1 |
| 7,659.5 |
| 7,437.0 |
| 7,255.8 |
| 7,211.6 |
| 6,762.9 |
| 3,871.7 |
| 4,086.9 |
| 4,372.3 |
| 4,558.5 |
| 5,929.5 |
| - |
| - |
| 8,127.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20,816.4 |
| 20,650.2 |
| 19,576.1 |
| 18,896.2 |
| 17,994.9 |
| 17,172.1 |
| 16,542.7 |
| - |
| 15,949.5 |
| 15,371.9 |
| 15,159.3 |
| 14,786.8 |
| 14,581.5 |
| 14,032.0 |
| 13,591.3 |
| 13,060.9 |
| 7,872.3 |
| 7,554.3 |
| 7,322.6 |
| 7,106.1 |
| 7,026.0 |
| 6,545.5 |
| - |
| 17,018.1 |
| 15,944.1 |
| 15,264.2 |
| 14,362.8 |
| 13,540.0 |
| 12,910.6 |
| - |
| 12,291.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |