Name: LEVI Income Statement - Levi Strauss & Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

LEVI - Levi Strauss & Co.

USD | NYSE | Consumer Cyclical

LEVI Income Statement - Levi Strauss & Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	1,742.5	1,765.8	1,543.4	1,446.0	1,526.8	1,749.9	1,443.1	1,358.8	1,480.2	1,305.4	1,511.0	1,336.8	1,688.9	1,588.7	1,517.2	1,471.1

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	6,497.7	6,282.0	6,032.0	5,842.1	6,168.6	5,763.9	4,452.6	5,763.1	5,575.4	4,904.0	4,552.7	4,494.5	4,754.0	4,681.7	4,610.2	4,761.6	4,410.6	4,105.8
Cost of Revenue	2,489.2	2,404.2	2,374.9	2,481.4	2,619.8	2,417.2	2,099.7	2,661.7	2,577.5	2,341.3	2,223.7	2,225.5	2,405.6	2,331.2	2,410.9	2,469.3	2,187.7
Gross Profit	4,008.5	3,877.8	3,657.1	3,360.7	3,548.8	3,346.7	2,352.9	3,101.4	2,998.0	2,562.7	2,329.0	2,269.0	2,348.4	2,350.5	2,199.3	2,292.2
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	684.7	677.6	262.7	354.4	646.5	686.2	(85.1)	566.7	540.4	480.1	462.2	431.0	313.9	465.5
Non-Operating
Interest Income	-	-	-	-	-	-	-	1.5	0.7	0.6	1.0	0.7	0.6	3.0	0.5	0.9
Tax & Net
Income Tax Expense	146.7	132.0	7.2	15.7	80.5	26.7	(62.6)	82.6	214.8	64.2	116.1	100.5	49.5	94.5	54.9
Per Share
EPS Basic	1.59	1.46	0.53	0.63	1.43	1.38	(0.32)	1.01	0.75	0.75	-	-	-	-	-	-
Supplementary Data
EBITDA	-	883.9	455.9	519.7	805.4	829.4	56.7	690.6	660.6	597.5	566.1	533.1	423.3	581.2	456.6	454.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	871.7	857.3	775.6	791.0	749.3	853.0	726.4	756.4	756.1	641.5	713.0	767.8	773.5	729.6	663.8	778.8
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	55.6	-	-	-	49.2	-	-	-	44.6	-	-	-	39.6	-	-	-
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	1.1	-	-	-	1.0	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	198.7	210.6	167.4	108.0	191.6	208.5	32.7	20.9	0.6	152.3	34.8	9.9	157.4	137.0	199.1	76.2	234.2	186.3	216.3	106.5	177.1	92.0	92.3	(448.2)	178.8	131.6	171.2	62.9	200.9	128.8	159.4	77.3	174.9	162.8	146.3	62.7	108.3	142.7	144.9	58.0

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.4	0.0	0.3	0.0
Interest Expense	13.1	13.4	12.5	11.8	10.9	11.4	10.1	10.3	10.0	10.5	11.5	13.2	10.7	9.4	7.7	4.4	4.2	11.5
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	42.6	1.5	1.3	6.3	(4.1)	(1.0)	(0.4)	0.4	(2.3)	(4.1)	(26.7)	(3.9)	(7.5)	12.1	(5.2)	6.0	15.9
Pre-Tax Income	228.2	198.7	156.2	102.5	176.6	196.1	22.2	11.0	(11.7)	137.7	(3.4)	(7.2)	139.2	139.7	186.2	77.8

Tax & Net
Income Tax Expense	51.1	38.5	34.2	22.9	36.4	15.8	(0.5)	(6.2)	(1.9)	9.8	(13.0)	(5.6)	24.5	(11.0)	13.3	28.1	50.1	13.8	9.7	(9.0)	12.2	(4.7)	24.6	(94.6)	12.1	22.4	27.3	(2.4)	35.3	38.1	10.3	(1.3)	167.7	21.7	27.6	(13.8)	28.7	39.3	32.7	10.9
Net Income From Continuing Ops	177.1	160.2	122.0	79.6	140.2	180.3	22.7	17.2	(9.8)	127.9	9.6	(1.6)	114.7	150.7	172.9	49.7	195.8
Net Income From Discontinued Ops	(1.3)	(2.2)	96.1	(12.6)	(5.2)	-	(2.0)	0.8	-	-	-	-	-	-	-	-	-
Net Income	175.8	158.0	218.1	67.0	135.0	182.5	20.7	18.0	(10.6)	126.9	9.6	(1.6)	114.7	150.7	172.9	49.7	195.8
Net Income Attributable To Parent	175.8	158.0	218.1	67.0	135.0	182.5	20.7	18.0	(10.6)	126.9	9.6	(1.6)	114.7	150.7	172.9	49.7
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	175.8	158.0	218.1	67.0	135.0	182.5	20.7	18.0	(10.6)	126.9	9.6	(1.6)	114.7	150.7	172.9

Per Share
EPS Basic	0.45	-	0.55	0.17	0.34	-	0.05	0.05	(0.03)	-	0.02	0.00	0.29	-	0.44	0.13	0.49	-	0.48	0.16	0.36	-	0.07	(0.91)	0.39	-	0.32	0.07	0.39	-	0.34	0.20	(0.05)	-	-	-	-	-	-	-
EPS Diluted	0.45	-	0.55	0.17	0.34	-	0.05	0.04	(0.03)	-	0.02	0.00	0.29	-	0.43	0.12	0.48	-
Shares Basic	389.9	-	395.7	396.4	396.6	-	398.2	398.8	398.9	-	397.8	397.5	396.0	-	397.1	397.9	399.4	-
Shares Diluted	394.2	-	399.5	399.0	400.0	-	402.4	402.9	398.9	-	401.0	397.5	400.4	-	402.9	403.8	407.0	-

Supplementary Data
EBITDA	254.3	-	-	-	240.8	-	-	-	45.2	-	-	-	197.0	-	-	-	273.1	-	-	-	212.6	-	-	-	214.8	-	-	-	229.5	-	-	-	207.7	-	-	-	135.7	-	-	-
EBIT	198.7	210.6	167.4	108.0	191.6	208.5	32.7	20.9	0.6	152.3	34.8	9.9	157.4	137.0	199.1	76.2	234.2	186.3	216.3