Name: LFST Income Statement - Lifestance Health Group. Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

LFST - Lifestance Health Group. Inc.

USD | NASDAQ | Healthcare

LFST Income Statement - Lifestance Health Group. Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q3 FY 20	Q2 FY 20
Revenues
Revenues	403.5	382.2	363.8	345.3	333.0	325.5	312.7	312.3	300.4	280.6	262.9	259.6	252.6	229.4	217.6	209.5

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2019
Revenues
Revenues	1,494.8	1,424.3	1,251.0	1,055.7	859.5	667.5	212.5
Cost of Revenue	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-
Selling General & Administrative	388.1	382.2	363.1	410.8	378.0	433.7
Operating Income
Operating Income	44.8	24.1	(31.6)	(189.1)	(210.2)	(286.4)	15.2
Non-Operating
Interest Income	-	-	-	-	-	-	-
Interest Expense	10.4	11.7	26.5	21.2	19.9	38.9	5.4
Tax & Net
Income Tax Expense	10.4	2.7	(0.2)	(20.3)	(17.2)	(25.9)	2.2
Net Income From Continuing Ops	23.2	9.7	(57.4)	(186.3)	(215.6)	(307.2)
Per Share
EPS Basic	0.06	-	-	-	-	-	-
EPS Diluted	0.06	-	-	-	-	-	-
Supplementary Data
EBITDA	86.5	65.8	9.1	(151.8)	(181.3)	(271.3)	18.3
EBIT	44.8	24.1	(31.6)	(189.1)	(210.2)	(286.4)	15.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	100.3	94.8	95.6	97.4	94.4	93.7	85.3	95.2	88.9	93.4	130.9	101.9	84.6	89.8	81.2	103.6
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	10.4	10.3	10.3	10.6	10.3	10.1	10.4	10.1	10.0	9.7	9.4	9.4	8.9	8.8	7.7	6.8
Amortization of Intangibles	3.0	3.1	3.2	3.4	3.5	4.6	4.7	8.5	12.5	12.5	10.2	10.2	10.2	10.1	10.2	10.0	10.0
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	381.2	364.1	356.4	348.3	331.4	324.4	312.7	328.3	317.2	312.9	337.3	308.0	286.7	275.4	256.4	270.0

Operating Income
Operating Income	22.3	18.1	7.4	(3.0)	1.6	1.1	0.0	(15.9)	(16.8)	(32.3)	(74.4)	(48.4)	(34.1)	(46.0)	(38.8)	(60.5)	(64.9)	(113.8)	(124.7)	(47.0)	(0.9)	2.7	0.1

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	1.8	2.9	2.8	2.9	3.1	9.4	5.4	5.8	5.9	5.5	5.5	5.1	5.1	5.2	4.2	7.1	3.4	3.6
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(2.5)	(2.9)	(2.8)	(3.0)	(3.1)	(9.9)	(5.4)	(6.7)	(4.0)	(6.0)	(3.6)	(3.6)	(4.2)	(7.7)	(3.4)	(7.3)	(4.2)
Pre-Tax Income	19.8	15.2	4.6	(5.9)	(1.5)	(8.9)	(5.4)	(22.6)	(20.7)	(38.3)	(78.0)	(52.0)	(38.3)	(53.7)	(42.2)	(67.8)

Tax & Net
Income Tax Expense	5.5	3.5	3.5	(2.2)	(2.2)	(1.8)	0.6	0.7	0.4	6.6	(16.4)	(6.5)	(4.0)	(7.1)	(4.4)	0.9	(6.7)	(10.6)	(8.8)	(3.8)	(2.8)	(1.1)	1.4
Net Income From Continuing Ops	14.2	11.7	1.1	(3.8)	0.7	(13.8)	0.7	(23.3)	(21.1)	(45.0)	(61.6)	(45.5)	(34.2)	(46.7)	(37.9)	(68.7)	(62.3)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	14.2	11.7	1.1	(3.8)	0.7	(13.8)	0.7	(23.3)	(21.1)	(45.0)	(61.6)	(45.5)	(34.2)	(46.7)	(37.9)	(68.7)	(62.3)
Net Income Attributable To Parent	14.2	11.7	1.1	(3.8)	0.7	(13.8)	0.7	(23.3)	(21.1)	(45.0)	(61.6)	(45.5)	(34.2)	(46.7)	(37.9)	(68.7)
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	14.2	11.7	1.1	(3.8)	0.7	(7.1)	(6.0)	(23.3)	(21.1)	(45.0)	(61.6)	(45.5)	(34.2)	(46.7)	(37.9)

Per Share
EPS Basic	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Diluted	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Shares Basic	387.3	-	387.0	386.7	383.3	-	380.4	379.4	376.3	-	372.5	363.2	360.9	-	0.4	0.4	0.4	-
Shares Diluted	395.1	-	388.9	386.7	390.7	-	380.4	379.4	376.3	-	372.5	363.2	360.9	-	0.4	0.4	0.4	-

Supplementary Data
EBITDA	32.7	28.4	17.8	7.7	11.9	11.2	10.5	(5.8)	(6.8)	(22.6)	(64.9)	(39.1)	(25.2)	(37.3)	(31.2)	(53.7)	(59.1)	(108.3)	(120.7)	(44.0)	1.7	4.3	0.9
EBIT	22.3	18.1	7.4	(3.0)	1.6	1.1	0.0	(15.9)	(16.8)	(32.3)	(74.4)	(48.4)	(34.1)	(46.0)	(38.8)	(60.5)	(64.9)	(113.8)	(124.7)