| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 149.0 | 145.7 | 207.6 | - | - |
| Cost of Revenue | 98.7 | 96.7 | 148.7 | - | - |
| Gross Profit | 50.3 | 49.0 | 59.0 | - | - |
| Operating Expenses | |||||
| Research & Development | 25.1 | 23.1 | 22.2 | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | 9.4 | ||||
| Operating Income | |||||
| Operating Income | 2.8 | 3.8 | 9.5 | - | - |
| Non-Operating | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | 0.4 | (1.4) | (1.1) | - | - |
| Net Income From Continuing Ops | 1.4 | 5.5 | 11.0 | - | - |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | - | 0.07 | 0.14 | - | - |
| EPS Diluted | - | 0.07 | 0.14 | - | - |
| Shares Basic | 2.4 | 2.0 | |||
| Supplementary Data | |||||
| EBITDA | 4.7 | 5.0 | 10.1 | - | - |
| EBIT | 2.8 | 3.8 | 9.5 | - | - |
| 10.2 |
| 12.0 |
| - |
| - |
| General & Administrative | 13.0 | 11.8 | 15.3 | - | - |
| Depreciation & Amortization | 1.9 | 1.2 | 0.6 | - | - |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 47.5 | 45.1 | 49.4 | - | - |
| - |
| - |
| - |
| Other Non-Operating Income | (1.0) | 0.3 | 0.4 | - | - |
| Pre-Tax Income | 1.8 | 4.1 | 9.9 | - | - |
| - |
| - |
| - |
| - |
| Net Income | 1.4 | 5.5 | 11.0 | - | - |
| Net Income Attributable To Parent | 1.4 | 5.5 | 10.9 | - | - |
| Less: Minority Interest | 0.0 | 0.0 | 0.1 | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | 1.4 | 5.5 | 10.9 | - | - |
| 2.0 |
| 78.1 |
| 78.1 |
| Shares Diluted | 2.4 | 2.0 | 2.0 | 78.1 | 78.1 |