| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 20.3 | 10.4 | 9.3 | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 20.3 | 10.4 | 9.3 | - |
| Receivables | ||||
| Accounts Receivable | 15.1 | 13.0 | 7.2 | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | 1.4 | 1.0 | 0.7 | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 4.5 | 2.6 | 2.0 | - |
| Accumulated Depreciation | 2.0 | 1.6 | 1.3 | - |
| Property,Plant & Equipment Net | 2.5 | 1.0 | 0.7 | |
| Current Liabilities | ||||
| Accounts Payable | - | - | - | - |
| Short Term Debt | 0.9 | 0.6 | 0.7 | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | 0.5 | 0.1 | 0.0 | - |
| Operating Lease Liabilities Non-Current | 13.7 | 1.9 | 3.3 | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 27.3 | 16.2 | 14.3 | - |
| Retained Earnings | 13.8 | 6.2 | 1.1 | - |
| Supplementary Data | ||||
| Total Debt | 1.4 | 0.7 | 0.7 | - |
| Net debt | (18.9) | (9.6) | (8.6) | - |
| Working Capital | 23.3 | 14.1 | 8.9 | - |
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||
| Cash And Equivalents | 21.7 | 21.1 | 20.6 | 20.3 | 17.3 | 16.9 | 21.5 | 10.4 | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 21.7 | 21.1 | 20.6 | 20.3 | 17.3 | 16.9 | 21.5 | 10.4 | - | - | - | - | - |
| Receivables | |||||||||||||
| Accounts Receivable | 19.2 | 18.0 | 17.6 | 15.1 | 15.8 | 13.6 | 12.3 | 13.0 | - | - | - | - | - |
| Current Assets | |||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 2.5 | ||||||||||||
| Non-Current Assets | |||||||||||||
| Property, Plant & Equipment Gross | 5.5 | 5.2 | 4.7 | 4.5 | 3.8 | 3.5 | 2.8 | 2.6 | - | - | - | - | - |
| Accumulated Depreciation | |||||||||||||
| Current Liabilities | |||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 0.6 | ||||||||||||
| Non-Current Liabilities | |||||||||||||
| Long Term Debt | 0.0 | 0.0 | 0.1 | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 12.7 | ||||||||||||
| Common Equity | |||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 28.5 | ||||||||||||
| Supplementary Data | |||||||||||||
| Total Debt | 0.6 | 0.7 | 0.8 | 1.4 | 1.0 | 1.1 | 0.8 | 0.7 | - | - | - | - | - |
| Net debt | (21.0) | ||||||||||||
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 37.1 | 24.6 | 17.3 | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | 6.9 | 1.9 | 1.9 | - |
| Intangible Assets | 3.9 | 1.1 | 1.1 | - |
| Operating Lease Right Of Use Assets | 15.8 | 3.6 | 4.4 | - |
| Deferred Tax Assets | 0.4 | 0.9 | 0.2 | - |
| Other Non-Current Assets | - | - | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 69.2 | 35.2 | 27.2 | - |
| Operating Lease Liabilities Current | 2.3 | 1.9 | 1.5 | - |
| Accrued Expenses | - | - | - | - |
| Other Current Liabilities | 0.0 | 0.0 | 0.0 | - |
| Total Current Liabilities | 13.8 | 10.5 | 8.5 | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | 0.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 28.2 | 12.8 | 11.8 | - |
| Accumulated Other Comprehensive Income | - | - | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 41.0 | 22.4 | 15.4 | 13.6 |
| Total Equity | 41.0 | 22.4 | 15.4 | 13.6 |
| Book Value | 41.0 | 22.4 | 15.4 | 13.6 |
| Tangible Book Value | 30.3 | 19.4 | 12.4 | - |
| 2.1 |
| 2.2 |
| 1.4 |
| 1.3 |
| 1.3 |
| 1.0 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 44.0 | 41.8 | 40.9 | 37.1 | 35.3 | 31.9 | 34.9 | 24.6 | - | - | - | - | - |
| 2.4 |
| 2.2 |
| 2.1 |
| 2.0 |
| 1.9 |
| 1.7 |
| 1.7 |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 3.1 | 3.0 | 2.6 | 2.5 | 2.0 | 1.8 | 1.2 | 1.0 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 6.8 | 6.8 | 6.4 | 6.9 | 6.6 | 6.6 | 1.9 | 1.9 | - | - | - | - | - |
| Intangible Assets | 3.8 | 3.8 | 3.9 | 3.9 | 3.7 | 3.7 | 1.1 | 1.1 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 14.4 | 14.5 | 15.1 | 15.8 | 16.4 | 14.7 | 8.4 | 3.6 | - | - | - | - | - |
| Deferred Tax Assets | 0.4 | 0.4 | 0.4 | 0.4 | 0.9 | 0.9 | 0.9 | 0.9 | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 75.5 | 73.1 | 72.1 | 69.2 | 67.1 | 62.1 | 50.6 | 35.2 | - | - | - | - | - |
| 0.6 |
| 0.7 |
| 0.9 |
| 0.9 |
| 1.0 |
| 0.6 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 2.0 | 2.0 | 2.2 | 2.3 | 2.4 | 2.5 | 2.2 | 1.9 | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Total Current Liabilities | 13.1 | 14.0 | 15.0 | 13.8 | 13.3 | 12.9 | 11.4 | 10.5 | - | - | - | - | - |
| 12.9 |
| 13.3 |
| 13.7 |
| 14.2 |
| 12.5 |
| 6.4 |
| 1.9 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 25.9 | 27.0 | 28.4 | 28.2 | 27.8 | 25.7 | 18.0 | 12.8 | - | - | - | - | - |
| 28.1 |
| 27.7 |
| 27.3 |
| 26.7 |
| 26.7 |
| 24.2 |
| 16.2 |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 21.0 | 18.0 | 15.9 | 13.8 | 12.5 | 9.7 | 8.3 | 6.2 | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 49.5 | 46.1 | 43.7 | 41.0 | 39.3 | 36.4 | 32.6 | 22.4 | 19.6 | 17.8 | 16.5 | 15.4 | 13.6 |
| Total Equity | 49.5 | 46.1 | 43.7 | 41.0 | 39.3 | 36.4 | 32.6 | 22.4 | 19.6 | 17.8 | 16.5 | 15.4 | 13.6 |
| (20.4) |
| (19.8) |
| (19.0) |
| (16.3) |
| (15.7) |
| (20.7) |
| (9.7) |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 30.9 | 27.8 | 25.9 | 23.3 | 22.0 | 18.9 | 23.5 | 14.1 | - | - | - | - | - |
| Book Value | 49.5 | 46.1 | 43.7 | 41.0 | 39.3 | 36.4 | 32.6 | 22.4 | 19.6 | 17.8 | 16.5 | 15.4 | 13.6 |
| Tangible Book Value | 38.8 | 35.4 | 33.4 | 30.3 | 29.0 | 26.1 | 29.6 | 19.4 | - | - | - | - | - |