| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 41.5 | 41.6 | 40.7 | 21.5 | 26.4 | 18.3 | 12.5 | 15.5 | 13.3 | 2.8 | 5.6 | 5.2 | 7.2 | 8.6 | 13.7 | 4.1 | 3.8 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 1.5 | - | - | - | - |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 16.6 | 16.2 | 5.8 | 5.6 | 3.8 | 3.8 | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 41.6 | 41.6 | 40.7 | 38.1 | 42.5 | 24.1 | 18.1 | 19.3 | 17.1 | 2.8 | 5.6 | 5.2 | 7.2 | 8.6 | 13.7 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | 0.6 | 0.5 | 0.4 | 0.5 | 0.7 | 4.1 | 4.4 | 3.4 | 3.4 | 3.5 | 2.6 | 3.3 | 3.2 | 4.4 | 4.3 | ||
| Current Assets | |||||||||||||||||
| Inventory | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 5.3 | 6.0 | 4.5 | 3.9 | 3.6 | 3.5 | 4.2 | 4.6 | 5.3 | 5.7 | 5.9 | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | - | - | 0.6 | 0.6 | 0.6 | 23.1 | 22.7 | 21.6 | 21.5 | 21.4 | 21.2 | 20.9 | 20.5 | 20.1 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | 0.4 | 0.3 | 0.1 | 0.3 | 0.1 | 1.2 | 1.9 | 1.4 | 1.5 | 1.5 | 1.0 | 1.7 | 2.0 | 2.5 | 1.8 | ||
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.4 | |
| Common Equity | |||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Supplementary Data | |||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.1 | 0.4 | 0.7 | |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 46.6 | 41.5 | 41.6 | 41.7 | 41.9 | 41.6 | 41.6 | 41.1 | 40.9 | 40.7 | 40.8 | 40.3 | 21.5 | 21.5 | 22.3 | |||||||||||||||||||||||||
| 4.1 |
| 3.8 |
| 5.8 |
| - |
| - |
| Prepaid Expenses | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.7 | 0.3 | 0.3 | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 46.3 | 42.6 | 41.6 | 39.3 | 55.8 | 33.8 | 28.9 | 27.4 | 24.6 | 12.9 | 12.0 | 12.9 | 17.0 | 21.6 | 24.9 | 17.5 | - |
| 19.3 |
| 19.6 |
| - |
| Accumulated Depreciation | - | - | 0.6 | 0.6 | 0.6 | 20.3 | 19.9 | 19.5 | 19.3 | 18.7 | 18.0 | 17.3 | 16.5 | 15.4 | 14.7 | 15.8 | - |
| Property,Plant & Equipment Net | - | - | 0.0 | 0.0 | 0.0 | 2.8 | 2.8 | 2.1 | 2.2 | 2.7 | 3.2 | 3.5 | 4.0 | 4.7 | 4.5 | 3.8 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Intangible Assets | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.3 | 0.4 | 0.4 | 0.5 | 0.6 | 0.4 | 0.5 | 0.0 | 0.1 | 0.2 | - | - |
| Operating Lease Right Of Use Assets | 0.2 | 0.3 | 0.1 | 0.1 | 0.2 | 0.4 | 0.3 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 3.1 | 3.3 | - | - | - | - | - | 0.0 | 2.8 | 2.4 | 2.1 | - |
| Other Non-Current Assets | - | - | - | - | 0.0 | 0.0 | 0.1 | - | 0.1 | 0.2 | 0.2 | 0.3 | 0.2 | 0.5 | 0.6 | 0.4 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 46.8 | 43.1 | 41.9 | 39.8 | 60.3 | 43.5 | 39.2 | 30.1 | 27.6 | 16.6 | 15.8 | 17.3 | 21.3 | 29.6 | 32.4 | 23.7 | - |
| 2.0 |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.1 | 0.4 | 0.3 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 422.0 | 0.3 | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 1.3 | 1.8 | 1.1 | 0.9 | 0.9 | 0.8 | 0.7 | 1.0 | 1.0 | 1.1 | 1.3 | - |
| Other Current Liabilities | - | - | - | - | 0.8 | 0.8 | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 0.9 | 0.9 | 0.5 | 0.6 | 4.4 | 3.4 | 4.1 | 2.8 | 2.6 | 2.8 | 2.1 | 3.0 | 4.5 | 5.0 | 6.8 | 4.7 | - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.3 | 1.0 | 0.7 | 0.7 | 0.5 | 0.3 | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1.2 | 1.9 | 1.2 | 1.3 | 5.6 | 3.7 | 4.3 | 2.8 | 2.6 | 2.8 | 2.1 | 3.0 | 4.5 | 5.0 | 6.8 | 5.0 | - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (5.9) | (6.6) | (7.1) | (7.3) | 9.5 | (5.2) | (6.2) | (13.2) | (14.6) | (14.7) | (14.9) | (14.2) | (11.3) | (3.1) | (1.8) | (2.2) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | - |
| Treasury Stock | - | - | - | - | - | - | - | - | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.4 | 0.3 | 0.0 | - |
| Minority Interest | 2.1 | 2.0 | 1.9 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 43.5 | 39.2 | 38.8 | 38.5 | 54.7 | 39.8 | 34.9 | 27.3 | 24.9 | 13.9 | 13.7 | 14.2 | 16.8 | 24.6 | 25.6 | 18.7 | 9.0 |
| Total Equity | 45.6 | 41.2 | 40.7 | 38.5 | 54.7 | 39.8 | 34.9 | 27.3 | 24.9 | 13.9 | 13.7 | 14.2 | 16.8 | 24.6 | 25.6 | 18.7 | 9.0 |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | (7.2) | (8.6) | (13.3) | (3.5) | - |
| Working Capital | 45.4 | 41.7 | 41.1 | 38.8 | 51.4 | 30.4 | 24.8 | 24.6 | 21.9 | 10.1 | 9.9 | 9.9 | 12.4 | 16.6 | 18.1 | 12.8 | - |
| Book Value | 43.5 | 39.2 | 38.8 | 38.5 | 54.7 | 39.8 | 34.9 | 27.3 | 24.9 | 13.9 | 13.7 | 14.2 | 16.8 | 24.6 | 25.6 | 18.7 | 9.0 |
| Tangible Book Value | 43.5 | 39.2 | 38.7 | 38.4 | 54.6 | 39.4 | 34.5 | 26.8 | 24.4 | 13.3 | 13.3 | 13.7 | 16.7 | 24.5 | 25.4 | - | - |
| 22.3 |
| 21.7 |
| 29.0 |
| 15.6 |
| 15.3 |
| 18.7 |
| 18.3 |
| 17.3 |
| 16.6 |
| 16.6 |
| 12.5 |
| 11.2 |
| 9.8 |
| 15.5 |
| 2.4 |
| 13.3 |
| 13.3 |
| 13.3 |
| 2.0 |
| 2.2 |
| 2.0 |
| 2.8 |
| 5.5 |
| 5.6 |
| 5.6 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 16.9 | 16.6 | 17.1 | 19.2 | 22.8 | 16.2 | 50.8 | 6.0 | 5.9 | 5.8 | 5.6 | 5.5 | 5.3 | 5.6 | 9.0 | 8.9 | 3.8 | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 46.7 | 41.6 | 41.6 | 41.8 | 41.9 | 41.6 | 41.6 | 41.1 | 40.9 | 40.7 | 40.8 | 40.3 | 38.4 | 38.1 | 39.4 | 41.5 | 44.5 | 45.2 | 66.4 | 21.2 | 24.6 | 24.1 | 22.9 | 22.2 | 21.9 | 18.1 | 20.1 | 18.7 | 19.3 | 2.4 | 13.3 | 13.3 | 13.3 | 2.0 | 2.2 | 2.0 | 2.8 | 5.5 | 5.6 | 5.6 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 0.3 | 0.6 | 0.5 | 0.3 | 0.3 | 0.5 | 0.1 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.5 | 0.5 | 5.6 | 4.7 | 5.3 | 4.7 | 5.0 | 4.7 | 3.9 | 4.1 | 4.6 | 4.5 | 4.8 | 4.4 | 4.9 | 5.0 | 3.4 | 4.1 | 3.9 | 3.7 | 3.4 | 3.2 | 3.1 | 3.2 | 3.5 | 3.1 | 3.1 | 2.5 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 7.6 | 6.4 | 5.9 | 5.5 | 5.3 | 5.5 | 5.3 | 5.3 | 5.4 | 6.0 | 6.0 | 6.0 | 6.5 | 5.8 | 4.5 | 4.4 | 4.3 | 4.0 | 3.9 | 3.9 | 4.1 | 4.1 | 3.6 | 3.7 | 3.5 | 3.6 |
| Prepaid Expenses | 0.3 | 0.3 | 0.5 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.6 | 0.4 | 0.2 | 0.3 | 0.5 | 0.5 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 47.5 | 46.3 | 42.8 | 42.5 | 42.8 | 42.6 | 42.3 | 42.0 | 41.7 | 41.6 | 41.5 | 41.2 | 39.7 | 39.3 | 52.8 | 52.9 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 24.9 | 24.6 | 24.4 | 24.2 | 23.9 | 23.5 | 23.2 | 23.1 | 23.0 | 22.8 | 22.8 | 22.7 | 22.4 | 22.3 | 21.6 | 21.5 | 21.7 | 21.7 | 21.5 | 21.5 | 21.5 | 21.5 | 21.4 | 21.4 | 21.3 | 21.3 |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 21.3 | 21.2 | 21.0 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | 0.3 | 0.3 | 0.3 | 0.3 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 3.6 | 3.5 | 3.4 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | - | - | - | - | - | - | 0.2 | 0.2 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | ||||||||||||||||||||||||
| Deferred Tax Assets | 0.4 | 0.2 | - | - | - | - | - | - | - | - | 0.2 | 0.2 | 0.2 | 0.2 | 1.1 | 0.5 | 0.1 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 48.1 | 46.8 | 43.3 | 43.0 | 43.3 | 43.1 | 42.5 | 42.2 | 42.0 | 41.9 | 41.8 | 41.6 | 40.1 | 39.8 | 57.9 | 57.4 | 60.2 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 0.7 | 0.4 | 0.5 | 0.3 | 0.5 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.4 | 0.3 | 3.0 | 1.6 | 1.6 | 1.5 | 1.4 | 1.6 | 1.5 | 1.3 | 1.2 | 1.7 | 1.6 | 1.9 | 2.3 | 2.3 | 1.4 | 1.4 | 1.3 | 1.5 | 1.5 | 1.3 | 1.6 | 1.5 | 1.5 | 1.3 | 1.2 | 1.1 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 0.2 | 1.6 | 1.3 | 1.1 | 1.5 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 1.2 | 0.9 | 1.1 | 0.9 | 1.0 | 0.9 | 0.7 | 0.6 | 0.5 | 0.5 | 0.6 | 0.5 | 0.8 | 0.6 | 5.1 | 3.4 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 0.3 | 0.3 | 0.3 | 1.0 | 1.0 | 1.0 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.7 | 0.6 | 0.6 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 1.5 | 1.2 | 1.4 | 1.9 | 2.0 | 1.9 | 1.5 | 1.3 | 1.2 | 1.2 | 1.3 | 1.2 | 1.4 | 1.3 | 5.7 | 4.1 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | (6.6) | (5.9) | (5.9) | (6.7) | (6.6) | (6.6) | (6.8) | (6.9) | (7.0) | (7.1) | (7.2) | (7.3) | (7.2) | (7.3) | 6.4 | 7.8 | 9.6 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 2.1 | 2.1 | 2.1 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 1.9 | 1.9 | 1.9 | 1.9 | - | 0.0 | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 44.5 | 43.5 | 39.8 | 39.1 | 39.2 | 39.2 | 39.0 | 38.9 | 38.8 | 38.8 | 38.6 | 38.5 | 38.6 | 38.5 | 52.2 | 53.4 | 55.1 | |||||||||||||||||||||||
| Total Equity | 46.6 | 45.6 | 41.9 | 41.1 | 41.3 | 41.2 | 41.0 | 40.9 | 40.7 | 40.7 | 40.5 | 40.4 | 38.6 | 38.5 | 52.2 | 53.4 | 55.1 | 54.7 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 46.3 | 45.4 | 41.8 | 41.6 | 41.8 | 41.7 | 41.5 | 41.4 | 41.2 | 41.1 | 40.9 | 40.7 | 38.9 | 38.8 | 47.7 | 49.5 | 51.6 | 51.4 | ||||||||||||||||||||||
| Book Value | 44.5 | 43.5 | 39.8 | 39.1 | 39.2 | 39.2 | 39.0 | 38.9 | 38.8 | 38.8 | 38.6 | 38.5 | 38.6 | 38.5 | 52.2 | 53.4 | 55.1 | 54.7 | ||||||||||||||||||||||
| Tangible Book Value | 44.5 | 43.5 | 39.8 | 39.1 | 39.2 | 39.2 | 39.0 | 38.9 | 38.7 | 38.7 | - | - | - | - | - | - | 54.9 | |||||||||||||||||||||||
| 0.4 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.2 |
| 0.3 |
| 0.2 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.2 |
| 0.4 |
| 0.2 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 56.1 |
| 55.8 |
| 77.1 |
| 31.7 |
| 34.2 |
| 33.8 |
| 33.3 |
| 32.9 |
| 33.1 |
| 28.9 |
| 31.8 |
| 29.8 |
| 27.4 |
| 27.5 |
| 25.6 |
| 25.0 |
| 24.6 |
| 13.1 |
| 13.3 |
| 13.3 |
| 12.9 |
| 12.6 |
| 12.4 |
| 12.0 |
| 20.8 |
| 20.7 |
| 20.6 |
| 20.5 |
| 20.3 |
| 20.2 |
| 20.1 |
| 20.0 |
| 19.9 |
| 19.8 |
| 19.7 |
| 19.5 |
| 19.4 |
| 19.5 |
| 19.4 |
| 19.3 |
| 19.2 |
| 19.1 |
| 18.9 |
| 18.7 |
| 18.6 |
| 18.4 |
| 18.2 |
| 3.4 |
| 3.2 |
| 3.0 |
| 2.7 |
| 2.8 |
| 2.8 |
| 2.7 |
| 2.8 |
| 2.8 |
| 2.6 |
| 2.6 |
| 2.1 |
| 2.1 |
| 2.2 |
| 2.2 |
| 2.2 |
| 2.3 |
| 2.4 |
| 2.5 |
| 2.7 |
| 2.8 |
| 2.9 |
| 3.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 3.0 |
| 3.0 |
| 3.1 |
| 3.0 |
| 3.2 |
| - |
| 3.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 59.9 |
| 80.9 |
| 43.4 |
| 46.5 |
| 43.5 |
| 43.1 |
| 42.7 |
| 43.1 |
| 39.2 |
| 38.7 |
| 33.3 |
| 30.1 |
| 30.2 |
| 28.4 |
| 28.0 |
| 27.6 |
| 16.5 |
| 16.7 |
| 16.9 |
| 16.6 |
| 16.2 |
| 15.9 |
| 15.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| 1.1 |
| 1.5 |
| 1.3 |
| 1.5 |
| 1.5 |
| 2.2 |
| 1.8 |
| 1.8 |
| 1.2 |
| 1.1 |
| 1.4 |
| 1.2 |
| 1.1 |
| 0.9 |
| 0.9 |
| 0.8 |
| 1.0 |
| 0.9 |
| 0.9 |
| 0.8 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.5 |
| 4.4 |
| 3.0 |
| 3.3 |
| 6.3 |
| 3.4 |
| 3.7 |
| 4.0 |
| 4.7 |
| 4.3 |
| 4.9 |
| 4.2 |
| 2.8 |
| 3.2 |
| 2.8 |
| 2.8 |
| 2.6 |
| 2.4 |
| 2.7 |
| 2.9 |
| 2.8 |
| 2.6 |
| 2.3 |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 6.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.1 |
| 5.2 |
| 9.2 |
| 3.5 |
| 6.6 |
| 3.7 |
| 3.7 |
| 4.0 |
| 4.7 |
| 4.3 |
| 4.9 |
| 4.2 |
| 2.8 |
| 3.2 |
| 2.8 |
| 2.8 |
| 2.6 |
| 2.4 |
| 2.7 |
| 2.9 |
| 2.8 |
| 2.6 |
| 2.3 |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.5 |
| 26.6 |
| (5.2) |
| (5.2) |
| (5.2) |
| (5.1) |
| (5.7) |
| (6.0) |
| (6.2) |
| (7.1) |
| (11.6) |
| (13.2) |
| (13.4) |
| (13.9) |
| (14.4) |
| (14.6) |
| (14.6) |
| (14.6) |
| (14.6) |
| (14.7) |
| (15.0) |
| (15.0) |
| (15.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 54.7 |
| 71.7 |
| 39.9 |
| 39.9 |
| 39.8 |
| 39.4 |
| 38.7 |
| 38.4 |
| 34.9 |
| 33.8 |
| 29.1 |
| 27.3 |
| 27.0 |
| 25.6 |
| 25.2 |
| 24.9 |
| 14.1 |
| 14.1 |
| 14.0 |
| 13.9 |
| 13.6 |
| 13.6 |
| 13.6 |
| 71.7 |
| 39.9 |
| 39.9 |
| 39.8 |
| 39.4 |
| 38.7 |
| 38.4 |
| 34.9 |
| 33.8 |
| 29.1 |
| 27.3 |
| 27.0 |
| 25.6 |
| 25.2 |
| 24.9 |
| 14.1 |
| 14.1 |
| 14.0 |
| 13.9 |
| 13.6 |
| 13.6 |
| 13.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 74.2 |
| 28.4 |
| 27.9 |
| 30.4 |
| 29.6 |
| 28.9 |
| 28.4 |
| 24.6 |
| 27.0 |
| 25.6 |
| 24.6 |
| 24.3 |
| 22.8 |
| 22.2 |
| 21.9 |
| 10.7 |
| 10.7 |
| 10.4 |
| 10.1 |
| 10.0 |
| 10.1 |
| 9.9 |
| 71.7 |
| 39.9 |
| 39.9 |
| 39.8 |
| 39.4 |
| 38.7 |
| 38.4 |
| 34.9 |
| 33.8 |
| 29.1 |
| 27.3 |
| 27.0 |
| 25.6 |
| 25.2 |
| 24.9 |
| 14.1 |
| 14.1 |
| 14.0 |
| 13.9 |
| 13.6 |
| 13.6 |
| 13.6 |
| 54.5 |
| 71.4 |
| 39.6 |
| 39.6 |
| 39.4 |
| 39.0 |
| 38.3 |
| 38.0 |
| 34.5 |
| 33.4 |
| 28.7 |
| 26.8 |
| 26.5 |
| 25.1 |
| 24.6 |
| 24.4 |
| 13.5 |
| 13.5 |
| 13.4 |
| 13.3 |
| 13.0 |
| 13.2 |
| 13.1 |