| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 26.9 | 26.7 | 25.9 | 22.6 | 16.8 | - | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 26.9 | 26.7 | 25.9 | 22.6 | 16.8 | - | - |
| Receivables | |||||||
| Accounts Receivable | - | - | 4.5 | 3.5 | 0.4 | - | - |
| Current Assets | |||||||
| Inventory | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | - | - |
| Prepaid Expenses | 7.0 | 3.0 | 9.7 | 1.0 | 2.5 | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 10.2 | 18.7 | 18.9 | 16.9 | 18.2 | - | - |
| Accumulated Depreciation | 3.2 | 5.0 | 4.3 | 3.6 | 3.2 | - | |
| Current Liabilities | |||||||
| Accounts Payable | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | - | - |
| Short Term Debt | - | - | 1.6 | 1.1 | 0.3 | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.3 | 0.0 | 0.0 | 0.2 | - | - | |
| Common Equity | |||||||
| Common Stock | - | - | - | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | 14.9 | 1.5 | 1.5 | - | |
| Supplementary Data | |||||||
| Total Debt | - | - | 1.6 | 1.1 | 0.3 | - | - |
| Net debt | - | - | (24.3) | (21.5) | (16.5) | - | - |
| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 26.9 | 22.6 | 26.7 | 34.2 | 25.9 | 18.8 | 22.6 | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 26.9 | 22.6 | 26.7 | 34.2 | 25.9 | 18.8 | 22.6 | - | - | - | - |
| Receivables | |||||||||||
| Accounts Receivable | - | - | - | - | - | 2.7 | 3.5 | - | - | - | - |
| Current Assets | |||||||||||
| Inventory | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - |
| Prepaid Expenses | 7.0 | 3.6 | 3.0 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | 10.2 | 10.0 | 18.7 | 18.8 | 18.9 | 18.2 | 16.9 | - | - | - | - |
| Accumulated Depreciation | 3.2 | ||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | - | - | - | - |
| Short Term Debt | - | - | - | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.3 | 0.2 | |||||||||
| Common Equity | |||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | ||||||||
| Other Current Assets | 0.1 | 0.1 | 0.1 | 0.0 | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 36.2 | 34.0 | 40.1 | 27.3 | 23.9 | - | - |
| - |
| Property,Plant & Equipment Net | 7.0 | 13.7 | 14.6 | 13.3 | 14.9 | - | - |
| Long Term Investments | 1.7 | 0.1 | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | 0.8 | 4.5 | 0.0 | - | - | - | - |
| Intangible Assets | 8.1 | 11.1 | 6.0 | 4.5 | 3.9 | - | - |
| Operating Lease Right Of Use Assets | 0.6 | 0.1 | 0.1 | 0.2 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 21.2 | 16.4 | 4.6 | 0.1 | 0.3 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 75.6 | 79.8 | 65.5 | 46.5 | 42.9 | - | - |
| Deferred Revenue Current | 0.3 | 0.7 | 1.0 | 1.1 | - | - | - |
| Operating Lease Liabilities Current | 0.2 | 0.1 | 0.1 | 0.1 | - | - | - |
| Accrued Expenses | - | - | 1.3 | 1.7 | 3.1 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 4.7 | 4.3 | 4.1 | 5.2 | 6.1 | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.3 | 0.0 | 0.0 | 0.2 | - | - | - |
| Total Liabilities | 5.0 | 4.3 | 4.1 | 5.4 | 6.1 | - | - |
| - |
| Retained Earnings | 20.1 | 42.1 | 48.2 | 40.8 | 33.0 | - | - |
| Accumulated Other Comprehensive Income | (2.7) | (4.0) | (3.4) | (2.0) | 1.5 | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | 0.0 | 2.4 | - | - | - | - | - |
| Total Stockholders Equity | 70.6 | 73.2 | 61.4 | 41.1 | 36.8 | 27.6 | 23.7 |
| Total Equity | 70.6 | 75.6 | 61.4 | 41.1 | 36.8 | 27.6 | 23.7 |
| Working Capital | 31.5 | 29.7 | 36.0 | 22.0 | 17.8 | - | - |
| Book Value | 70.6 | 73.2 | 61.4 | 41.1 | 36.8 | 27.6 | 23.7 |
| Tangible Book Value | 61.7 | 57.7 | 55.4 | 36.6 | 33.0 | - | - |
| 12.0 |
| 9.7 |
| 8.1 |
| 1.0 |
| - |
| - |
| - |
| - |
| Other Current Assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 36.2 | 28.3 | 34.0 | 49.2 | 40.1 | 29.8 | 27.3 | - | - | - | - |
| 3.0 |
| 5.0 |
| 4.6 |
| 4.3 |
| 3.9 |
| 3.6 |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 7.0 | 7.1 | 13.7 | 14.2 | 14.6 | 14.3 | 13.3 | - | - | - | - |
| Long Term Investments | 1.7 | 1.2 | 0.1 | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 0.8 | 4.5 | 4.5 | - | 0.0 | - | - | - | - | - | - |
| Intangible Assets | 8.1 | 9.5 | 11.1 | 4.6 | 6.0 | 3.9 | 4.5 | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.6 | 0.3 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 21.2 | - | - | 4.6 | 4.6 | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 75.6 | 67.2 | 79.8 | 72.6 | 65.5 | 56.2 | 46.5 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 0.3 | 0.2 | 0.7 | 0.8 | 1.0 | 0.9 | 1.1 | - | - | - | - |
| Operating Lease Liabilities Current | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | 1.3 | 1.7 | - | - | - | - |
| Other Current Liabilities | - | 0.1 | 0.9 | - | - | 0.0 | 1.1 | - | - | - | - |
| Total Current Liabilities | 4.7 | 2.8 | 4.3 | 2.8 | 4.1 | 2.8 | 5.2 | - | - | - | - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.2 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.3 | 0.2 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Total Liabilities | 5.0 | 3.0 | 4.3 | 2.8 | 4.1 | 2.9 | 5.4 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 20.1 | 32.7 | 42.1 | 49.0 | 48.2 | 42.2 | 40.8 | - | - | - | - |
| Accumulated Other Comprehensive Income | (2.7) | (3.8) | (4.0) | (4.1) | (3.4) | (4.6) | (2.0) | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 0.0 | 0.0 | 2.4 | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 70.6 | 64.3 | 73.2 | 69.8 | 61.4 | 53.3 | 41.1 | 39.1 | 36.8 | 27.6 | 23.7 |
| Total Equity | 70.6 | 64.3 | 75.6 | 69.8 | 61.4 | 53.3 | 41.1 | 39.1 | 36.8 | 27.6 | 23.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 31.5 | 25.5 | 29.7 | 46.4 | 36.0 | 27.0 | 22.0 | - | - | - | - |
| Book Value | 70.6 | 64.3 | 73.2 | 69.8 | 61.4 | 53.3 | 41.1 | 39.1 | 36.8 | 27.6 | 23.7 |
| Tangible Book Value | 61.7 | 50.3 | 57.7 | 65.2 | 55.4 | 49.4 | 36.6 | - | - | - | - |