| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||
| Cash And Equivalents | 45.2 | 43.4 | 43.0 | 2.4 | 5.3 | 10.3 | 5.9 | 11.2 | 9.5 | 16.9 | 37.1 | 18.4 | 20.5 | 19.1 | 58.5 | ||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 43.4 | 10.3 | 16.9 | 19.1 | 14.2 | 15.3 | 0.0 | - |
| Restricted Cash | - | 0.0 | 2.2 | 2.2 | 2.2 | 1.2 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 43.4 | 10.3 | 16.9 | 19.1 | 14.2 | 15.3 | 0.0 | - |
| Receivables | ||||||||
| Accounts Receivable | 0.1 | 0.0 | 0.1 | 0.6 | 4.2 | 0.2 | - | - |
| Current Assets | ||||||||
| Inventory | 1.0 | 0.2 | 0.6 | 4.6 | 4.1 | 2.7 | - | - |
| Prepaid Expenses | 2.1 | 2.7 | 2.5 | 6.2 | 5.1 | 1.4 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 0.8 | 0.7 | 0.3 | 10.7 | 7.3 | 6.1 | - | - |
| Accumulated Depreciation | 0.3 | 0.1 | 0.0 | 3.0 | 2.2 | |||
| Current Liabilities | ||||||||
| Accounts Payable | 3.6 | 3.6 | 3.4 | 3.2 | 2.5 | 1.8 | - | - |
| Short Term Debt | - | - | - | 8.6 | 0.0 | 2.7 | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | 0.0 | 0.0 | 2.9 | - | - |
| Operating Lease Liabilities Non-Current | 0.2 | 0.5 | 14.9 | 16.7 | 0.0 | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 488.4 | 388.2 | 366.6 | 345.8 | 320.9 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | 8.6 | 0.0 | 5.6 | - | - |
| Net debt | - | - | - | (10.5) | (14.2) | (9.7) | ||
| 4.2 |
| 11.2 |
| 14.2 |
| 52.5 |
| 0.1 |
| 0.0 |
| 15.3 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| Restricted Cash | - | - | - | - | - | - | 0.0 | 2.2 | 2.2 | 2.2 | 2.2 | 0.0 | - | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | - | - | 1.2 | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 45.2 | 43.4 | 43.0 | 2.4 | 5.3 | 10.3 | 5.9 | 11.2 | 9.5 | 16.9 | 37.1 | 18.4 | 20.5 | 19.1 | 58.5 | 4.2 | 11.2 | 14.2 | 52.5 | 0.1 | 0.0 | 15.3 | - | 0.0 | 0.0 | 0.0 | - |
| Receivables | |||||||||||||||||||||||||||
| Accounts Receivable | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | 0.3 | 0.1 | 0.6 | 0.6 | 0.2 | 0.3 | 4.2 | 0.1 | - | - | 0.2 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||
| Inventory | 1.0 | 1.0 | 0.9 | 0.2 | 0.1 | 0.2 | 0.3 | 0.4 | 0.6 | 0.6 | 4.9 | 4.9 | 4.7 | 4.6 | 4.0 | 5.1 | 4.3 | 4.1 | 4.9 | - | - | 2.7 | - | - | - | - | - |
| Prepaid Expenses | 1.4 | 2.1 | 0.9 | 0.9 | 0.9 | 2.7 | 1.5 | 1.8 | 1.7 | 2.5 | 4.5 | 3.3 | 3.5 | 6.2 | 5.5 | 4.2 | 4.5 | 5.1 | |||||||||
| Other Current Assets | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.3 | 0.7 | 0.2 | 0.2 | 1.0 | ||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Assets | 79.7 | 89.6 | 86.2 | 20.4 | 27.0 | 25.2 | 24.3 | 30.2 | 31.3 | 39.8 | 55.5 | 67.2 | 82.4 | 105.6 | 122.3 | 135.2 | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10.6 | 9.4 | 8.1 | 7.3 | 6.8 | - | - | 6.1 | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.0 | 2.7 | 2.4 | ||||||||||
| Property,Plant & Equipment Net | 0.8 | 0.6 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.5 | 0.3 | 0.3 | 7.8 | 7.8 | 7.9 | 7.7 | 7.6 | 6.7 | 5.7 | ||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Right Of Use Assets | 1.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.7 | 0.7 | 10.5 | 10.9 | 11.2 | 14.4 | 14.7 | 15.2 | 15.5 | 15.8 | 16.2 | |||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Assets | 0.2 | 0.2 | 0.3 | 0.6 | 0.7 | 0.7 | 0.8 | 0.7 | 0.8 | 0.9 | 1.0 | 6.2 | 2.4 | 2.5 | 2.7 | 1.1 | 1.1 | ||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Assets | 82.1 | 90.9 | 87.5 | 22.1 | 28.8 | 27.1 | 26.4 | 44.0 | 45.4 | 54.3 | 80.9 | 95.9 | 110.1 | 133.3 | 150.7 | 161.3 | 177.9 | ||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payable | 3.8 | 3.6 | 4.5 | 5.5 | 3.9 | 3.6 | 3.7 | 3.7 | 3.8 | 3.4 | 4.7 | 3.5 | 2.2 | 3.2 | 1.2 | 3.8 | 2.0 | 2.5 | 4.0 | - | - | 1.8 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Revenue Current | - | - | - | - | - | - | 0.0 | 0.1 | - | 0.0 | 0.0 | 0.2 | 0.5 | 1.0 | 1.5 | 1.6 | 1.9 | ||||||||||
| Operating Lease Liabilities Current | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | - | - | 2.4 | - | - | - | - | 2.4 | 2.2 | |||||||||||
| Accrued Expenses | - | - | - | - | - | - | 7.0 | - | 5.2 | 6.6 | 7.2 | 9.0 | 9.6 | 9.8 | 9.9 | 10.8 | 9.0 | 8.7 | |||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Current Liabilities | 6.2 | 8.6 | 8.1 | 10.6 | 10.8 | 11.3 | 10.7 | 8.9 | 9.0 | 10.0 | 12.0 | 14.3 | 17.7 | 22.6 | 22.1 | 16.3 | |||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 2.9 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.9 | 0.2 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 14.1 | 14.5 | 14.9 | 15.5 | 15.9 | 16.3 | 16.7 | 17.1 | 17.4 | |||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.3 | ||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Liabilities | 0.6 | 0.6 | 0.8 | 0.8 | 0.5 | 0.1 | 0.1 | 0.1 | 0.0 | 0.4 | 0.1 | 0.0 | 0.1 | 0.1 | 0.5 | 0.0 | |||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Liabilities | 7.8 | 9.6 | 9.4 | 11.9 | 11.8 | 12.0 | 11.5 | 23.2 | 23.5 | 25.3 | 27.5 | 30.3 | 34.1 | 39.4 | 39.7 | 33.7 | |||||||||||
| Common Equity | |||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 489.7 | 488.4 | 477.9 | 400.6 | 398.1 | 388.2 | 379.4 | 376.7 | 369.8 | 366.6 | 363.2 | 358.8 | 353.5 | 345.7 | 339.4 | 332.3 | 325.4 | ||||||||||
| Retained Earnings | (415.4) | (407.1) | (399.7) | (390.4) | (381.1) | (373.1) | (364.5) | (355.8) | (347.9) | (337.6) | (309.9) | (292.8) | (276.8) | (250.5) | (226.8) | (203.1) | (176.7) | ||||||||||
| Accumulated Other Comprehensive Income | (0.0) | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | (0.4) | (0.8) | (1.3) | (1.6) | (1.6) | |||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Stockholders Equity | 74.2 | 81.3 | 78.2 | 10.2 | 17.0 | 15.1 | 14.9 | 20.8 | 21.9 | 29.0 | 53.3 | 65.7 | 76.0 | 94.0 | 111.0 | 127.6 | 147.2 | ||||||||||
| Total Equity | 74.2 | 81.3 | 78.2 | 10.2 | 17.0 | 15.1 | 14.9 | 20.8 | 21.9 | 29.0 | 53.3 | 65.7 | 76.0 | 94.0 | 111.0 | 127.6 | 147.2 | 168.8 | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 5.6 | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (58.5) | (4.2) | (11.2) | (14.2) | (52.5) | ||||||||
| Working Capital | 73.5 | 81.1 | 78.1 | 9.8 | 16.2 | 13.9 | 13.5 | 21.2 | 22.3 | 29.7 | 43.5 | 52.8 | 64.7 | 83.0 | 100.2 | 118.9 | 140.1 | 163.8 | |||||||||
| Book Value | 74.2 | 81.3 | 78.2 | 10.2 | 17.0 | 15.1 | 14.9 | 20.8 | 21.9 | 29.0 | 53.3 | 65.7 | 76.0 | 94.0 | 111.0 | 127.6 | 147.2 | 168.8 | |||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| - |
| - |
| Other Current Assets | 0.1 | 0.1 | 0.1 | 0.7 | 0.1 | 0.8 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 89.6 | 25.2 | 39.8 | 105.6 | 177.4 | 19.5 | 0.0 | - |
| 1.2 |
| - |
| - |
| Property,Plant & Equipment Net | 0.6 | 0.6 | 0.3 | 7.7 | 5.1 | 4.9 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.4 | 0.7 | 11.2 | 15.5 | 0.0 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.2 | 0.7 | 0.9 | 2.5 | 1.5 | 0.3 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 90.9 | 27.1 | 54.3 | 133.3 | 186.2 | 25.9 | 0.0 | - |
| - |
| - |
| Deferred Revenue Current | - | - | 0.0 | 1.0 | 2.3 | 0.7 | - | - |
| Operating Lease Liabilities Current | 0.3 | 0.3 | 2.4 | 2.5 | 0.0 | - | - | - |
| Accrued Expenses | - | - | 6.6 | 9.8 | 8.7 | 3.4 | 0.0 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 8.6 | 11.3 | 10.0 | 22.6 | 13.6 | 37.6 | 0.0 | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | 0.0 | 0.6 | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.6 | 0.1 | 0.4 | 0.1 | 0.8 | 0.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 9.6 | 12.0 | 25.3 | 39.4 | 17.4 | 44.1 | 0.0 | - |
| 68.5 |
| 0.0 |
| - |
| Retained Earnings | (407.1) | (373.1) | (337.6) | (250.5) | (151.8) | (86.8) | (0.0) | - |
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | 0.0 | (1.3) | (0.4) | 0.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 81.3 | 15.1 | 29.0 | 94.0 | 168.8 | (18.2) | 5.7 | 0.0 |
| Total Equity | 81.3 | 15.1 | 29.0 | 94.0 | 168.8 | (18.2) | 5.7 | 0.0 |
| - |
| - |
| Working Capital | 81.1 | 13.9 | 29.7 | 83.0 | 163.8 | (18.1) | 0.0 | - |
| Book Value | 81.3 | 15.1 | 29.0 | 94.0 | 168.8 | (18.2) | 5.7 | 0.0 |
| Tangible Book Value | - | - | - | - | - | - | - | - |
| 6.7 |
| 0.5 |
| 0.5 |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 152.9 |
| 177.4 |
| 194.1 |
| 0.6 |
| 0.5 |
| 19.5 |
| - |
| - |
| - |
| - |
| - |
| 2.2 |
| 2.0 |
| - |
| - |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| 5.1 |
| 4.8 |
| - |
| - |
| 4.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.5 |
| 0.2 |
| 0.1 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 186.2 |
| 201.2 |
| 233.0 |
| 230.8 |
| 25.9 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 2.7 |
| - |
| - |
| - |
| - |
| - |
| 2.3 |
| 0.2 |
| - |
| - |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.0 |
| 0.1 |
| 0.3 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.8 |
| 13.6 |
| 8.4 |
| 3.8 |
| 1.1 |
| 37.6 |
| - |
| - |
| - |
| - |
| - |
| 17.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 30.6 |
| 17.4 |
| 11.7 |
| 16.4 |
| 12.2 |
| 44.1 |
| - |
| - |
| - |
| - |
| - |
| 320.9 |
| 316.3 |
| 9.5 |
| 7.5 |
| 68.5 |
| - |
| - |
| - |
| - |
| - |
| (151.8) |
| (126.8) |
| (4.5) |
| (2.5) |
| (86.8) |
| - |
| - |
| - |
| - |
| - |
| (1.4) |
| (0.4) |
| (0.0) |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 168.8 |
| 189.5 |
| (36.5) |
| (28.0) |
| (18.2) |
| (10.8) |
| (7.4) |
| 0.0 |
| 5.7 |
| 0.0 |
| 189.5 |
| (36.5) |
| (28.0) |
| (18.2) |
| (10.8) |
| (7.4) |
| 0.0 |
| 5.7 |
| 0.0 |
| - |
| - |
| (9.7) |
| - |
| - |
| - |
| - |
| - |
| 185.7 |
| (3.2) |
| (0.6) |
| (18.1) |
| - |
| - |
| - |
| - |
| - |
| 189.5 |
| (36.5) |
| (28.0) |
| (18.2) |
| (10.8) |
| (7.4) |
| 0.0 |
| 5.7 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |