| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q3 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||||
| Net Income | (8.3) | (7.3) | (9.3) | (9.3) | (8.0) | (8.5) | (8.7) | (8.0) | (10.2) | (27.8) | (17.0) | (16.0) | (26.3) | (23.7) | (23.6) | (26.5) | ||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||
| Net Income | (34.3) | (34.0) | (35.5) | (87.1) | (98.7) | (65.0) | (26.6) | (0.0) |
| Cash From Operating Activities | ||||||||
| Depreciation & Amortization | - | 0.2 | 0.1 | 1.5 | 1.4 | 1.0 | 0.9 | - |
| Amortization Of Intangibles | - | - | - | - | ||||
| Cash From Investing Activities | ||||||||
| Capital Expenditures | - | 0.1 | 0.5 | 2.0 | 4.2 | 1.0 | 4.0 | - |
| Acquisitions | - | - | - | - | - | |||
| Cash From Financing Activities | ||||||||
| Debt Issued | - | - | - | - | 0.0 | 10.0 | 2.3 | - |
| Debt Repaid | - | - | - | - | - | 13.3 | ||
| Change In Cash & Equivalents | ||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - |
| Net Change In Cash | - | 33.1 | (8.8) | (2.1) | 4.9 | |||
| Free Cash Flow | ||||||||
| Free Cash Flow | - | (27.9) | (27.1) | (52.7) | (75.8) | (56.7) | (23.7) | - |
| Free Cash Flow To Equity | - | - | - | - | - | |||
| (24.9) |
| (25.0) |
| (17.4) |
| (11.1) |
| (11.5) |
| (3.8) |
| Cash From Operating Activities | ||||||||||||||||||||||
| Depreciation & Amortization | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.3 | 0.6 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Stock-Based Compensation | 1.5 | 0.8 | 1.1 | 1.2 | 2.5 | 2.0 | 2.2 | 1.7 | 3.0 | 3.4 | 4.1 | 4.1 | 6.5 | 6.0 | 6.1 | 6.6 | 5.3 | |||||
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Change In Accounts Receivable | 0.0 | - | - | - | (0.0) | - | - | - | (0.1) | - | - | - | (0.5) | - | - | - | (3.9) | |||||
| Change In Inventory | (0.1) | - | - | - | (0.0) | - | - | - | (0.0) | - | - | - | 0.4 | - | - | - | 0.4 | |||||
| Change In Accounts Payable | 0.2 | - | - | - | 0.2 | - | - | - | 0.3 | - | - | - | (1.0) | - | - | - | (0.6) | |||||
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Cash From Operating Activities | (8.6) | - | - | - | (7.8) | - | - | - | (7.9) | - | - | - | (17.2) | - | - | |||||||
| Cash From Investing Activities | ||||||||||||||||||||||
| Capital Expenditures | 0.2 | - | - | - | 0.0 | - | - | - | 0.1 | - | - | - | 0.6 | - | - | - | 0.8 | - | - | - | 0.1 | - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Cash From Investing Activities | 10.7 | - | - | - | (8.6) | - | - | - | 0.4 | - | - | - | 21.5 | - | - | |||||||
| Cash From Financing Activities | ||||||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | ||||
| Common Stock Issuance | 0.0 | - | - | - | 9.5 | - | - | - | 0.2 | - | - | - | 0.0 | - | - | - | - | |||||
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Cash From Financing Activities | (0.4) | - | - | - | 11.4 | - | - | - | 0.1 | - | - | - | (2.8) | - | - | |||||||
| Change In Cash & Equivalents | ||||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | 1.8 | - | - | - | (5.0) | - | - | - | (7.4) | - | - | - | 1.4 | - | - | - | (3.0) | - | ||||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Free Cash Flow | ||||||||||||||||||||||
| Free Cash Flow | (8.7) | - | - | - | (7.8) | - | - | - | (8.0) | - | - | - | (17.8) | - | - | - | (16.8) | - | - | - | (8.9) | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| - |
| - |
| - |
| - |
| Stock-Based Compensation | 4.6 | 5.5 | 9.0 | 18.1 | 24.0 | 10.0 | 2.0 | - |
| Deffered Income Tax | - | - | - | - | - | - | - | - |
| Asset Impairments | - | 0.0 | 0.0 | 10.0 | 0.0 | 0.0 | 0.0 | - |
| Gains & Losses On Investments | - | - | - | - | - | - | 0.0 | - |
| Change In Accounts Receivable | - | 0.1 | (0.1) | (0.5) | (3.6) | 4.1 | 0.0 | - |
| Change In Inventory | - | 0.7 | (0.2) | 2.5 | 2.6 | 2.6 | 0.3 | - |
| Change In Accounts Payable | - | 0.0 | 0.2 | 0.3 | 0.8 | 0.6 | 0.5 | - |
| Change In Other Working Capital | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | (0.0) | 0.0 | (0.3) | (0.1) | - |
| Cash From Operating Activities | - | (27.8) | (26.6) | (50.7) | (71.6) | (55.7) | (19.7) | - |
| - |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | (30.8) | 7.7 | 55.4 | 68.5 | (151.5) | (4.0) | - |
| 0.7 |
| - |
| Common Stock Issuance | - | 91.0 | 11.1 | 0.1 | 2.9 | 0.0 | - | 0.0 |
| Common Stock Repurchased | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | 91.7 | 10.1 | (6.8) | 8.1 | 207.1 | 32.0 | 0.0 |
| (0.2) |
| 8.3 |
| 0.0 |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - |
| (60.1) |
| (22.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.5 |
| 2.3 |
| 2.6 |
| 1.6 |
| 0.3 |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| 2.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (16.0) |
| - |
| - |
| - |
| (8.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.7 |
| - |
| - |
| - |
| (0.1) |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.7) |
| - |
| - |
| - |
| 7.8 |
| - |
| - |
| - |
| (1.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |