| (in millions of USD) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash And Short Term Investments | |||
| Cash And Equivalents | 91.1 | 35.1 | - |
| Restricted Cash | - | - | - |
| Short Term Investments | 34.9 | 68.3 | - |
| Cash And Short Term Investments | 126.0 | 103.4 | - |
| Receivables | |||
| Accounts Receivable | 36.5 | 30.3 | - |
| Current Assets | |||
| Inventory | - | - | - |
| Prepaid Expenses | 54.6 | 26.1 | - |
| Other Current Assets | - | - | - |
| Assets Held For Sale | - | ||
| Non-Current Assets | |||
| Property, Plant & Equipment Gross | 26.5 | 20.7 | - |
| Accumulated Depreciation | 18.3 | 13.3 | - |
| Property,Plant & Equipment Net | 8.2 | 7.4 | - |
| Long Term Investments | |||
| Current Liabilities | |||
| Accounts Payable | 55.1 | 24.3 | - |
| Short Term Debt | - | - | - |
| Deferred Revenue Current | - | - | - |
| Operating Lease Liabilities Current | |||
| Non-Current Liabilities | |||
| Long Term Debt | - | - | - |
| Operating Lease Liabilities Non-Current | 1.2 | 1.9 | - |
| Deferred Revenue Non-Current | - | - | - |
| Deferred Tax Liabilities | |||
| Common Equity | |||
| Common Stock | 0.0 | 0.0 | - |
| Additional Paid In Capital | 79.0 | 67.0 | - |
| Retained Earnings | (102.5) | (173.7) | - |
| Accumulated Other Comprehensive Income | |||
| Supplementary Data | |||
| Total Debt | - | - | - |
| Net debt | - | - | - |
| Working Capital | 132.6 | 107.2 | - |
| Book Value | (24.1) | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q1 FY 25 | Q4 FY 24 | Q4 FY 23 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 107.9 | 91.1 | - | - | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | 36.7 | 34.9 | - | - | - |
| Cash And Short Term Investments | 144.6 | 126.0 | - | - | - |
| Receivables | |||||
| Accounts Receivable | 53.3 | 36.5 | - | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 35.0 | 54.6 | - | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 29.9 | 26.5 | - | - | - |
| Accumulated Depreciation | 19.7 | 18.3 | - | - | - |
| Property,Plant & Equipment Net | 10.3 | ||||
| Current Liabilities | |||||
| Accounts Payable | 65.9 | 55.1 | - | - | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.9 | 1.2 | - | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | 711.3 | 79.0 | - | - | - |
| Retained Earnings | (268.9) | (102.5) | |||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | 104.4 | 132.6 | |||
| - |
| - |
| Total Current Assets | 245.8 | 174.8 | - |
| 31.5 |
| 35.0 |
| - |
| Equity Method Investments | - | - | - |
| Goodwill | 2.2 | 2.2 | - |
| Intangible Assets | 0.7 | 0.2 | - |
| Operating Lease Right Of Use Assets | 2.2 | 2.5 | - |
| Deferred Tax Assets | - | - | - |
| Other Non-Current Assets | - | - | - |
| Total Non-Current Assets | 269.5 | 221.1 | - |
| Total Assets | 515.3 | 395.9 | - |
| 1.1 |
| 0.8 |
| - |
| Accrued Expenses | 39.2 | 19.2 | - |
| Other Current Liabilities | 6.0 | 13.9 | - |
| Total Current Liabilities | 113.2 | 67.6 | - |
| 8.5 |
| 3.9 |
| - |
| Pension Obligations | - | - | - |
| Other Non-Current Liabilities | 0.0 | 1.5 | - |
| Total Non-Current Liabilities | 22.3 | 31.4 | - |
| Total Liabilities | 135.5 | 99.0 | - |
| (0.6) |
| (0.5) |
| - |
| Treasury Stock | - | - | - |
| Minority Interest | - | - | - |
| Total Stockholders Equity | (24.1) | (107.2) | (159.2) |
| Total Equity | (24.1) | (107.2) | (159.2) |
| (107.2) |
| (159.2) |
| Tangible Book Value | (27.0) | (109.6) | - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 259.4 | 245.8 | - | - | - |
| 8.2 |
| - |
| - |
| - |
| Long Term Investments | 79.2 | 31.5 | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | 2.2 | 2.2 | - | - | - |
| Intangible Assets | 0.6 | 0.7 | - | - | - |
| Operating Lease Right Of Use Assets | 1.9 | 2.2 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 360.0 | 269.5 | - | - | - |
| Total Assets | 619.4 | 515.3 | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 1.1 | 1.1 | - | - | - |
| Accrued Expenses | 53.0 | 39.2 | - | - | - |
| Other Current Liabilities | 24.2 | 6.0 | - | - | - |
| Total Current Liabilities | 155.0 | 113.2 | - | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 11.7 | 8.5 | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 23.1 | 22.3 | - | - | - |
| Total Liabilities | 178.0 | 135.5 | - | - | - |
| - |
| - |
| - |
| Accumulated Other Comprehensive Income | (1.1) | (0.6) | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 441.3 | (24.1) | (84.1) | (107.2) | (159.2) |
| Total Equity | 441.3 | (24.1) | (84.1) | (107.2) | (159.2) |
| - |
| - |
| - |
| Book Value | 441.3 | (24.1) | (84.1) | (107.2) | (159.2) |
| Tangible Book Value | 438.4 | (27.0) | - | - | - |