| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 494.3 | 159.2 | 69.0 | 75.4 | 231.0 | 56.4 | - |
| Restricted Cash | - | 0.0 | 0.0 | 13.3 | 0.0 | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 494.3 | 159.2 | 69.0 | 75.4 | 231.0 | 56.4 | - |
| Receivables | |||||||
| Accounts Receivable | 80.7 | 58.0 | 42.2 | 33.1 | 11.8 | - | - |
| Current Assets | |||||||
| Inventory | 9.9 | 8.1 | 4.1 | 10.8 | 2.0 | - | - |
| Prepaid Expenses | 20.1 | 14.6 | 15.2 | 8.5 | 10.6 | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 4.5 | 2.8 | 1.5 | 1.0 | 2.2 | - | - |
| Accumulated Depreciation | 1.5 | 1.0 | 0.8 | 0.6 | 1.6 | - | |
| Current Liabilities | |||||||
| Accounts Payable | 8.4 | 5.5 | 5.9 | 13.8 | 3.2 | - | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | 4.5 | 7.6 | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.4 | 0.7 | 0.0 | 0.3 | - | |
| Common Equity | |||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - |
| Additional Paid In Capital | 686.9 | 648.1 | 532.1 | 501.8 | 416.3 | - | |
| Supplementary Data | |||||||
| Total Debt | - | - | 4.5 | 7.6 | - | - | - |
| Net debt | - | - | (64.5) | (67.9) | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||
| Cash And Equivalents | 351.2 | 494.3 | 455.7 | 432.7 | 168.9 | 159.2 | 159.0 | 160.8 | 73.4 | 69.0 | 61.8 | 62.4 | 61.4 | 75.4 | 44.0 | ||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 606.1 | 241.0 | 131.4 | 142.7 | 256.7 | - | - |
| - |
| Property,Plant & Equipment Net | 3.0 | 1.8 | 0.7 | 0.4 | 0.6 | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | 134.6 | 133.7 | 133.7 | 133.7 | 31.1 | - | - |
| Intangible Assets | 38.3 | 40.6 | 45.4 | 52.7 | 8.0 | - | - |
| Operating Lease Right Of Use Assets | 0.3 | 0.7 | 1.0 | 0.8 | 1.6 | - | - |
| Deferred Tax Assets | 126.4 | 0.0 | - | - | - | - | - |
| Other Non-Current Assets | - | - | 0.0 | 0.1 | 0.4 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 959.7 | 441.6 | 321.7 | 339.6 | 302.4 | - | - |
| Deferred Revenue Current | 46.4 | 39.9 | 33.9 | 30.1 | 13.9 | - | - |
| Operating Lease Liabilities Current | 0.4 | 0.4 | 0.3 | 0.8 | 1.6 | - | - |
| Accrued Expenses | 7.1 | 3.8 | 3.3 | 3.9 | 1.3 | - | - |
| Other Current Liabilities | 3.9 | 1.7 | 1.8 | 3.6 | 0.2 | - | - |
| Total Current Liabilities | 96.8 | 77.3 | 70.8 | 87.6 | 41.4 | - | - |
| - |
| Deferred Revenue Non-Current | 4.3 | 5.3 | 1.8 | 2.7 | 0.0 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.4 | 0.7 | 0.6 | 1.2 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 411.5 | 83.0 | 74.7 | 95.1 | 52.3 | - | - |
| - |
| Retained Earnings | (138.9) | (289.7) | (285.1) | (257.0) | (165.3) | - | - |
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 548.2 | 358.5 | 247.1 | 244.5 | 250.0 | 64.2 | 72.1 |
| Total Equity | 548.2 | 358.5 | 247.1 | 244.5 | 250.0 | 64.2 | 72.1 |
| Working Capital | 509.3 | 163.7 | 60.6 | 55.0 | 215.2 | - | - |
| Book Value | 548.2 | 358.5 | 247.1 | 244.5 | 250.0 | 64.2 | 72.1 |
| Tangible Book Value | 375.3 | 184.3 | 67.9 | 58.2 | 210.9 | - | - |
| 64.3 |
| 82.7 |
| 231.0 |
| 50.1 |
| 50.6 |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | 0.0 | - | 0.0 | 0.0 | 13.1 | 13.3 | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 351.2 | 494.3 | 455.7 | 432.7 | 168.9 | 159.2 | 159.0 | 160.8 | 73.4 | 69.0 | 61.8 | 62.4 | 61.4 | 75.4 | 44.0 | 64.3 | 82.7 | 231.0 | 50.1 | 50.6 | - | - | - |
| Receivables | |||||||||||||||||||||||
| Accounts Receivable | 95.0 | 80.7 | 66.1 | 58.9 | 52.0 | 58.0 | 48.9 | 40.6 | 37.0 | 42.2 | 39.7 | 33.5 | 31.0 | 33.1 | 23.2 | 19.5 | - | 11.8 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||
| Inventory | 15.1 | 9.9 | 14.1 | 9.7 | 9.6 | 8.1 | 13.8 | 5.5 | 6.3 | 4.1 | 10.9 | 10.4 | 8.8 | 10.8 | 15.2 | 11.1 | - | 2.0 | - | - | - | - | - |
| Prepaid Expenses | 21.4 | 20.1 | 19.8 | 18.7 | 18.5 | 14.6 | 12.7 | 10.5 | 13.7 | 15.2 | 11.3 | 9.9 | 10.1 | 8.5 | 10.8 | 11.1 | - | 10.6 | |||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Assets | 590.0 | 606.1 | 557.0 | 521.2 | 250.1 | 241.0 | 235.4 | 218.4 | 131.5 | 131.4 | 124.9 | 117.5 | 125.7 | 142.7 | 95.1 | 107.7 | |||||||
| Non-Current Assets | |||||||||||||||||||||||
| Property, Plant & Equipment Gross | 4.5 | 4.5 | 4.5 | 4.3 | 3.7 | 2.8 | 2.7 | 2.6 | 1.5 | 1.5 | 1.5 | 1.5 | 1.4 | 1.0 | 2.7 | 2.7 | - | 2.2 | - | - | - | - | - |
| Accumulated Depreciation | 1.7 | 1.5 | 1.3 | 1.2 | 1.1 | 1.0 | 0.9 | 0.9 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.6 | 2.2 | 2.1 | - | ||||||
| Property,Plant & Equipment Net | 2.9 | 3.0 | 3.2 | 3.0 | 2.6 | 1.8 | 1.8 | 1.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.4 | 0.5 | 0.7 | - | ||||||
| Long Term Investments | - | - | - | - | 19.8 | 19.8 | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Goodwill | 173.6 | 134.6 | 134.6 | 134.6 | 134.6 | 133.7 | 133.7 | 133.7 | 133.7 | 133.7 | 133.7 | 133.7 | 133.7 | 133.7 | 133.6 | 133.2 | - | 31.1 | |||||
| Intangible Assets | 81.6 | 38.3 | 40.0 | 42.5 | 43.0 | 40.6 | 42.3 | 43.5 | 44.3 | 45.4 | 47.2 | 49.1 | 50.8 | 52.7 | 54.9 | 56.8 | - | ||||||
| Operating Lease Right Of Use Assets | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | 0.8 | 0.9 | 0.9 | 1.0 | 1.2 | 1.4 | 0.6 | 0.8 | 1.5 | 2.0 | |||||||
| Deferred Tax Assets | 145.0 | 126.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Assets | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | - | ||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Assets | 1,040.9 | 959.7 | 787.5 | 753.6 | 455.4 | 441.6 | 427.4 | 405.9 | 318.8 | 321.7 | 316.4 | 311.8 | 321.1 | 339.6 | 308.3 | 323.7 | - | ||||||
| Current Liabilities | |||||||||||||||||||||||
| Accounts Payable | 22.0 | 8.4 | 8.9 | 3.0 | 5.2 | 5.5 | 19.1 | 10.0 | 9.4 | 5.9 | 12.9 | 7.1 | 9.5 | 13.8 | 12.6 | 11.4 | - | 3.2 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Revenue Current | 48.2 | 46.4 | 46.1 | 42.8 | 41.8 | 39.9 | 37.9 | 35.5 | 35.5 | 33.9 | 33.7 | 31.1 | 30.1 | 30.1 | 27.9 | 24.8 | - | ||||||
| Operating Lease Liabilities Current | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.6 | 0.8 | 1.3 | 1.7 | |||||||
| Accrued Expenses | 9.0 | 7.1 | 5.2 | 3.7 | 5.6 | 3.8 | 3.3 | 3.4 | 4.3 | 3.3 | 2.9 | 3.4 | 3.2 | 3.9 | 3.9 | 4.0 | - | 1.3 | |||||
| Other Current Liabilities | 2.6 | 3.9 | 3.4 | 2.3 | 2.0 | 1.7 | 1.8 | 1.3 | 2.5 | 1.5 | 2.3 | 2.4 | 4.4 | 3.6 | 3.9 | 5.0 | - | ||||||
| Total Current Liabilities | 109.8 | 96.8 | 81.9 | 73.0 | 74.0 | 77.3 | 85.3 | 77.6 | 74.0 | 70.8 | 72.7 | 68.7 | 80.6 | 87.6 | 84.2 | ||||||||
| Non-Current Liabilities | |||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | 5.2 | - | 4.5 | 8.0 | 7.7 | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | 0.7 | 0.8 | 0.9 | - | 0.0 | 0.2 | 0.4 | |||||||
| Deferred Revenue Non-Current | 3.7 | 4.3 | 4.2 | 4.5 | 4.8 | 5.3 | 2.0 | 0.9 | 1.2 | 1.8 | 1.4 | 1.8 | 2.3 | 2.7 | 3.0 | 3.5 | - | ||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Liabilities | 18.7 | 0.0 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.7 | 0.6 | 0.7 | 0.8 | 1.4 | 0.5 | 0.6 | 1.5 | 1.3 | |||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Liabilities | 443.2 | 411.5 | 396.0 | 386.9 | 79.1 | 83.0 | 87.7 | 79.2 | 78.9 | 74.7 | 76.1 | 74.1 | 86.3 | 95.1 | 92.8 | 94.1 | |||||||
| Common Equity | |||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | - | - | - | - | - |
| Additional Paid In Capital | 733.6 | 686.9 | 659.8 | 645.0 | 661.5 | 648.1 | 637.8 | 632.5 | 534.7 | 532.1 | 522.2 | 513.1 | 505.8 | 501.8 | 460.4 | 453.4 | - | ||||||
| Retained Earnings | (136.1) | (138.9) | (268.5) | (278.3) | (285.3) | (289.7) | (298.2) | (305.9) | (294.9) | (285.1) | (282.0) | (275.5) | (271.0) | (257.0) | (244.7) | (223.6) | - | ||||||
| Accumulated Other Comprehensive Income | 0.1 | 0.0 | 0.1 | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | 0.0 | |||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Stockholders Equity | 597.6 | 548.2 | 391.4 | 366.7 | 376.3 | 358.5 | 339.7 | 326.7 | 239.8 | 247.1 | 240.3 | 237.7 | 234.8 | 244.5 | 215.5 | 229.7 | 247.2 | ||||||
| Total Equity | 597.6 | 548.2 | 391.4 | 366.7 | 376.3 | 358.5 | 339.7 | 326.7 | 239.8 | 247.1 | 240.3 | 237.7 | 234.8 | 244.5 | 215.5 | 229.7 | 247.2 | 250.0 | |||||
| Supplementary Data | |||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | 5.2 | - | 4.5 | 8.0 | 7.7 | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | (68.2) | - | (57.3) | (54.4) | (53.7) | - | - | - | - | - | - | ||||
| Working Capital | 480.2 | 509.3 | 475.0 | 448.3 | 176.1 | 163.7 | 150.1 | 140.8 | 57.4 | 60.6 | 52.2 | 48.8 | 45.1 | 55.0 | 10.9 | 25.5 | - | 215.2 | |||||
| Book Value | 597.6 | 548.2 | 391.4 | 366.7 | 376.3 | 358.5 | 339.7 | 326.7 | 239.8 | 247.1 | 240.3 | 237.7 | 234.8 | 244.5 | 215.5 | 229.7 | 247.2 | 250.0 | |||||
| Tangible Book Value | 342.4 | 375.3 | 216.8 | 189.5 | 198.6 | 184.3 | 163.7 | 149.5 | 61.9 | 67.9 | 59.4 | 54.9 | 50.3 | 58.2 | 26.9 | 39.6 | - | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 256.7 |
| - |
| - |
| - |
| - |
| - |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 302.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| 82.2 |
| - |
| 41.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 52.3 |
| - |
| - |
| - |
| - |
| - |
| 416.3 |
| - |
| - |
| - |
| - |
| - |
| (165.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 250.0 |
| 68.8 |
| 58.1 |
| 62.4 |
| 64.2 |
| 72.1 |
| 68.8 |
| 58.1 |
| 62.4 |
| 64.2 |
| 72.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 68.8 |
| 58.1 |
| 62.4 |
| 64.2 |
| 72.1 |
| 210.9 |
| - |
| - |
| - |
| - |
| - |