| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||
| Research & Development | 0.4 | - | - | - | - | - | 0.4 | 0.7 | - |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | (1.1) | (0.9) | (0.7) | (1.1) | (0.3) | (1.9) | (0.5) | (0.9) | (0.0) |
| Non-Operating | |||||||||
| Interest Income | - | - | - | 0.0 | 0.1 | - | 0.0 | 0.0 | - |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | ||||
| Tax & Net | |||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (1.1) | (8.2) | (1.8) | 0.1 | |||||
| Per Share | |||||||||
| EPS Basic | (0.03) | - | (0.07) | 0.00 | (0.02) | - | (0.03) | (0.05) | (2.47) |
| EPS Diluted | (0.03) | - | (0.07) | 0.00 | (0.02) | ||||
| Supplementary Data | |||||||||
| EBITDA | (1.1) | - | - | - | - | - | - | - | - |
| EBIT | (1.1) | (0.9) | (0.7) | (1.1) | (0.3) | (1.9) | |||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 |
|---|---|---|---|
| Revenues | |||
| Revenues | - | - | - |
| Cost of Revenue | - | - | - |
| Gross Profit | - | - | - |
| Operating Expenses | |||
| Research & Development | - | - | 2.7 |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | - | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | (3.8) | (3.0) | (3.3) |
| Non-Operating | |||
| Interest Income | - | 0.1 | 0.1 |
| Interest Expense | 0.1 | 0.2 | 0.3 |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | - | - | - |
| Net Income From Continuing Ops | (11.0) | (10.2) | (3.5) |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | (0.31) | (0.43) | (0.20) |
| EPS Diluted | (0.31) | (0.43) | (0.20) |
| Shares Basic | 36.0 | 23.8 | 17.5 |
| Shares Diluted | 36.0 | ||
| Supplementary Data | |||
| EBITDA | - | (3.0) | - |
| EBIT | (3.8) | (3.0) | (3.3) |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - |
| General & Administrative | 0.7 | 0.9 | 0.7 | 1.1 | 0.3 | - | 0.2 | 0.2 | - |
| Depreciation & Amortization | 0.0 | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 1.1 | 0.9 | 0.7 | 1.1 | 0.3 | - | 0.5 | 0.9 | - |
| - |
| 0.1 |
| 0.1 |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.0) | (7.3) | (1.1) | 1.2 | (0.1) | - | (0.1) | (0.1) | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - |
| (0.3) |
| (2.0) |
| (0.6) |
| (1.0) |
| (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | (1.1) | (8.2) | (1.8) | 0.1 | (0.3) | (2.0) | (0.6) | (1.0) | (0.0) |
| Net Income Attributable To Parent | (1.1) | (8.2) | (1.8) | 0.1 | (0.3) | (0.2) | (0.6) | (1.0) | (1.8) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (1.1) | (8.2) | (1.8) | 0.1 | (0.3) | (0.2) | (0.6) | (1.0) | (1.8) |
| - |
| (0.03) |
| (0.05) |
| (2.47) |
| Shares Basic | 36.0 | - | 27.0 | 23.3 | 17.5 | - | 17.5 | 17.5 | 0.0 |
| Shares Diluted | 36.0 | - | 27.0 | 23.3 | 17.5 | - | 17.5 | 17.5 | 0.0 |
| (0.5) |
| (0.9) |
| (0.0) |
| 3.4 |
| 3.0 |
| 0.6 |
| Depreciation & Amortization | - | 0.0 | - |
| Amortization of Intangibles | - | - | - |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | 3.8 | 3.0 | 3.3 |
| (7.2) |
| (7.2) |
| (0.2) |
| Pre-Tax Income | - | - | - |
| (11.0) |
| (10.2) |
| (3.5) |
| Net Income Attributable To Parent | (11.0) | (10.2) | (3.5) |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | (11.0) | (10.2) | (3.5) |
| 23.8 |
| 17.5 |