| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.9 | |||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | - | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - |
| Receivables | |||||||
| Accounts Receivable | - | 0.0 | 0.1 | 0.4 | 0.3 | - | 0.0 |
| Current Assets | |||||||
| Inventory | 0.1 | 0.0 | 0.0 | 0.9 | 1.9 | - | - |
| Prepaid Expenses | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Accumulated Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Current Liabilities | |||||||
| Accounts Payable | - | - | - | - | 0.1 | 0.0 | 0.0 |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | 0.1 | - | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 58.8 | 23.9 | 4.8 | 3.0 | 1.8 | 35.7 | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| 1.8 |
| 0.0 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.9 | 1.8 | 0.0 | 0.1 | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||
| Accounts Receivable | - | - | - | 0.0 | - | 0.0 | 0.0 | 0.3 | 0.2 | - | 0.2 | 0.4 | 1.5 | 0.4 | - | - | - | - | - | - | - | - | - | 0.0 |
| Current Assets | ||||||||||||||||||||||||
| Inventory | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | - | 2.4 | 0.5 | 0.6 | 0.9 | 1.7 | 1.9 | - | 1.9 | - | - | - | - | - | - |
| Prepaid Expenses | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | - | 0.0 | 0.0 | - | - | 0.1 | 0.1 | - | 0.0 | 0.0 | 0.0 | 0.0 | ||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | ||||||
| Total Current Assets | 0.7 | 0.2 | 0.2 | 1.2 | 0.2 | 0.1 | 0.1 | 0.4 | 0.3 | - | 5.1 | 1.0 | 2.9 | 7.2 | 5.5 | 5.5 | ||||||||
| Non-Current Assets | ||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||
| Property,Plant & Equipment Net | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | |||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Operating Lease Right Of Use Assets | 0.9 | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | ||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Assets | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.1 | 0.0 | 0.0 | 0.1 | - | - | - | |||||||
| Total Non-Current Assets | 1.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | - | |||||||
| Total Assets | 2.0 | 0.2 | 0.2 | 1.3 | 0.2 | 0.1 | 0.1 | 0.4 | 0.4 | 0.1 | 5.1 | 1.1 | 3.0 | 7.4 | 5.8 | 5.8 | 0.1 | |||||||
| Current Liabilities | ||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | ||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Operating Lease Liabilities Current | 0.2 | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Current Liabilities | 6.4 | 4.5 | 3.2 | 5.3 | 4.2 | 13.2 | 12.2 | 15.0 | 14.3 | - | 25.5 | 24.8 | 23.8 | 24.5 | 9.4 | 6.3 | ||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | ||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Liabilities | 7.2 | 4.5 | 3.2 | 5.3 | 4.2 | 13.2 | 12.2 | 15.0 | 14.3 | 1.2 | 25.5 | 24.8 | 23.8 | 24.5 | 9.4 | 6.6 | ||||||||
| Common Equity | ||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 61.9 | 58.8 | 60.9 | 29.1 | 30.8 | 23.9 | 8.0 | 13.3 | 13.3 | - | 3.1 | 4.8 | 3.0 | 3.0 | 5.0 | 5.0 | 35.7 | |||||||
| Retained Earnings | (113.8) | (85.0) | (81.1) | (78.1) | (73.5) | (38.8) | (37.1) | (27.9) | (27.2) | - | (23.5) | (28.5) | (24.4) | (20.8) | (8.5) | (5.7) | (35.7) | |||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Stockholders Equity | (7.0) | (6.0) | (4.7) | (38.8) | (38.8) | (14.8) | (13.9) | (31.6) | (30.9) | - | (30.4) | (23.7) | (20.8) | (17.1) | (5.6) | (4.6) | 0.3 | |||||||
| Total Equity | (7.0) | (6.0) | (4.7) | (38.8) | (38.8) | (14.8) | (13.9) | (31.6) | (30.9) | - | (30.4) | (23.7) | (20.8) | (17.1) | (5.6) | (4.6) | 0.3 | (0.1) | ||||||
| Supplementary Data | ||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.9) | (1.7) | - | - | - | |||||
| Working Capital | (5.6) | (4.3) | (3.0) | (4.1) | (4.0) | (13.1) | (12.2) | (14.6) | (14.0) | - | (20.5) | (23.8) | (20.9) | (17.3) | (3.8) | (0.8) | (0.0) | 1.7 | ||||||
| Book Value | (7.0) | (6.0) | (4.7) | (38.8) | (38.8) | (14.8) | (13.9) | (31.6) | (30.9) | - | (30.4) | (23.7) | (20.8) | (17.1) | (5.6) | (4.6) | 0.3 | (0.1) | ||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Current Assets | - | - | - | - | 0.0 | - | - |
| Assets Held For Sale | - | - | - | 0.0 | - | - | - |
| Total Current Assets | 0.2 | 0.1 | 0.3 | 7.2 | 2.4 | 0.1 | 0.1 |
| 0.0 |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | 0.1 | 0.2 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | - | - |
| Total Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | - | - |
| Total Assets | 0.2 | 0.1 | 0.3 | 7.4 | 2.7 | 0.2 | 0.2 |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | 0.1 | 0.1 | - | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 4.5 | 13.2 | 13.2 | 24.5 | 0.7 | 0.0 | 0.0 |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 4.5 | 13.2 | 13.2 | 24.5 | 0.8 | 0.0 | 0.0 |
| 35.4 |
| Retained Earnings | (85.0) | (38.8) | (34.6) | (20.8) | 0.0 | (35.4) | (35.2) |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | (6.0) | (14.8) | (29.8) | (17.1) | (0.1) | 0.2 | 0.2 |
| Total Equity | (6.0) | (14.8) | (29.8) | (17.1) | (0.1) | 0.2 | 0.2 |
| Working Capital | (4.3) | (13.1) | (12.9) | (17.3) | 1.7 | 0.1 | 0.1 |
| Book Value | (6.0) | (14.8) | (29.8) | (17.1) | (0.1) | 0.2 | 0.2 |
| Tangible Book Value | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 2.4 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.7 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| 0.7 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.8 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 1.8 |
| 35.7 |
| 35.7 |
| 35.7 |
| 35.7 |
| 35.7 |
| 35.4 |
| 0.0 |
| (35.7) |
| (35.7) |
| (35.6) |
| (35.4) |
| (35.4) |
| (35.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.3 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.3 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.3 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |