Name: LIN Income Statement - Linde Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

LIN - Linde PLC

USD | NASDAQ | Basic Materials

LIN Income Statement - Linde Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q3 FY 17	Q2 FY 17
Revenues
Revenues	8,781.0	8,764.0	8,615.0	8,495.0	8,112.0	8,282.0	8,356.0	8,267.0	8,100.0	8,302.0	8,155.0	8,204.0	8,193.0	7,899.0	8,797.0	8,457.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenues
Revenues	34,655.0	33,986.0	33,005.0	32,854.0	33,364.0	30,793.0	27,243.0	28,228.0	14,836.0	11,358.0	10,534.0
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	147.0	147.0	150.0	146.0	143.0	143.0	152.0	184.0	113.0	93.0	92.0
Selling General & Administrative	3,540.0	3,433.0
Operating Income
Operating Income	9,178.0	8,923.0	8,635.0	8,024.0	5,369.0	4,984.0	3,322.0	2,933.0	5,247.0	2,444.0	2,247.0
Non-Operating
Interest Income	-	209.0	228.0	197.0	117.0	40.0	55.0	112.0	80.0	41.0	-
Interest Expense	257.0	255.0	256.0
Tax & Net
Income Tax Expense	2,049.0	1,989.0	2,002.0	1,814.0	1,434.0	1,262.0	847.0	769.0	817.0	1,026.0	551.0
Net Income From Continuing Ops	7,251.0	7,058.0
Per Share
EPS Basic	15.26	14.69	13.71	12.70	8.30	7.40	4.75	4.22	13.26	4.36	5.25
EPS Diluted	15.19	14.61	13.62
Supplementary Data
EBITDA	12,982.0	12,686.0	12,415.0	11,840.0	9,573.0	9,619.0	7,948.0	7,608.0	7,077.0	3,628.0	3,369.0
EBIT	9,178.0	8,923.0	8,635.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	38.0	35.0	36.0	38.0	38.0	39.0	37.0	36.0	38.0	39.0	36.0	35.0	36.0	36.0	35.0	37.0	35.0	38.0	36.0	34.0	35.0	38.0	36.0	34.0	44.0	49.0	44.0	45.0	46.0	42.0	23.0	24.0	24.0	-	-
Selling General & Administrative	893.0	880.0	897.0	870.0	786.0	814.0	823.0	840.0	860.0	832.0	808.0	833.0	822.0	764.0	770.0	771.0
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	951.0	950.0	961.0	942.0	910.0	913.0	960.0	958.0	949.0	949.0	959.0	960.0	948.0	956.0	1,045.0	1,091.0
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	63.0	(105.0)	14.0	15.0	18.0	74.0	51.0	2.0	58.0	(25.0)	16.0	(27.0)	(5.0)	(4.0)	(34.0)	(36.0)	12.0
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	2,439.0	2,018.0	2,367.0	2,354.0	2,184.0	2,270.0	2,086.0	2,184.0	2,095.0	2,028.0	2,052.0	2,011.0	1,933.0	1,687.0	1,613.0	589.0	1,480.0	1,337.0	1,292.0	1,142.0	1,213.0	1,029.0	969.0	591.0	733.0	655.0	1,000.0	669.0	609.0	3,236.0	669.0	689.0	653.0	(0.3)	-

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	62.0	64.0	64.0	67.0	60.0	53.0	68.0	70.0	65.0	-	40.0	52.0	-	-	-	-	-	-
Income From Equity Investments	40.0	43.0	36.0	33.0	38.0	39.0	38.0	45.0	48.0	39.0	41.0	46.0	41.0	35.0	43.0	50.0
Other Non-Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pre-Tax Income	2,431.0	2,011.0	2,360.0	2,346.0	2,180.0	2,263.0	2,063.0	2,163.0	2,080.0	1,996.0	2,047.0	2,004.0	1,941.0	1,714.0	1,648.0	646.0

Tax & Net
Income Tax Expense	571.0	481.0	424.0	573.0	511.0	533.0	498.0	508.0	463.0	459.0	487.0	438.0	430.0	388.0	391.0	286.0	369.0	339.0	321.0	334.0	268.0	253.0	265.0	164.0	165.0	162.0	298.0	169.0	140.0	355.0	156.0	158.0	148.0	0.0	-
Net Income From Continuing Ops	1,900.0	1,573.0	1,972.0	1,806.0	1,707.0	1,769.0	1,603.0	1,700.0	1,665.0	1,576.0	1,601.0	1,612.0	1,552.0	1,361.0	1,300.0	410.0	1,210.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	0.0	0.0	0.0	0.0
Net Income	1,900.0	1,573.0	1,972.0	1,806.0	1,707.0	1,769.0	1,603.0	1,700.0	1,665.0	1,576.0	1,601.0	1,612.0	1,552.0	1,361.0	1,300.0	410.0	1,210.0
Net Income Attributable To Parent	1,857.0	1,530.0	1,929.0	1,766.0	1,673.0	1,725.0	1,550.0	1,663.0	1,627.0	1,543.0	1,565.0	1,575.0	1,516.0	1,328.0	1,273.0	372.0
Less: Minority Interest	43.0	43.0	43.0	40.0	34.0	44.0	53.0	37.0	38.0	-	36.0	37.0	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	1,857.0	1,530.0	1,929.0	1,766.0	1,673.0	1,725.0	1,550.0	1,663.0	1,627.0	1,543.0	1,565.0	1,575.0	1,516.0	1,328.0	1,273.0

Per Share
EPS Basic	4.00	-	4.11	3.75	3.53	-	3.24	3.46	3.38	-	3.21	3.22	3.08	-	2.56	0.74	2.31	-	1.90	1.62	1.87	-	1.33	0.87	1.07	-	1.36	0.97	0.95	-	1.60	1.67	1.61	(11.63)	-
EPS Diluted	3.98	-	4.09	3.73	3.51	-	3.22	3.44	3.35	-	3.19	3.19	3.06	-	2.54	0.74	2.30	-
Shares Basic	464.1	-	468.8	470.9	473.3	-	477.7	480.0	481.9	-	487.1	489.6	491.8	-	497.2	501.0	507.2	-
Shares Diluted	466.3	-	471.5	473.6	476.3	-	480.9	483.2	485.6	-	491.1	493.5	495.7	-	501.2	505.3	511.4	-

Supplementary Data
EBITDA	3,390.0	2,968.0	3,328.0	3,296.0	3,094.0	3,183.0	3,046.0	3,142.0	3,044.0	2,977.0	3,011.0	2,971.0	2,881.0	2,643.0	2,658.0	1,680.0	2,592.0	2,472.0	2,455.0	2,313.0	2,379.0	2,221.0	2,137.0	1,715.0	1,875.0	1,817.0	2,095.0	1,864.0	1,832.0	4,138.0	975.0	1,000.0	964.0	-	-
EBIT	2,439.0	2,018.0	2,367.0	2,354.0	2,184.0	2,270.0	2,086.0	2,184.0	2,095.0	2,028.0	2,052.0	2,011.0	1,933.0	1,687.0	1,613.0	589.0	1,480.0	1,337.0	1,292.0