| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | 23.6 | 17.9 | 66.4 | 88.6 | 55.9 | 61.5 | 37.7 | 38.8 | 68.4 | 89.5 | 30.9 | 75.4 | 23.7 | 20.0 | 6.8 | 6.8 |
| Restricted Cash | 2.3 | 1.8 | 5.3 | 6.0 | 3.7 | 4.1 | 2.7 | 1.0 | 1.6 | 1.6 | 1.6 | 2.3 | 1.4 | 1.2 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 23.6 | 17.9 | 66.4 | 88.6 | 55.9 | 61.5 | 37.7 | 38.8 | 68.4 | 89.5 | 30.9 | 75.4 | 23.7 | 20.0 | 6.8 | |
| Receivables | ||||||||||||||||
| Accounts Receivable | 1.4 | 1.0 | 0.6 | 0.7 | 1.6 | 1.3 | 1.4 | 1.5 | 3.4 | 2.4 | 0.9 | 0.7 | 0.3 | 0.2 | - | |
| Current Assets | ||||||||||||||||
| Inventory | 4.9 | 3.6 | 5.8 | 14.3 | 12.0 | 9.9 | 7.4 | 8.5 | 11.8 | 10.6 | 11.3 | 9.8 | 7.1 | 5.8 | - | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | 8.4 | 8.9 | 9.0 | 8.3 | 8.3 | 8.5 | 10.6 | 11.0 | 9.9 | 9.0 | 9.3 | 9.2 | 7.0 | 4.3 | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | 12.3 | 10.4 | 15.8 | 26.5 | 23.5 | 17.0 | 17.6 | 12.9 | 22.4 | 22.5 | 29.4 | 25.2 | 18.7 | 9.2 | - | |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | ||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Supplementary Data | ||||||||||||||||
| Total Debt | 0.7 | 0.7 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 | Q4 FY 14 | Q4 FY 13 | Q4 FY 12 | Q4 FY 11 | Q4 FY 10 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | 23.6 | 17.9 | 66.4 | 88.6 | 55.9 | 61.5 | 37.7 | 38.8 | 68.4 | 89.5 | 30.9 | 75.4 | 23.7 | 20.0 | 6.8 | 6.8 |
| Restricted Cash | 2.3 | 1.8 | 5.3 | 6.0 | 3.7 | 4.1 | 2.7 | 1.0 | 1.6 | 1.6 | 1.6 | 2.3 | 1.4 | 1.2 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 23.6 | 17.9 | 66.4 | 88.6 | 55.9 | 61.5 | 37.7 | 38.8 | 68.4 | 89.5 | 30.9 | 75.4 | 23.7 | 20.0 | 6.8 | |
| Receivables | ||||||||||||||||
| Accounts Receivable | 1.4 | 1.0 | 0.6 | 0.7 | 1.6 | 1.3 | 1.4 | 1.5 | 3.4 | 2.4 | 0.9 | 0.7 | 0.3 | 0.2 | - | |
| Current Assets | ||||||||||||||||
| Inventory | 4.9 | 3.6 | 5.8 | 14.3 | 12.0 | 9.9 | 7.4 | 8.5 | 11.8 | 10.6 | 11.3 | 9.8 | 7.1 | 5.8 | - | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | 8.4 | 8.9 | 9.0 | 8.3 | 8.3 | 8.5 | 10.6 | 11.0 | 9.9 | 9.0 | 9.3 | 9.2 | 7.0 | 4.3 | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | 12.3 | 10.4 | 15.8 | 26.5 | 23.5 | 17.0 | 17.6 | 12.9 | 22.4 | 22.5 | 29.4 | 25.2 | 18.7 | 9.2 | - | |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | ||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Supplementary Data | ||||||||||||||||
| Total Debt | 0.7 | 0.7 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 6.8 |
| - |
| Prepaid Expenses | 1.9 | 2.6 | 6.9 | 6.5 | 7.9 | 5.2 | 3.6 | 5.8 | 15.7 | 9.7 | 5.1 | 5.2 | 8.9 | 10.6 | - | - |
| Other Current Assets | 0.5 | 0.8 | 0.9 | 1.0 | 3.0 | 1.1 | 1.4 | 2.6 | 0.8 | 0.6 | 0.3 | 1.0 | 0.9 | 0.2 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 34.1 | 27.0 | 85.0 | 116.0 | 83.9 | 84.8 | 57.4 | 55.6 | 101.0 | 113.7 | 49.7 | 99.2 | 121.3 | 37.8 | - | - |
| - |
| - |
| Accumulated Depreciation | 7.1 | 6.7 | 6.2 | 5.3 | 5.0 | 4.7 | 7.1 | 7.4 | 9.0 | 7.9 | 7.1 | 5.5 | 4.0 | 2.5 | - | - |
| Property,Plant & Equipment Net | 1.3 | 2.2 | 2.8 | 2.9 | 3.3 | 3.8 | 3.5 | 3.7 | 0.9 | 1.1 | 2.2 | 3.7 | 3.0 | 1.8 | - | - |
| Long Term Investments | 0.1 | 0.1 | 0.0 | - | 56.4 | 17.3 | 2.9 | 5.2 | 5.3 | 1.8 | 2.0 | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 27.8 | 26.7 | 27.4 | 28.2 | 30.4 | 29.7 | 27.9 | 28.2 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | - | - | - |
| Intangible Assets | 2.2 | 2.7 | 3.6 | 5.6 | 8.2 | 9.4 | 8.5 | 9.9 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | - | - | - |
| Operating Lease Right Of Use Assets | 6.1 | 9.9 | 6.6 | 10.9 | 11.6 | 12.2 | 12.2 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | 0.0 | 0.6 | 0.0 | 0.3 | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 72.0 | 69.4 | 126.3 | 164.8 | 195.4 | 158.0 | 113.2 | 103.6 | 108.7 | 118.2 | 55.5 | 104.5 | 125.9 | 39.8 | - | - |
| - |
| Short Term Debt | 0.7 | 0.7 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 9.2 | 8.4 | 17.0 | 32.2 | 24.8 | 33.3 | 21.7 | 17.7 | 10.1 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 2.8 | 4.0 | 5.0 | 5.0 | 3.8 | 4.3 | 3.5 | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 49.0 | 54.1 | 94.6 | 90.4 | 57.8 | 42.2 | 28.6 | 22.7 | 20.7 | 21.1 | 20.0 | 25.1 | 15.6 | 12.8 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 74.0 | 77.6 | 132.5 | 154.1 | 109.9 | 96.9 | 71.7 | 110.2 | 53.3 | 52.4 | 57.6 | 61.3 | 44.5 | 36.8 | - | - |
| Operating Lease Liabilities Non-Current | 1.9 | 4.8 | 1.9 | 6.6 | 7.9 | 8.1 | 8.8 | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.1 | 0.1 | 0.2 | 0.1 | 0.5 | 3.6 | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 76.0 | 82.5 | 134.7 | 160.9 | 131.5 | 108.7 | 81.3 | 111.4 | 53.3 | 52.4 | 57.6 | 61.3 | 44.5 | 36.8 | - | - |
| Additional Paid In Capital | 280.6 | 282.8 | 283.1 | 282.7 | 282.4 | 282.3 | 262.9 | 239.3 | 238.9 | 236.9 | 159.2 | 155.9 | 153.1 | 10.5 | - | - |
| Retained Earnings | (253.9) | (262.2) | (259.3) | (249.2) | (192.1) | (204.6) | (217.9) | (218.9) | (159.3) | (149.7) | (141.0) | (101.6) | (71.6) | (65.2) | - | - |
| Accumulated Other Comprehensive Income | (1.7) | (3.3) | (1.9) | (1.0) | 2.7 | 1.8 | (1.4) | (0.9) | (0.2) | (0.6) | (0.3) | (0.1) | (0.1) | (0.0) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | 20.0 | 11.0 | - | - | - | - |
| Minority Interest | - | - | - | - | 0.1 | 0.1 | 0.1 | (0.0) | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (4.0) | (13.2) | (8.4) | 3.9 | 63.9 | 49.4 | 31.9 | (7.8) | 55.5 | 65.8 | (2.1) | 43.2 | 81.4 | (38.5) | (36.1) | (10.8) |
| Total Equity | (4.0) | (13.2) | (8.4) | 3.9 | 63.9 | 49.4 | 31.9 | (7.8) | 55.5 | 65.8 | (2.1) | 43.2 | 81.4 | (38.5) | (36.1) | (10.8) |
| Net debt | (22.9) | (17.3) | (66.4) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | (39.9) | (50.6) | (47.5) | (38.1) | (26.0) | (12.0) | (14.3) | (54.7) | 47.7 | 61.4 | (7.9) | 37.9 | 76.8 | 0.9 | - | - |
| Book Value | (4.0) | (13.2) | (8.4) | 3.9 | 63.9 | 49.4 | 31.9 | (7.8) | 55.5 | 65.8 | (2.1) | 43.2 | 81.4 | (38.5) | (36.1) | (10.8) |
| Tangible Book Value | (34.0) | (42.6) | (39.4) | (29.9) | 25.2 | 10.2 | (4.6) | (45.9) | 54.6 | 64.9 | (3.0) | 42.2 | 80.4 | - | - | - |
| 6.8 |
| - |
| Prepaid Expenses | 1.9 | 2.6 | 6.9 | 6.5 | 7.9 | 5.2 | 3.6 | 5.8 | 15.7 | 9.7 | 5.1 | 5.2 | 8.9 | 10.6 | - | - |
| Other Current Assets | 0.5 | 0.8 | 0.9 | 1.0 | 3.0 | 1.1 | 1.4 | 2.6 | 0.8 | 0.6 | 0.3 | 1.0 | 0.9 | 0.2 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 34.1 | 27.0 | 85.0 | 116.0 | 83.9 | 84.8 | 57.4 | 55.6 | 101.0 | 113.7 | 49.7 | 99.2 | 121.3 | 37.8 | - | - |
| - |
| - |
| Accumulated Depreciation | 7.1 | 6.7 | 6.2 | 5.3 | 5.0 | 4.7 | 7.1 | 7.4 | 9.0 | 7.9 | 7.1 | 5.5 | 4.0 | 2.5 | - | - |
| Property,Plant & Equipment Net | 1.3 | 2.2 | 2.8 | 2.9 | 3.3 | 3.8 | 3.5 | 3.7 | 0.9 | 1.1 | 2.2 | 3.7 | 3.0 | 1.8 | - | - |
| Long Term Investments | 0.1 | 0.1 | 0.0 | - | 56.4 | 17.3 | 2.9 | 5.2 | 5.3 | 1.8 | 2.0 | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 27.8 | 26.7 | 27.4 | 28.2 | 30.4 | 29.7 | 27.9 | 28.2 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | - | - | - |
| Intangible Assets | 2.2 | 2.7 | 3.6 | 5.6 | 8.2 | 9.4 | 8.5 | 9.9 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | - | - | - |
| Operating Lease Right Of Use Assets | 6.1 | 9.9 | 6.6 | 10.9 | 11.6 | 12.2 | 12.2 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | 0.0 | 0.6 | 0.0 | 0.3 | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 72.0 | 69.4 | 126.3 | 164.8 | 195.4 | 158.0 | 113.2 | 103.6 | 108.7 | 118.2 | 55.5 | 104.5 | 125.9 | 39.8 | - | - |
| - |
| Short Term Debt | 0.7 | 0.7 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 9.2 | 8.4 | 17.0 | 32.2 | 24.8 | 33.3 | 21.7 | 17.7 | 10.1 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 2.8 | 4.0 | 5.0 | 5.0 | 3.8 | 4.3 | 3.5 | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 49.0 | 54.1 | 94.6 | 90.4 | 57.8 | 42.2 | 28.6 | 22.7 | 20.7 | 21.1 | 20.0 | 25.1 | 15.6 | 12.8 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 74.0 | 77.6 | 132.5 | 154.1 | 109.9 | 96.9 | 71.7 | 110.2 | 53.3 | 52.4 | 57.6 | 61.3 | 44.5 | 36.8 | - | - |
| Operating Lease Liabilities Non-Current | 1.9 | 4.8 | 1.9 | 6.6 | 7.9 | 8.1 | 8.8 | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.1 | 0.1 | 0.2 | 0.1 | 0.5 | 3.6 | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 76.0 | 82.5 | 134.7 | 160.9 | 131.5 | 108.7 | 81.3 | 111.4 | 53.3 | 52.4 | 57.6 | 61.3 | 44.5 | 36.8 | - | - |
| Additional Paid In Capital | 280.6 | 282.8 | 283.1 | 282.7 | 282.4 | 282.3 | 262.9 | 239.3 | 238.9 | 236.9 | 159.2 | 155.9 | 153.1 | 10.5 | - | - |
| Retained Earnings | (253.9) | (262.2) | (259.3) | (249.2) | (192.1) | (204.6) | (217.9) | (218.9) | (159.3) | (149.7) | (141.0) | (101.6) | (71.6) | (65.2) | - | - |
| Accumulated Other Comprehensive Income | (1.7) | (3.3) | (1.9) | (1.0) | 2.7 | 1.8 | (1.4) | (0.9) | (0.2) | (0.6) | (0.3) | (0.1) | (0.1) | (0.0) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | 20.0 | 11.0 | - | - | - | - |
| Minority Interest | - | - | - | - | 0.1 | 0.1 | 0.1 | (0.0) | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (4.0) | (13.2) | (8.4) | 3.9 | 63.9 | 49.4 | 31.9 | (7.8) | 55.5 | 65.8 | (2.1) | 43.2 | 81.4 | (38.5) | (36.1) | (10.8) |
| Total Equity | (4.0) | (13.2) | (8.4) | 3.9 | 63.9 | 49.4 | 31.9 | (7.8) | 55.5 | 65.8 | (2.1) | 43.2 | 81.4 | (38.5) | (36.1) | (10.8) |
| Net debt | (22.9) | (17.3) | (66.4) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | (39.9) | (50.6) | (47.5) | (38.1) | (26.0) | (12.0) | (14.3) | (54.7) | 47.7 | 61.4 | (7.9) | 37.9 | 76.8 | 0.9 | - | - |
| Book Value | (4.0) | (13.2) | (8.4) | 3.9 | 63.9 | 49.4 | 31.9 | (7.8) | 55.5 | 65.8 | (2.1) | 43.2 | 81.4 | (38.5) | (36.1) | (10.8) |
| Tangible Book Value | (34.0) | (42.6) | (39.4) | (29.9) | 25.2 | 10.2 | (4.6) | (45.9) | 54.6 | 64.9 | (3.0) | 42.2 | 80.4 | - | - | - |