| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 65.3 | 1.5 | 5.9 | 32.7 | 8.7 | 11.4 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | FY2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||||||||
| Revenues | - | 0.0 | 65.3 | 48.8 | 40.7 | 34.8 | 27.8 | 4.9 | 1.6 | 23.2 | - | - | - | - | - | - | |||||||||
| 9.7 |
| 11.8 |
| 7.8 |
| 7.5 |
| 8.1 |
| 12.6 |
| 6.6 |
| 24.3 |
| 1.2 |
| 1.0 |
| 1.2 |
| 1.1 |
| 1.2 |
| 2.0 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.4 |
| 4.5 |
| 17.2 |
| 1.1 |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.4 | 0.5 | 0.5 | 0.5 | 0.9 | 0.6 | 0.7 | 1.1 | 1.2 | 1.0 | 1.0 | 1.1 | 0.9 | 0.7 | 0.6 | 1.0 | 1.1 | 1.8 | 1.1 | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 11.8 | 7.8 | 7.5 | 7.7 | 12.1 | 6.1 | 23.9 | 0.4 | 0.4 | 0.5 | 0.0 | 0.1 | 1.0 | (0.5) | (0.6) | (0.5) | (0.4) | (0.3) | (0.5) | 3.4 | 15.4 | 0.0 | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | 0.3 | 3.2 | 3.9 | 5.2 | 3.9 | 3.5 | 2.6 | 15.1 | 15.3 | 19.5 | 21.8 | 22.3 | 21.5 | 20.0 | 16.3 | 17.9 | 22.2 | 13.0 | 7.9 | 9.0 | 8.3 | 9.0 | 8.0 | 9.1 | 9.1 | 6.1 | 4.5 | 3.1 | 3.4 | 6.1 | 2.1 | 1.9 | 1.6 | 1.6 | 4.0 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 2.7 | 3.3 | 3.1 | 2.8 | 2.4 | 3.1 | 5.2 | 4.1 | 4.6 | 8.0 | 6.5 | 10.0 | 7.2 | 8.5 | 7.5 | 5.8 | 8.9 | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | 0.0 | - | - | - | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | (23.7) | (30.8) | - | - | (2.6) | (2.7) | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 21.6 | 29.9 | 3.7 | 2.9 | 2.8 | 3.5 | 8.4 | 19.0 | 9.8 | 11.9 | 10.0 | 12.5 | 22.3 | 23.8 | 26.9 | 27.6 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (21.6) | (29.9) | (3.7) | (2.9) | (2.8) | (3.5) | (8.4) | (19.0) | (9.8) | (11.9) | 55.3 | (11.1) | (16.4) | 8.9 | (18.2) | (16.2) | (21.6) | (17.6) | (20.1) | (15.5) | (16.4) | (15.8) | (12.8) | 11.5 | (12.4) | (12.1) | (12.6) | (11.7) | (12.6) | (11.8) | (10.0) | (7.5) | (6.1) | (6.2) | (8.9) | (4.4) | (0.7) | 11.8 | (4.3) | (5.8) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.6 | 0.7 | 0.9 | 1.1 | 1.1 | 1.0 | 0.8 | 0.5 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (2.1) | (0.9) | 0.1 | 0.2 | 0.2 | 0.8 | 0.3 | 0.6 | 0.7 | 0.9 | 1.1 | 1.1 | 1.0 | 1.3 | 1.6 | 21.0 | 0.0 | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - |
| Net Income From Continuing Ops | (23.7) | (30.8) | (3.6) | (2.7) | (2.6) | (2.7) | (8.0) | (18.4) | (9.1) | (11.1) | 56.4 | (10.0) | (15.4) | 10.3 | (16.6) | (16.1) | (8.7) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (23.7) | (30.8) | (3.6) | (2.7) | (2.6) | (2.7) | (8.0) | (18.4) | (9.1) | (11.1) | 56.4 | (10.0) | (15.4) | 10.3 | (16.6) | (16.1) | (8.7) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (23.7) | (30.8) | (3.6) | (2.7) | (2.6) | (2.7) | (8.0) | (18.4) | (9.1) | (11.1) | 56.4 | (10.2) | (15.4) | 10.3 | (16.6) | (15.6) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (23.7) | (30.8) | (3.6) | (2.7) | (2.6) | (2.7) | (8.0) | (18.4) | (9.1) | (11.1) | 56.4 | (10.0) | (15.4) | 10.3 | (16.6) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.66) | (0.82) | (0.12) | - | (0.39) | (0.40) | (1.20) | - | (1.37) | (1.66) | 8.46 | - | (2.32) | 1.54 | (2.49) | - | (1.31) | (0.10) | (0.16) | - | (0.23) | (0.07) | 0.01 | - | (0.04) | (0.26) | (0.04) | - | (0.24) | 0.17 | (0.21) | - | (0.16) | (0.16) | (0.24) | - | (0.02) | 0.32 | (0.12) | - |
| EPS Diluted | (0.66) | (0.82) | (0.12) | - | (0.39) | (0.40) | (1.20) | - | (1.37) | (1.66) | 8.46 | - | (2.32) | 1.54 | (2.49) | - | (1.31) | (0.14) | ||||||||||||||||||||||
| Shares Basic | 35.7 | 37.4 | 29.5 | - | 6.7 | 6.7 | 6.7 | - | 6.7 | 6.7 | 6.7 | - | 6.7 | 6.7 | 6.7 | - | 6.7 | 126.7 | ||||||||||||||||||||||
| Shares Diluted | 35.7 | 37.4 | 29.5 | - | 6.7 | 6.7 | 6.7 | - | 6.7 | 6.7 | 6.7 | - | 6.7 | 6.7 | 6.7 | - | 6.7 | 128.2 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | (3.7) | - | - | - | (8.0) | (18.9) | (9.7) | (11.8) | 55.4 | (11.0) | (16.3) | 9.0 | (18.1) | - | - | - | (20.0) | - | - | - | (12.7) | - | - | - | (12.6) | - | - | - | (10.0) | - | - | - | (8.9) | - | - | - | (4.3) | - |
| EBIT | (21.6) | (29.9) | (3.7) | (2.9) | (2.8) | (3.5) | (8.4) | (19.0) | (9.8) | (11.9) | 55.3 | (11.1) | (16.4) | 8.9 | (18.2) | (16.2) | (21.6) | (17.6) | (20.1) | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | 0.0 | 1.4 | 2.7 | 4.3 | 3.4 | 5.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | 40.7 | 33.4 | 25.1 | 0.7 | (1.8) | 18.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||||||||||
| Research & Development | 0.2 | 3.9 | 16.6 | 52.5 | 85.6 | 69.4 | 34.1 | 32.3 | 17.0 | 7.2 | 13.4 | 23.8 | 19.3 | 6.1 | 4.9 | 2.1 | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| General & Administrative | 11.9 | 13.5 | 23.3 | 33.1 | 30.5 | 24.4 | 16.7 | 14.6 | 9.8 | 8.6 | 7.6 | 8.9 | 7.9 | 5.1 | 3.5 | 4.3 | - | ||||||||
| Depreciation & Amortization | - | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | |||||||||
| Amortization of Intangibles | - | - | - | - | - | 0.0 | 34.0 | 35.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | ||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Operating Expenses | 58.1 | 17.5 | 50.8 | 85.6 | 116.2 | 95.2 | 53.5 | 51.2 | 30.2 | 20.9 | 21.0 | 32.8 | 27.2 | 11.2 | 8.4 | 6.5 | |||||||||
| Operating Income | |||||||||||||||||||||||||
| Operating Income | (58.1) | (17.5) | 14.5 | (36.8) | (75.5) | (60.4) | (25.7) | (46.2) | (28.6) | 2.4 | (21.0) | (32.8) | (27.2) | (11.2) | (8.4) | (6.5) | - | - | - | - | - | - | - | - | - |
| Non-Operating | |||||||||||||||||||||||||
| Interest Income | 0.4 | 1.0 | 3.3 | 3.3 | 0.3 | 0.5 | 1.4 | 1.8 | 0.6 | 0.3 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Operating Income | (2.7) | 1.5 | 3.2 | 4.9 | 21.0 | 19.1 | (21.5) | 0.0 | - | - | - | - | - | - | 0.9 | (0.3) | - | ||||||||
| Pre-Tax Income | - | (15.9) | 17.8 | (31.8) | (54.5) | (41.3) | (47.2) | (16.8) | (40.1) | 2.7 | (20.9) | (32.7) | (27.1) | (11.2) | (7.5) | (6.8) | |||||||||
| Tax & Net | |||||||||||||||||||||||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (60.8) | (15.9) | 17.8 | (31.8) | (54.5) | (41.3) | (47.2) | (16.8) | (40.1) | 2.7 | (20.9) | (32.7) | (27.1) | (11.2) | (7.5) | (6.8) | (7.9) | ||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Net Income | (60.8) | (15.9) | 17.8 | (31.8) | (54.5) | (41.3) | (47.2) | (16.8) | (40.1) | 2.7 | (20.9) | (32.7) | (27.1) | (11.2) | (7.5) | (6.8) | (7.9) | ||||||||
| Net Income Attributable To Parent | (60.8) | (15.9) | 17.8 | (32.0) | (54.0) | (41.0) | (47.2) | (16.8) | (40.1) | 2.7 | (20.9) | (32.7) | (27.1) | (11.2) | (7.5) | (6.8) | |||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Net Income To Common Shareholders | (60.8) | (15.9) | 17.8 | (31.8) | (54.5) | (41.3) | (47.2) | (16.8) | (40.1) | 2.7 | (20.9) | (32.7) | (27.1) | (11.2) | (7.5) | ||||||||||
| Per Share | |||||||||||||||||||||||||
| EPS Basic | (1.70) | (2.39) | 2.67 | (4.78) | (8.75) | (0.37) | (0.52) | (0.24) | (0.97) | 0.07 | (0.61) | (1.16) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (1.70) | (2.39) | 2.67 | (4.78) | (9.99) | (0.60) | (0.52) | (0.75) | (0.97) | 0.07 | (0.61) | (1.16) | - | - | - | - | - | - | |||||||
| Shares Basic | 35.7 | 6.7 | 6.7 | 6.7 | 6.2 | 112.5 | 91.1 | 71.1 | 41.4 | 36.8 | 34.4 | 28.2 | - | - | - | - | - | - | |||||||
| Shares Diluted | 35.7 | 6.7 | 6.7 | 6.7 | 6.3 | 114.5 | 91.1 | 72.4 | 41.4 | 36.9 | 34.4 | 28.2 | - | - | - | - | - | - | |||||||
| Supplementary Data | |||||||||||||||||||||||||
| EBITDA | - | (17.1) | 14.9 | (36.4) | (75.2) | (60.1) | (25.6) | (46.2) | (28.5) | 2.5 | (20.9) | (32.7) | (27.2) | (11.2) | (8.4) | (6.4) | - | - | - | - | - | - | - | - | - |
| EBIT | (58.1) | (17.5) | 14.5 | (36.8) | (75.5) | (60.4) | (25.7) | (46.2) | (28.6) | 2.4 | (21.0) | (32.8) | (27.2) | (11.2) | (8.4) | (6.5) | - | - | - | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.9 |
| 7.9 |
| 6.6 |
| 6.2 |
| 5.7 |
| 5.9 |
| 4.5 |
| 3.9 |
| 4.2 |
| 4.1 |
| 3.7 |
| 3.6 |
| 3.8 |
| 3.4 |
| 2.5 |
| 2.5 |
| 2.4 |
| 2.5 |
| 1.8 |
| 2.2 |
| 2.0 |
| 2.7 |
| 1.8 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 31.3 |
| 29.5 |
| 27.9 |
| 22.9 |
| 24.5 |
| 28.4 |
| 19.4 |
| 12.9 |
| 13.7 |
| 13.1 |
| 13.8 |
| 12.9 |
| 13.9 |
| 13.9 |
| 10.5 |
| 8.0 |
| 6.5 |
| 6.5 |
| 9.2 |
| 4.9 |
| 5.2 |
| 5.4 |
| 5.4 |
| 5.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| (0.0) |
| 0.5 |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (12.2) |
| (17.5) |
| (8.4) |
| (25.6) |
| (8.0) |
| 0.7 |
| (19.6) |
| (4.3) |
| (20.2) |
| (3.0) |
| 3.1 |
| (17.4) |
| 12.0 |
| (14.5) |
| (19.3) |
| (5.9) |
| (6.1) |
| (8.8) |
| (4.3) |
| (0.6) |
| 11.9 |
| (4.3) |
| (5.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (12.2) |
| (17.5) |
| (8.4) |
| (25.6) |
| (8.0) |
| 0.7 |
| (19.6) |
| (4.3) |
| (20.2) |
| (3.0) |
| 3.1 |
| (17.4) |
| 12.0 |
| (14.5) |
| (19.3) |
| (5.9) |
| (6.1) |
| (8.8) |
| (4.3) |
| (0.6) |
| 11.9 |
| (4.3) |
| (5.8) |
| (8.7) |
| (12.2) |
| (17.5) |
| (8.1) |
| (25.6) |
| (8.0) |
| 0.7 |
| (19.6) |
| (4.3) |
| (20.2) |
| (3.0) |
| 3.1 |
| (17.4) |
| 12.0 |
| (14.5) |
| (19.3) |
| (5.9) |
| (6.1) |
| (8.8) |
| (4.3) |
| (0.6) |
| 11.9 |
| (4.3) |
| (5.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (16.1) |
| (8.7) |
| (12.2) |
| (17.5) |
| (8.4) |
| (25.6) |
| (8.0) |
| 0.7 |
| (19.6) |
| (4.3) |
| (20.2) |
| (3.0) |
| 3.1 |
| (17.4) |
| 12.0 |
| (14.5) |
| (19.3) |
| (5.9) |
| (6.1) |
| (8.8) |
| (4.3) |
| (0.6) |
| 11.9 |
| (4.3) |
| (5.8) |
| (0.18) |
| - |
| (0.23) |
| (0.13) |
| (0.11) |
| - |
| (0.04) |
| (0.26) |
| (0.04) |
| - |
| (0.24) |
| (0.15) |
| (0.21) |
| - |
| (0.16) |
| (0.16) |
| (0.24) |
| - |
| (0.02) |
| 0.32 |
| (0.12) |
| - |
| 112.7 |
| - |
| 112.6 |
| 112.5 |
| 112.4 |
| - |
| 106.0 |
| 78.6 |
| 73.6 |
| - |
| 71.2 |
| 71.1 |
| 70.9 |
| - |
| 37.4 |
| 37.4 |
| 37.2 |
| - |
| 37.2 |
| 37.2 |
| 35.7 |
| - |
| 113.9 |
| - |
| 112.6 |
| 114.5 |
| 115.0 |
| - |
| 106.0 |
| 78.6 |
| 73.6 |
| - |
| 71.2 |
| 74.0 |
| 70.9 |
| - |
| 37.4 |
| 37.4 |
| 37.2 |
| - |
| 37.2 |
| 37.2 |
| 35.7 |
| - |
| (15.5) |
| (16.4) |
| (15.8) |
| (12.8) |
| 11.5 |
| (12.4) |
| (12.1) |
| (12.6) |
| (11.7) |
| (12.6) |
| (11.8) |
| (10.0) |
| (7.5) |
| (6.1) |
| (6.2) |
| (8.9) |
| (4.4) |
| (0.7) |
| 11.8 |
| (4.3) |
| (5.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (11.2) |
| (12.4) |
| (13.8) |
| (7.4) |
| (6.4) |
| (8.5) |
| (3.0) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (11.2) |
| (12.4) |
| (13.8) |
| (7.4) |
| (6.4) |
| (8.5) |
| (3.0) |
| (0.1) |
| (7.9) |
| (11.2) |
| (12.4) |
| (13.8) |
| (7.4) |
| (6.4) |
| (8.5) |
| (3.0) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (6.8) |
| (7.9) |
| (11.2) |
| (12.4) |
| (13.8) |
| (7.4) |
| (6.4) |
| (8.5) |
| (3.0) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |