| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q3 FY 21 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 | Q4 FY 14 | Q3 FY 14 | Q2 FY 14 | Q1 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||
| Revenues | 0.1 | (0.7) | 0.3 | 0.2 | 0.3 | 0.3 | 0.5 | 0.6 | 0.3 | 0.5 | 0.6 | 0.4 | 0.5 | 1.0 | 0.4 | 0.2 | ||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||
| Revenues | (0.0) | 0.2 | 1.7 | 2.0 | 2.0 | 2.0 | 0.5 | 2.1 | 0.7 | 0.2 |
| Cost of Revenue | 2.0 | 2.2 | 2.9 | 2.9 | 2.1 | 1.1 | 0.7 | 0.6 | 0.3 | 0.1 |
| Gross Profit | (2.1) | (2.0) | (1.2) | (0.9) | (0.1) | 0.9 | (0.2) | 1.5 | 0.4 | 0.0 |
| Operating Expenses | ||||||||||
| Research & Development | - | - | - | - | - | - | 0.1 | 0.4 | 0.1 | 0.0 |
| Selling General & Administrative | - | - | - | |||||||
| Operating Income | ||||||||||
| Operating Income | (13.9) | (13.9) | (2.2) | (6.5) | (0.6) | (0.2) | (9.1) | (5.2) | (0.3) | - |
| Non-Operating | ||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | ||||||
| Tax & Net | ||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (12.0) | (12.3) | (0.6) | |||||||
| Per Share | ||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | - | - | - | - | ||||||
| Supplementary Data | ||||||||||
| EBITDA | - | - | - | - | - | - | (9.0) | (5.1) | (0.3) | - |
| EBIT | (13.9) | (13.9) | (2.2) | (6.5) | (0.6) | |||||
| 0.5 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| Cost of Revenue | 0.6 | 0.0 | 0.8 | 0.6 | 0.8 | 0.8 | 0.8 | 0.6 | 0.7 | 0.7 | 0.8 | 0.5 | 0.9 | 0.6 | 0.6 | 0.5 | 0.4 | 0.0 | 0.1 | 0.6 | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 |
| Gross Profit | (0.5) | (0.8) | (0.4) | (0.4) | (0.5) | (0.5) | (0.2) | (0.1) | (0.4) | (0.2) | (0.2) | (0.1) | (0.4) | 0.4 | (0.3) | (0.2) | 0.0 | 0.0 | 0.0 | (0.5) | 0.1 | 0.1 | 0.4 | 0.4 | 0.4 | 0.3 | 0.1 | 0.1 | 0.2 | 0.0 |
| Operating Expenses | ||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | 5.8 | - | - | - | 5.0 | - | 0.1 | - | - | - | 0.0 | 0.1 | 0.0 | 0.0 | 0.2 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | |||||||||||||
| Amortization of Intangibles | 0.4 | - | - | - | - | - | - | - | 0.5 | - | - | - | 0.4 | - | - | - | - | |||||||||||||
| Other Operating Expenses | 0.0 | - | 0.0 | 0.0 | 0.0 | - | (0.0) | 0.0 | 0.0 | - | (0.0) | (0.0) | 0.1 | - | 0.0 | 0.0 | 0.0 | |||||||||||||
| Total Operating Expenses | 0.1 | 11.5 | 0.1 | 0.0 | 0.2 | 0.6 | 0.2 | 0.0 | 0.1 | 0.2 | 0.9 | 2.4 | 2.1 | 0.2 | 0.1 | 0.1 | ||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Income | (0.6) | (12.3) | (0.6) | (0.4) | (0.7) | (1.1) | (0.4) | (0.1) | (0.6) | (0.4) | (1.2) | (2.5) | (2.5) | 0.1 | (0.4) | (0.3) | 0.0 | (0.0) | (1.9) | (4.9) | (1.3) | (0.9) | (2.1) | (2.0) | (0.8) | (0.2) | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Non-Operating Income | 0.2 | 0.7 | 0.4 | 0.5 | 0.0 | 0.1 | 0.0 | 0.4 | 1.1 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.1 | 0.0 | 0.0 | |||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (0.4) | (11.6) | (0.2) | 0.1 | (0.7) | (1.0) | (0.4) | 0.3 | 0.6 | (0.4) | (1.2) | (2.5) | (2.5) | 0.1 | (0.3) | (0.3) | 0.0 | |||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Net Income | (0.4) | (11.6) | (0.2) | 0.1 | (0.7) | (1.0) | (0.4) | 0.3 | 0.6 | (0.4) | (1.2) | (2.5) | (2.5) | 0.1 | (0.3) | (0.3) | 0.0 | |||||||||||||
| Net Income Attributable To Parent | (0.4) | (11.6) | (0.2) | 0.1 | (0.7) | (1.0) | (0.4) | 0.3 | 0.6 | (0.4) | (1.2) | (2.5) | (2.5) | 0.1 | (0.3) | (0.3) | ||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Net Income To Common Shareholders | (0.4) | (11.6) | (0.2) | 0.1 | (0.7) | (1.0) | (0.4) | 0.3 | 0.6 | (0.4) | (1.2) | (2.5) | (2.5) | 0.1 | (0.3) | |||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||
| EPS Basic | - | - | - | 0.00 | - | - | - | 0.00 | - | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | - | - | - | 0.00 | - | - | - | 0.00 | - | - | 0.00 | 0.00 | - | - | 0.00 | 0.00 | - | - | ||||||||||||
| Shares Basic | 0.0 | - | - | - | 0.0 | - | - | - | 831.2 | - | 367.3 | 294.9 | 248.0 | - | 209.0 | 209.0 | 227.0 | 764.6 | ||||||||||||
| Shares Diluted | 0.0 | - | - | - | 0.0 | - | - | - | 831.2 | - | 367.3 | 294.9 | 248.0 | - | 209.0 | 209.0 | - | - | ||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.4) | - | - | (0.0) | (1.9) | (4.9) | (1.3) | (0.9) | (2.2) | (2.0) | (0.8) | (0.2) | - | - | - | - |
| EBIT | (0.6) | (12.3) | (0.6) | (0.4) | (0.7) | (1.1) | (0.4) | (0.1) | (0.6) | (0.4) | (1.2) | (2.5) | (2.5) | 0.1 | (0.4) | (0.3) | 0.0 | (0.0) | (1.9) | |||||||||||
| - |
| - |
| - |
| 1.2 |
| 1.3 |
| 0.7 |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | 11.9 | 0.9 | 5.4 | 0.4 | 0.3 | - | - | 0.5 | 0.0 |
| Depreciation & Amortization | - | - | - | - | - | - | 0.1 | 0.0 | 0.1 | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 11.8 | 11.9 | 0.9 | 5.6 | 0.5 | 1.0 | 8.9 | 6.7 | 0.7 | 0.0 |
| - |
| - |
| 1.5 |
| 0.1 |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 1.8 | 1.6 | 1.6 | 0.0 | 0.1 | (0.0) | (2.7) | (0.1) | - | - |
| Pre-Tax Income | - | - | - | - | - | - | (11.8) | (5.2) | - | - |
| (6.6) |
| (0.5) |
| (0.2) |
| (11.8) |
| (5.2) |
| (0.3) |
| 0.0 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - |
| Net Income | (12.0) | (12.3) | (0.6) | (6.6) | (0.5) | (0.2) | (11.8) | (5.2) | (0.3) | 0.0 |
| Net Income Attributable To Parent | (12.0) | (12.3) | (0.6) | (6.5) | (0.5) | (0.2) | (11.8) | (5.2) | (0.3) | 0.0 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (12.0) | (12.3) | (0.6) | (6.5) | (0.5) | (0.2) | (11.8) | (5.2) | (0.3) | 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 0.0 | - | - | - | - | - | - | - | - | - |
| Shares Diluted | 0.0 | - | - | - | - | - | - | - | - | - |
| (0.2) |
| (9.1) |
| (5.2) |
| (0.3) |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.6 |
| 0.3 |
| 0.6 |
| 0.4 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.4 |
| 0.2 |
| 0.5 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.1) |
| 0.0 |
| 0.0 |
| 0.1 |
| - |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 2.0 |
| 4.4 |
| 1.4 |
| 1.1 |
| 2.5 |
| 2.4 |
| 1.2 |
| 0.5 |
| 0.4 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.9 |
| 0.3 |
| 0.2 |
| 0.2 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| (1.3) |
| (0.2) |
| - |
| - |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (3.1) |
| (6.2) |
| (1.5) |
| (1.1) |
| (2.2) |
| (2.0) |
| (0.8) |
| (0.2) |
| (0.3) |
| 0.0 |
| 0.0 |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (3.1) |
| (6.2) |
| (1.5) |
| (1.1) |
| (2.1) |
| (2.1) |
| (0.8) |
| (0.2) |
| (0.3) |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| (0.0) |
| (3.1) |
| (6.2) |
| (1.5) |
| (1.1) |
| (2.1) |
| (2.1) |
| (0.8) |
| (0.2) |
| (0.3) |
| 0.0 |
| 0.0 |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.3) |
| 0.0 |
| (0.0) |
| (3.1) |
| (6.2) |
| (1.5) |
| (1.1) |
| (2.1) |
| (2.1) |
| (0.8) |
| (0.2) |
| (0.3) |
| 0.0 |
| 0.0 |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.9) |
| (1.3) |
| (0.9) |
| (2.1) |
| (2.0) |
| (0.8) |
| (0.2) |
| - |
| - |
| - |
| - |