| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | 0.2 | - | 0.0 | 0.0 | 0.0 | |||||
| Operating Expenses | |||||||||||||||||||||
| Research & Development | 0.5 | 0.3 | 0.7 | 0.9 | 1.3 | 1.7 | 1.2 | 0.8 | 0.0 | 0.5 | 0.9 | 2.1 | 1.1 | 0.9 | 1.0 | ||||||
| Operating Income | |||||||||||||||||||||
| Operating Income | (6.4) | (5.1) | (3.6) | (5.1) | (6.3) | (6.7) | (3.3) | (2.5) | (2.1) | (1.8) | (2.1) | (2.6) | (2.4) | (1.4) | |||||||
| Non-Operating | |||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Tax & Net | |||||||||||||||||||||
| Income Tax Expense | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Per Share | |||||||||||||||||||||
| EPS Basic | (0.67) | - | (1.59) | (2.66) | (3.99) | (0.50) | - | - | - | - | - | - | - | - | - | - | |||||
| Supplementary Data | |||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | (1.4) | (2.1) | (1.9) | |||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | 0.4 | 0.5 | 0.5 | - | 0.6 | 0.8 | 0.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.4 | 0.2 | 0.1 | 0.1 | 0.1 | 0.4 | 0.2 | 0.5 | 0.3 | 0.2 | 0.5 | 0.8 | 0.2 | 0.3 | 0.4 | 0.2 | 0.8 | 0.1 | 0.1 | 0.1 | 0.6 | 0.1 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.0 | 0.1 | (0.0) | 0.3 | 0.3 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 1.7 | 1.8 | 1.8 | 0.7 | 0.6 | 0.6 | 0.6 | 0.8 | 0.8 | 2.8 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.8 | 0.6 | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | 0.1 | 0.6 | 0.1 | 0.1 | 0.1 | (0.1) | 0.1 | 0.1 | 0.1 | (0.7) | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | |||||||||||||||||||||||
| Total Operating Expenses | 2.0 | 1.8 | 1.8 | 0.8 | 0.7 | 0.6 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.7 | 1.4 | 1.6 | 1.5 | 1.5 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (2.0) | (1.8) | (1.8) | (0.8) | (0.7) | (0.6) | (1.0) | (1.0) | (1.0) | (1.0) | (1.0) | (1.7) | (1.4) | (1.6) | (1.5) | (1.5) | (1.7) | (2.0) | (1.2) | (1.7) | (1.7) | (0.9) | (1.6) | (0.4) | (0.4) | (0.3) | (1.1) | (0.6) | (0.4) | (0.4) | (1.0) | (0.4) | (0.4) | (0.5) | (0.5) | (0.3) | (0.6) | (0.5) | (0.6) | (0.6) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (2.0) | (2.5) | (2.0) | (0.8) | (0.7) | (0.6) | (1.0) | (1.0) | (1.0) | (1.0) | (1.0) | (1.7) | (1.4) | (1.6) | (1.5) | (1.5) | (1.7) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (2.0) | (2.5) | (2.0) | (0.8) | (0.7) | (0.6) | (1.0) | (1.0) | (1.0) | (1.0) | (1.0) | (1.7) | (1.4) | (1.6) | (1.5) | (1.5) | (1.7) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (1.9) | (2.6) | (2.0) | (0.8) | (0.7) | (0.6) | (1.0) | (1.0) | (1.0) | (1.0) | (1.0) | (1.7) | (1.4) | (1.6) | (1.5) | (1.5) | ||||||||||||||||||||||||
| Less: Minority Interest | (0.1) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (1.9) | (2.6) | (2.0) | (0.8) | (0.7) | (0.6) | (1.0) | (1.0) | (1.0) | (1.0) | (1.0) | (1.7) | (1.4) | (1.6) | (1.5) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.18) | - | (0.33) | (0.29) | (0.29) | - | (0.44) | (0.45) | (0.43) | - | (0.49) | (1.00) | (0.82) | - | (0.89) | (0.95) | (0.12) | - | (0.09) | (0.13) | (0.14) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.18) | - | (0.33) | (0.29) | (0.29) | - | (0.44) | (0.45) | (0.43) | - | (0.49) | (1.00) | (0.82) | - | (0.89) | (0.95) | - | - | ||||||||||||||||||||||
| Shares Basic | 10.9 | - | 6.2 | 2.7 | 2.5 | - | 2.2 | 2.2 | 2.2 | - | 2.1 | 1.7 | 1.7 | - | 1.7 | 1.6 | 13.7 | - | ||||||||||||||||||||||
| Shares Diluted | 10.9 | - | 6.2 | 2.7 | 2.5 | - | 2.2 | 2.2 | 2.2 | - | 2.1 | 1.7 | 1.7 | - | 1.7 | 1.6 | - | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | (2.0) | (1.8) | (1.8) | (0.8) | (0.7) | (0.6) | (1.0) | (1.0) | (1.0) | (1.0) | (1.0) | (1.7) | (1.4) | (1.6) | (1.5) | (1.5) | (1.7) | (2.0) | (1.2) | |||||||||||||||||||||
| 0.0 |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | 0.2 | - | - | - | - | - | - | - | - | - |
| 1.3 |
| 0.4 |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 5.9 | 4.9 | 2.8 | 4.2 | 2.5 | 3.0 | 0.8 | 1.7 | 2.1 | 1.3 | 1.3 | 0.8 | 1.3 | 0.5 | 1.1 | 0.5 | 0.4 | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1.0 | 0.9 | 0.3 | 0.4 | 1.1 | 1.2 | 0.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 6.4 | 5.1 | 3.6 | 5.1 | 6.3 | 6.7 | 3.3 | 2.5 | 2.1 | 1.8 | 2.1 | 2.8 | 2.4 | 1.4 | 2.1 | 1.9 | 0.9 | - | - | - | - |
| (2.1) |
| (1.9) |
| (0.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Net Income From Continuing Ops | (7.3) | (6.0) | (3.6) | (5.1) | (6.3) | (6.7) | (3.3) | (2.4) | (2.1) | (1.8) | (2.1) | (2.9) | (2.8) | (1.4) | (3.6) | (2.1) | (0.9) | (1.6) | (1.3) | (1.6) | (0.6) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (7.3) | (6.0) | (3.6) | (5.1) | (6.3) | (6.7) | (3.3) | (2.4) | (2.1) | (1.8) | (2.1) | (2.9) | (2.8) | (1.4) | (3.6) | (2.1) | (0.9) | (1.6) | (1.3) | (1.6) | (0.6) |
| Net Income Attributable To Parent | (7.3) | (6.1) | (3.6) | (5.1) | (6.3) | (6.7) | (3.3) | (2.4) | (2.1) | (1.8) | (2.1) | (2.9) | (2.8) | (1.4) | (3.6) | (2.1) | (0.9) | (1.6) | (1.3) | (1.6) | (0.6) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (7.3) | (6.1) | (3.6) | (5.1) | (6.3) | (6.7) | (3.3) | (2.4) | (2.1) | (1.8) | (2.1) | (2.9) | (2.8) | (1.4) | (3.6) | (2.1) | (0.9) | (1.6) | (1.3) | (1.6) | (0.6) |
| - |
| - |
| - |
| - |
| - |
| EPS Diluted | (0.67) | (1.26) | (1.59) | (2.66) | (3.99) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | 10.9 | - | 2.2 | 1.9 | 1.6 | 13.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | 10.9 | 4.8 | 2.2 | 1.9 | 1.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (0.9) |
| - |
| - |
| - |
| - |
| EBIT | (6.4) | (5.1) | (3.6) | (5.1) | (6.3) | (6.7) | (3.3) | (2.5) | (2.1) | (1.8) | (2.1) | (2.6) | (2.4) | (1.4) | (2.1) | (1.9) | (0.9) | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.6 |
| 1.5 |
| 0.8 |
| (0.6) |
| 0.8 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.4 |
| 1.0 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.5 |
| 0.6 |
| 0.3 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| 2.0 |
| 1.2 |
| 1.7 |
| 1.7 |
| 0.9 |
| 1.6 |
| 0.4 |
| 0.4 |
| 0.3 |
| 1.1 |
| 0.6 |
| 0.4 |
| 0.4 |
| 1.0 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.3 |
| 0.6 |
| 0.5 |
| 0.6 |
| 0.6 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.0) |
| (1.2) |
| (1.7) |
| (1.7) |
| (0.9) |
| (1.6) |
| (0.4) |
| (0.4) |
| (0.3) |
| (1.1) |
| (0.6) |
| (0.4) |
| (0.3) |
| (1.0) |
| (0.4) |
| (0.4) |
| (0.4) |
| (0.5) |
| (0.3) |
| (0.6) |
| (0.5) |
| (0.6) |
| (0.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.0) |
| (1.2) |
| (1.7) |
| (1.7) |
| (0.9) |
| (1.6) |
| (0.4) |
| (0.4) |
| (0.3) |
| (1.1) |
| (0.6) |
| (0.4) |
| (0.3) |
| (1.0) |
| (0.4) |
| (0.4) |
| (0.4) |
| (0.5) |
| (0.3) |
| (0.6) |
| (0.5) |
| (0.6) |
| (0.6) |
| (1.7) |
| (2.0) |
| (1.2) |
| (1.7) |
| (1.7) |
| (0.9) |
| (1.6) |
| (0.4) |
| (0.4) |
| (0.3) |
| (1.1) |
| (0.6) |
| (0.4) |
| (0.3) |
| (1.0) |
| (0.4) |
| (0.4) |
| (0.4) |
| (0.5) |
| (0.3) |
| (0.6) |
| (0.5) |
| (0.6) |
| (0.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.5) |
| (1.7) |
| (2.0) |
| (1.2) |
| (1.7) |
| (1.7) |
| (0.9) |
| (1.6) |
| (0.4) |
| (0.4) |
| (0.3) |
| (1.1) |
| (0.6) |
| (0.4) |
| (0.3) |
| (1.0) |
| (0.4) |
| (0.4) |
| (0.4) |
| (0.5) |
| (0.3) |
| (0.6) |
| (0.5) |
| (0.6) |
| (0.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.7 |
| 13.6 |
| 12.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.7) |
| (1.7) |
| (0.9) |
| (1.6) |
| (0.4) |
| (0.4) |
| (0.3) |
| (1.1) |
| (0.6) |
| (0.4) |
| (0.4) |
| (1.0) |
| (0.4) |
| (0.4) |
| (0.5) |
| (0.5) |
| (0.3) |
| (0.6) |
| (0.5) |
| (0.6) |
| (0.6) |