| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 327.4 | 597.7 | 412.1 | 512.4 | 1,016.5 | 736.6 | 698.9 |
| Restricted Cash | 0.8 | 0.5 | 9.3 | 1.1 | 9.1 | 16.9 | 14.6 |
| Short Term Investments | 368.1 | 34.3 | 14.1 | - | - | 38.3 | 71.8 |
| Cash And Short Term Investments | 695.5 | 632.0 | 426.2 | 512.4 | 1,016.5 | 774.9 | 770.8 |
| Receivables | |||||||
| Accounts Receivable | 22.3 | 15.2 | 11.4 | 8.5 | 6.1 | 2.7 | 3.3 |
| Current Assets | |||||||
| Inventory | 423.4 | 338.9 | 310.4 | 174.9 | 93.1 | 42.2 | 55.4 |
| Prepaid Expenses | 359.8 | 265.6 | 217.6 | 156.3 | 163.8 | 143.4 | 238.5 |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 1,553.3 | 1,124.5 | 876.6 | 520.5 | 491.3 | 505.8 | 377.3 |
| Accumulated Depreciation | 653.5 | 426.8 | 286.9 | 224.2 | 195.4 | ||
| Current Liabilities | |||||||
| Accounts Payable | 157.5 | 101.2 | 114.7 | 64.0 | 46.1 | 32.1 | 77.3 |
| Short Term Debt | - | - | - | - | - | - | 37.6 |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | 44.6 |
| Operating Lease Liabilities Non-Current | 616.0 | 456.4 | 438.7 | 148.5 | 90.2 | - | |
| Common Equity | |||||||
| Common Stock | - | - | - | - | - | - | - |
| Additional Paid In Capital | 2,466.1 | 2,289.0 | 2,292.6 | 2,325.2 | 2,359.8 | 2,259.7 | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | 82.2 |
| Net debt | - | - | - | - | - | - | (688.5) |
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 327.4 | 597.7 | 412.1 | 512.4 | 1,016.5 | 736.6 | 698.9 |
| Restricted Cash | 0.8 | 0.5 | 9.3 | 1.1 | 9.1 | 16.9 | 14.6 |
| Short Term Investments | 368.1 | 34.3 | 14.1 | - | - | 38.3 | 71.8 |
| Cash And Short Term Investments | 695.5 | 632.0 | 426.2 | 512.4 | 1,016.5 | 774.9 | 770.8 |
| Receivables | |||||||
| Accounts Receivable | 22.3 | 15.2 | 11.4 | 8.5 | 6.1 | 2.7 | 3.3 |
| Current Assets | |||||||
| Inventory | 423.4 | 338.9 | 310.4 | 174.9 | 93.1 | 42.2 | 55.4 |
| Prepaid Expenses | 359.8 | 265.6 | 217.6 | 156.3 | 163.8 | 143.4 | 238.5 |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 1,553.3 | 1,124.5 | 876.6 | 520.5 | 491.3 | 505.8 | 377.3 |
| Accumulated Depreciation | 653.5 | 426.8 | 286.9 | 224.2 | 195.4 | ||
| Current Liabilities | |||||||
| Accounts Payable | 157.5 | 101.2 | 114.7 | 64.0 | 46.1 | 32.1 | 77.3 |
| Short Term Debt | - | - | - | - | - | - | 37.6 |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | 44.6 |
| Operating Lease Liabilities Non-Current | 616.0 | 456.4 | 438.7 | 148.5 | 90.2 | - | |
| Common Equity | |||||||
| Common Stock | - | - | - | - | - | - | - |
| Additional Paid In Capital | 2,466.1 | 2,289.0 | 2,292.6 | 2,325.2 | 2,359.8 | 2,259.7 | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | 82.2 |
| Net debt | - | - | - | - | - | - | (688.5) |
| Other Current Assets | 6.8 | 5.1 | 2.7 | 7.6 | 13.9 | 9.4 | 6.7 |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 2,059.7 | 1,466.8 | 1,070.4 | 875.3 | 1,315.5 | 983.9 | 1,084.8 |
| 153.5 |
| 74.6 |
| Property,Plant & Equipment Net | 897.8 | 694.1 | 587.2 | 270.7 | 283.3 | 317.3 | 278.4 |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1,090.1 | 813.5 | 730.6 | 290.6 | 194.2 | - | - |
| Deferred Tax Assets | 31.0 | 37.2 | 49.3 | 30.2 | 110.3 | 97.9 | - |
| Other Non-Current Assets | 138.3 | 127.3 | 111.2 | 47.5 | 25.7 | 26.1 | 37.0 |
| Total Non-Current Assets | 2,265.2 | 1,698.3 | 1,506.0 | 644.2 | 616.6 | 444.8 | 317.4 |
| Total Assets | 4,324.9 | 3,165.1 | 2,576.4 | 1,519.5 | 1,932.1 | 1,428.7 | 1,402.3 |
| Deferred Revenue Current | 22.3 | 21.0 | 17.4 | 14.1 | 15.1 | 13.5 | 20.8 |
| Operating Lease Liabilities Current | 420.8 | 321.1 | 260.8 | 127.7 | 93.9 | - | - |
| Accrued Expenses | 218.4 | 145.1 | 105.1 | 54.1 | 40.8 | 3.0 | 5.9 |
| Other Current Liabilities | 38.4 | 37.4 | 41.5 | 20.2 | 91.5 | 28.9 | 33.1 |
| Total Current Liabilities | 1,214.1 | 915.6 | 769.4 | 410.1 | 1,034.4 | 153.4 | 619.0 |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 48.5 | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | 30.2 | - |
| Total Non-Current Liabilities | 664.5 | 461.0 | 438.7 | 148.5 | 90.2 | 857.7 | 44.6 |
| Total Liabilities | 1,878.6 | 1,376.6 | 1,208.1 | 558.7 | 1,124.6 | 1,011.1 | 663.6 |
| 1,701.6 |
| Retained Earnings | (348.1) | (818.3) | (1,226.2) | (1,655.9) | (1,846.8) | (1,908.5) | (985.9) |
| Accumulated Other Comprehensive Income | 47.3 | 60.1 | 55.9 | 57.6 | 56.4 | 55.8 | 11.1 |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | 10.5 | 11.8 |
| Total Stockholders Equity | 2,230.1 | 1,581.0 | 1,146.0 | 732.1 | 569.8 | 407.1 | 726.8 |
| Total Equity | 2,230.1 | 1,581.0 | 1,146.0 | 732.1 | 569.8 | 417.6 | 738.7 |
| Working Capital | 845.6 | 551.2 | 301.0 | 465.1 | 281.2 | 830.5 | 465.8 |
| Book Value | 2,230.1 | 1,581.0 | 1,146.0 | 732.1 | 569.8 | 407.1 | 726.8 |
| Tangible Book Value | - | - | - | - | - | - | - |
| Other Current Assets | 6.8 | 5.1 | 2.7 | 7.6 | 13.9 | 9.4 | 6.7 |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 2,059.7 | 1,466.8 | 1,070.4 | 875.3 | 1,315.5 | 983.9 | 1,084.8 |
| 153.5 |
| 74.6 |
| Property,Plant & Equipment Net | 897.8 | 694.1 | 587.2 | 270.7 | 283.3 | 317.3 | 278.4 |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1,090.1 | 813.5 | 730.6 | 290.6 | 194.2 | - | - |
| Deferred Tax Assets | 31.0 | 37.2 | 49.3 | 30.2 | 110.3 | 97.9 | - |
| Other Non-Current Assets | 138.3 | 127.3 | 111.2 | 47.5 | 25.7 | 26.1 | 37.0 |
| Total Non-Current Assets | 2,265.2 | 1,698.3 | 1,506.0 | 644.2 | 616.6 | 444.8 | 317.4 |
| Total Assets | 4,324.9 | 3,165.1 | 2,576.4 | 1,519.5 | 1,932.1 | 1,428.7 | 1,402.3 |
| Deferred Revenue Current | 22.3 | 21.0 | 17.4 | 14.1 | 15.1 | 13.5 | 20.8 |
| Operating Lease Liabilities Current | 420.8 | 321.1 | 260.8 | 127.7 | 93.9 | - | - |
| Accrued Expenses | 218.4 | 145.1 | 105.1 | 54.1 | 40.8 | 3.0 | 5.9 |
| Other Current Liabilities | 38.4 | 37.4 | 41.5 | 20.2 | 91.5 | 28.9 | 33.1 |
| Total Current Liabilities | 1,214.1 | 915.6 | 769.4 | 410.1 | 1,034.4 | 153.4 | 619.0 |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 48.5 | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | 30.2 | - |
| Total Non-Current Liabilities | 664.5 | 461.0 | 438.7 | 148.5 | 90.2 | 857.7 | 44.6 |
| Total Liabilities | 1,878.6 | 1,376.6 | 1,208.1 | 558.7 | 1,124.6 | 1,011.1 | 663.6 |
| 1,701.6 |
| Retained Earnings | (348.1) | (818.3) | (1,226.2) | (1,655.9) | (1,846.8) | (1,908.5) | (985.9) |
| Accumulated Other Comprehensive Income | 47.3 | 60.1 | 55.9 | 57.6 | 56.4 | 55.8 | 11.1 |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | 10.5 | 11.8 |
| Total Stockholders Equity | 2,230.1 | 1,581.0 | 1,146.0 | 732.1 | 569.8 | 407.1 | 726.8 |
| Total Equity | 2,230.1 | 1,581.0 | 1,146.0 | 732.1 | 569.8 | 417.6 | 738.7 |
| Working Capital | 845.6 | 551.2 | 301.0 | 465.1 | 281.2 | 830.5 | 465.8 |
| Book Value | 2,230.1 | 1,581.0 | 1,146.0 | 732.1 | 569.8 | 407.1 | 726.8 |
| Tangible Book Value | - | - | - | - | - | - | - |