Name: LMAT Income Statement - Lemaitre Vascular Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

LMAT - Lemaitre Vascular Inc.

USD | NASDAQ | Healthcare

LMAT Income Statement - Lemaitre Vascular Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	66.6	64.5	61.0	64.2	59.9	55.7	54.8	55.8	53.5	48.9	47.4	50.1	47.1	44.0	39.0	39.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	256.3	249.6	219.9	193.5	161.7	154.4	129.4	117.2	105.6	100.9	89.2	78.4	71.1	64.5	56.7	57.7	56.1	50.9
Cost of Revenue	70.8	71.1	69.0	66.4	56.8	53.0	44.7	37.4	31.6	30.2	26.2	24.2	22.7	19.4	15.9	17.5	14.3	13.6
Gross Profit	185.5	178.5	150.9	127.0	104.9	101.4	84.6	79.9	73.9	70.7	62.9	54.2	48.4	45.1	40.9	40.2	41.7
Operating Expenses
Research & Development	14.1	14.1	15.7	17.0	13.3	11.8	10.1	9.3	8.2	6.6	6.1	5.5	4.7	5.2	5.1
Operating Income
Operating Income	73.1	67.9	52.3	36.7	26.8	36.4	28.8	21.2	28.2	21.1	16.3	11.5	6.3	4.5
Non-Operating
Interest Income	13.5	13.1	4.9	3.1	1.0	0.2	0.2	0.7	0.6	0.2	0.1	0.0	0.0	0.0	0.1	0.0
Tax & Net
Income Tax Expense	18.2	17.5	12.8	9.4	6.9	7.4	6.1	3.7	5.5	3.9	5.7	3.7	2.4	1.1	1.4
Per Share
EPS Basic	2.74	2.55	1.96	1.36	0.94	1.27	1.05	0.91	1.18	0.91	0.57	0.44	0.24	0.21	0.17	0.14
Supplementary Data
EBITDA	-	78.3	61.9	46.2	36.3	47.5	37.2	26.6	32.5	25.2	19.9	14.9	9.7	7.3	6.5	5.7

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Per Share
EPS Basic	0.69	-	0.77	0.61	0.49	-	0.50	0.53	0.44	-	0.34	0.36	0.27	-	0.25	0.16	0.28	-	0.30	0.40	0.29	-	0.37	0.17	0.16	-	0.26	0.23	0.18	-	0.22	0.45	0.20	-	0.26	0.25	0.17	-	0.17	0.14
EPS Diluted	0.68	-	0.75	0.60	0.48	-	0.49	0.52	0.44	-	0.33	0.36	0.27	-	0.25	0.16	0.27	-
Shares Basic	22.8	-	22.7	22.6	22.6	-	22.5	22.5	22.4	-	22.3	22.2	22.1	-	22.0	22.0	21.9	-
Shares Diluted	23.0	-	24.4	22.9	22.9	-	22.8	22.7	22.6	-	22.5	22.5	22.3	-	22.2	22.1	22.1	-

Operating Expenses
Research & Development	4.1	3.5	3.0	3.5	4.1	3.6	3.7	4.3	4.1	4.4	4.2	4.5	3.9	3.6	3.5	3.3	2.9	3.5	2.8	2.7	2.8	2.9	2.1	2.1	3.0	2.5	2.3	2.3	2.2	2.3	2.0	2.0	1.8	1.6	1.8	1.6	1.7	1.5	1.5	1.6
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	14.5	13.4	11.9	14.9	14.2	12.6	11.4	11.0	11.7	10.3	9.7	10.2	10.9	8.6	8.2	8.2	7.9
General & Administrative	12.0	10.4	10.8	10.4	10.5	9.5	8.9	8.8	9.0	8.4	7.7	7.7	7.9	6.9	7.2	7.3	7.3
Depreciation & Amortization	2.6	-	-	-	2.6	-	-	-	2.4	-	-	-	2.4	-	-	-
Amortization of Intangibles	1.4	1.3	1.4	1.4	1.4	1.4	1.5	1.5	1.5	1.6	1.5	1.5	1.6	1.5	1.5	1.6	1.5
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	30.6	27.4	25.6	28.8	28.8	25.7	24.0	24.1	24.8	23.1	21.6	22.6	23.0	19.1	18.9	22.0

Operating Income
Operating Income	17.8	18.8	20.3	16.1	12.6	12.9	13.1	14.4	11.9	10.2	9.2	9.5	7.9	7.0	6.2	5.8	7.9	8.3	9.1	11.1	7.9	9.5	10.0	4.9	4.4	4.9	5.9	5.9	4.4	7.2	4.6	11.5	4.9	6.3	5.1	5.5	4.2	3.9	5.3	3.8

Non-Operating
Interest Income	3.3	3.3	3.9	3.0	2.9	1.6	1.2	1.1	1.0	1.0	0.8	0.7	0.6	0.4	0.3	0.2	0.1	0.1	0.1	0.0	0.0	0.0	0.0	0.1	0.1	0.1	0.2	0.2	0.2	0.2	0.2	0.2	0.1	0.1	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense	1.3	1.3	1.3	1.3	1.3	0.2	0.0	0.0	0.0	-	-	-	-	0.0	0.0	0.0	0.0	0.5
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(0.1)	(0.6)	(0.3)	0.2	0.0	(0.2)	0.2	(0.0)	(0.1)	-	-	-	-	-	-	-	-
Pre-Tax Income	19.7	20.3	22.6	18.1	14.2	14.0	14.6	15.5	12.8	11.3	9.8	10.3	8.0	7.8	6.1	5.5	8.0

Tax & Net
Income Tax Expense	4.0	4.7	5.2	4.3	3.2	2.8	3.4	3.7	2.9	2.8	2.3	2.2	2.0	2.2	0.7	2.0	2.0	1.7	1.9	2.2	1.6	1.9	1.9	1.3	1.1	0.6	0.7	1.5	1.0	1.2	0.4	2.8	1.1	2.0	0.0	0.8	1.0	1.2	2.1	1.2
Net Income From Continuing Ops	15.7	15.6	17.4	13.8	11.0	11.2	11.1	11.8	9.9	8.5	7.5	8.1	6.0	5.6	5.5	3.5	6.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	15.7	15.6	17.4	13.8	11.0	11.2	11.1	11.8	9.9	8.5	7.5	8.1	6.0	5.6	5.5	3.5	6.0
Net Income Attributable To Parent	15.7	15.6	17.4	13.8	11.0	11.2	11.1	11.8	9.9	8.5	7.5	8.1	6.0	5.6	5.5	3.5
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	15.7	15.6	17.4	13.8	11.0	11.2	11.1	11.8	9.9	8.5	7.5	8.1	6.0	5.6	5.5

Supplementary Data
EBITDA	20.4	-	-	-	15.2	-	-	-	14.3	-	-	-	10.2	-	-	-	10.3	-	-	-	10.6	-	-	-	5.9	-	-	-	5.7	-	-	-	5.9	-	-	-	5.2	-	-	-
EBIT	17.8	18.8	20.3	16.1	12.6	12.9	13.1	14.4	11.9	10.2	9.2	9.5	7.9	7.0	6.2	5.8	7.9	8.3	9.1