| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 385.0 | 376.0 | 264.5 | 282.5 | 270.6 | 570.8 | 270.0 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 14.1 | 27.5 | 45.8 | 99.8 | 110.4 | 0.0 | 54.7 | - | - |
| Cash And Short Term Investments | 399.1 | 403.5 | 310.3 | 382.3 | 381.0 | 570.8 | 324.7 | - | - |
| Receivables | |||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 63.9 | 54.5 | 45.8 | 37.8 | 17.6 | 8.1 | 3.8 | - | - |
| Accumulated Depreciation | 48.1 | 38.4 | 28.4 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | |||||
| Common Equity | |||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 1,991.5 | 1,898.3 | 1,814.5 | 1,754.1 | |||||
| Supplementary Data | |||||||||
| Total Debt | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - |
| 18.2 |
| 5.9 |
| 2.4 |
| 0.7 |
| - |
| - |
| Property,Plant & Equipment Net | 15.8 | 16.1 | 17.4 | 19.6 | 11.7 | 5.7 | 3.1 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | 19.0 | 19.0 | 19.0 | 19.0 | 0.0 | - | - | - | - |
| Intangible Assets | 8.1 | 13.6 | 22.9 | 32.5 | 0.6 | 0.6 | 0.6 | - | - |
| Operating Lease Right Of Use Assets | 19.8 | 15.2 | 17.4 | 26.4 | 21.9 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,925.7 | 1,849.1 | 1,633.3 | 1,690.7 | 1,510.5 | 828.7 | 414.3 | - | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,392.1 | 1,255.7 | 924.4 | 823.9 | 522.3 | 287.7 | 116.6 | - | - |
| 1,553.5 |
| 859.8 |
| 15.7 |
| - |
| - |
| Retained Earnings | (1,464.3) | (1,298.8) | (1,096.6) | (859.7) | (561.9) | (320.6) | (198.3) | - | - |
| Accumulated Other Comprehensive Income | 6.4 | (6.1) | (9.0) | (27.6) | (3.4) | 1.8 | 0.1 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 533.6 | 593.4 | 708.9 | 866.8 | 988.2 | 541.0 | (182.5) | (79.1) | (28.4) |
| Total Equity | 533.6 | 593.4 | 708.9 | 866.8 | 988.2 | 541.0 | (182.5) | (79.1) | (28.4) |
| - |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - |
| Book Value | 533.6 | 593.4 | 708.9 | 866.8 | 988.2 | 541.0 | (182.5) | (79.1) | (28.4) |
| Tangible Book Value | 506.5 | 560.8 | 667.0 | 815.3 | 987.6 | 540.4 | (183.1) | - | - |
| Q4 FY 20 |
|---|
| Q3 FY 20 |
|---|
| Q2 FY 20 |
|---|
| Q1 FY 20 |
|---|
| Q4 FY 19 |
|---|
| Q3 FY 19 |
|---|
| Q2 FY 19 |
|---|
| Q1 FY 19 |
|---|
| Q4 FY 18 |
|---|
| Q4 FY 17 |
|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||
| Cash And Equivalents | 374.3 | 385.0 | 345.9 | 377.5 | 309.2 | 376.0 | 329.8 | 343.2 | 278.7 | 264.5 | 231.7 | 188.6 | 250.1 | 282.5 | 222.0 | 199.6 | 234.8 | 270.6 | 319.4 | 1,092.4 | 1,174.4 | 570.8 | 575.4 | 258.5 | - | 270.0 | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Short Term Investments | 19.5 | 14.1 | 23.5 | 21.3 | 20.5 | 27.5 | 31.1 | 44.0 | 22.1 | 45.8 | 73.4 | 71.3 | 89.4 | 99.8 | 142.8 | 85.9 | 83.2 | ||||||||||||||
| Cash And Short Term Investments | 393.8 | 399.1 | 369.4 | 398.8 | 329.7 | 403.5 | 360.9 | 387.2 | 300.8 | 310.3 | 305.1 | 259.9 | 339.5 | 382.3 | 364.8 | ||||||||||||||||
| Receivables | |||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Current Assets | |||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 110.4 |
| 107.5 |
| - |
| - |
| 0.0 |
| 15.0 |
| 29.9 |
| - |
| 54.7 |
| - |
| - |
| - |
| - |
| - |
| 285.5 |
| 318.0 |
| 381.0 |
| 426.9 |
| 1,092.4 |
| 1,174.4 |
| 570.8 |
| 590.4 |
| 288.4 |
| - |
| 324.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 16.7 | 15.8 | 15.3 | 16.0 | 16.2 | 16.1 | 16.0 | 16.3 | 17.2 | 17.4 | 17.4 | 19.0 | 19.8 | 19.6 | 19.1 | 13.2 | 13.0 | 11.7 | 10.8 | 8.8 | 6.9 | 5.7 | 5.1 | 4.3 | - | 3.1 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 10.9 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 8.1 | 8.1 | 8.1 | 8.8 | 11.2 | 13.6 | 15.8 | 18.2 | 20.5 | 22.9 | 25.2 | 27.5 | 29.8 | 32.5 | 35.7 | - | - | 0.6 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,957.9 | 1,925.7 | 1,918.8 | 1,934.6 | 1,856.6 | 1,849.1 | 1,823.0 | 1,713.9 | 1,646.4 | 1,633.3 | 1,647.6 | 1,613.1 | 1,641.2 | 1,690.7 | 1,712.9 | 1,460.9 | 1,495.4 | 1,510.5 | 1,521.7 | 1,487.3 | 1,477.5 | 828.7 | 831.5 | 399.9 | - | 414.3 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,439.9 | 1,392.1 | 1,402.6 | 1,407.5 | 1,311.1 | 1,255.7 | 1,230.0 | 1,078.7 | 970.0 | 924.4 | 920.7 | 842.1 | 819.4 | 823.9 | 806.1 | 611.8 | 582.7 | 522.3 | 473.7 | 385.7 | 333.8 | 287.7 | 262.5 | 141.3 | - | 116.6 | - | - | - | - | - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| Additional Paid In Capital | 2,017.4 | 1,991.5 | 1,953.6 | 1,928.0 | 1,910.1 | 1,898.3 | 1,861.9 | 1,844.9 | 1,829.5 | 1,814.5 | 1,800.2 | 1,784.7 | 1,769.6 | 1,754.1 | 1,738.1 | 1,582.5 | 1,568.2 | 1,553.5 | 1,539.5 | 1,525.9 | 1,512.3 | 859.8 | 855.0 | 33.9 | - | 15.7 | - | - | - | - | - |
| Retained Earnings | (1,500.1) | (1,464.3) | (1,442.6) | (1,405.1) | (1,361.2) | (1,298.8) | (1,268.8) | (1,201.1) | (1,143.9) | (1,096.6) | (1,054.2) | (992.7) | (925.5) | (859.7) | (796.0) | (704.6) | (636.7) | (561.9) | (491.6) | (425.2) | (369.6) | (320.6) | (286.7) | (255.8) | - | (198.3) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | 0.7 | 6.4 | 5.2 | 4.2 | (3.4) | (6.1) | (0.1) | (8.6) | (9.2) | (9.0) | (19.1) | (21.0) | (22.3) | (27.6) | (35.3) | (28.8) | (18.8) | (3.4) | 0.1 | 0.9 | 1.0 | 1.8 | 0.7 | 0.3 | - | 0.1 | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 518.0 | 533.6 | 516.2 | 527.1 | 545.5 | 593.4 | 593.0 | 635.2 | 676.4 | 708.9 | 726.9 | 771.0 | 821.8 | 866.8 | 906.8 | 849.1 | 912.7 | 988.2 | 1,048.0 | 1,101.6 | 1,143.7 | 541.0 | 569.0 | (221.6) | (204.6) | (182.5) | (152.2) | (122.7) | (100.3) | (79.1) | (28.4) |
| Total Equity | 518.0 | 533.6 | 516.2 | 527.1 | 545.5 | 593.4 | 593.0 | 635.2 | 676.4 | 708.9 | 726.9 | 771.0 | 821.8 | 866.8 | 906.8 | 849.1 | 912.7 | 988.2 | 1,048.0 | 1,101.6 | 1,143.7 | 541.0 | 569.0 | (221.6) | (204.6) | (182.5) | (152.2) | (122.7) | (100.3) | (79.1) | (28.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 518.0 | 533.6 | 516.2 | 527.1 | 545.5 | 593.4 | 593.0 | 635.2 | 676.4 | 708.9 | 726.9 | 771.0 | 821.8 | 866.8 | 906.8 | 849.1 | 912.7 | 988.2 | 1,048.0 | 1,101.6 | 1,143.7 | 541.0 | 569.0 | (221.6) | (204.6) | (182.5) | (152.2) | (122.7) | (100.3) | (79.1) | (28.4) |
| Tangible Book Value | 490.9 | 506.5 | 489.1 | 499.3 | 515.3 | 560.8 | 558.2 | 598.0 | 636.9 | 667.0 | 682.7 | 724.5 | 773.0 | 815.3 | 860.2 | - | - | 987.6 | - | - | - | - | - | - | - | - | - | - | - | - | - |