| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 1,894.0 | 4,121.0 | 3,470.0 | 1,293.0 | 1,803.0 | 2,483.0 | 3,151.0 | 2,523.0 | 2,790.0 | 1,442.0 | 3,551.0 | 3,673.0 | 2,440.0 | 2,547.0 | ||||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 4,121.0 | 2,483.0 | 1,442.0 | 2,547.0 | 3,604.0 | 3,160.0 | 1,514.0 | 772.0 | 2,861.0 | 1,837.0 | 1,090.0 | 1,446.0 | 2,617.0 | 1,898.0 | 3,582.0 | 2,261.0 | 2,391.0 | |||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.0 | 516.0 | 346.0 | |||
| Cash And Short Term Investments | 4,121.0 | 2,483.0 | 1,442.0 | 2,547.0 | 3,604.0 | 3,160.0 | 1,514.0 | 772.0 | 2,861.0 | 1,837.0 | 1,090.0 | 1,446.0 | 2,617.0 | 1,898.0 | 3,585.0 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | 3,901.0 | 2,351.0 | 2,132.0 | 2,505.0 | 1,963.0 | 1,978.0 | 2,337.0 | 2,444.0 | 2,265.0 | 8,202.0 | 7,254.0 | 5,877.0 | 5,834.0 | 6,563.0 | 6,064.0 | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | 3,524.0 | 3,474.0 | 3,132.0 | 3,088.0 | 2,981.0 | 3,545.0 | 3,619.0 | 2,997.0 | 2,878.0 | - | - | - | - | - | 2,481.0 | 2,363.0 | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | 23,103.0 | 22,219.0 | 21,182.0 | 20,138.0 | 19,100.0 | 18,149.0 | 16,978.0 | 16,089.0 | 15,361.0 | 14,877.0 | 14,266.0 | 13,489.0 | 13,366.0 | 12,985.0 | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 3,630.0 | 2,222.0 | 2,312.0 | 2,117.0 | 780.0 | 880.0 | 1,281.0 | 2,402.0 | 1,467.0 | 1,653.0 | 1,745.0 | 1,562.0 | 1,397.0 | 2,038.0 | 2,269.0 | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | 20,532.0 | 19,627.0 | 17,291.0 | 15,429.0 | 11,670.0 | 11,669.0 | 11,404.0 | 12,604.0 | 13,513.0 | 14,282.0 | 14,305.0 | 6,142.0 | 6,152.0 | 6,158.0 | 6,460.0 | |||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 229.0 | 234.0 | 240.0 | 254.0 | 271.0 | 279.0 | 280.0 | 281.0 | 284.0 | 289.0 | 303.0 | 314.0 | 319.0 | 321.0 | 321.0 | 346.0 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 21,700.0 | 20,270.0 | 17,459.0 | 15,547.0 | 11,676.0 | 12,169.0 | 12,654.0 | 14,104.0 | 14,263.0 | 14,282.0 | 15,261.0 | 6,142.0 | 6,152.0 | 6,308.0 | 6,460.0 | 5,019.0 | ||||
| 2,430.0 |
| 1,775.0 |
| 1,883.0 |
| 3,604.0 |
| 2,727.0 |
| 2,745.0 |
| 2,933.0 |
| 3,160.0 |
| 3,585.0 |
| 2,855.0 |
| 1,988.0 |
| 1,514.0 |
| 2,539.0 |
| 1,167.0 |
| 991.0 |
| 772.0 |
| 897.0 |
| 1,181.0 |
| 2,393.0 |
| 2,861.0 |
| 2,941.0 |
| 2,452.0 |
| 2,216.0 |
| 1,837.0 |
| 2,895.0 |
| 1,269.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,894.0 | 4,121.0 | 3,470.0 | 1,293.0 | 1,803.0 | 2,483.0 | 3,151.0 | 2,523.0 | 2,790.0 | 1,442.0 | 3,551.0 | 3,673.0 | 2,440.0 | 2,547.0 | 2,430.0 | 1,775.0 | 1,883.0 | 3,604.0 | 2,727.0 | 2,745.0 | 2,933.0 | 3,160.0 | 3,585.0 | 2,855.0 | 1,988.0 | 1,514.0 | 2,539.0 | 1,167.0 | 991.0 | 772.0 | 897.0 | 1,181.0 | 2,393.0 | 2,861.0 | 2,941.0 | 2,452.0 | 2,216.0 | 1,837.0 | 2,895.0 | 1,269.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 2,322.0 | 3,901.0 | 3,844.0 | 3,306.0 | 2,024.0 | 2,351.0 | 2,141.0 | 2,930.0 | 2,257.0 | 2,132.0 | 2,405.0 | 3,427.0 | 2,583.0 | 2,505.0 | 2,484.0 | 3,401.0 | 2,527.0 | 1,963.0 | 2,267.0 | 2,611.0 | 2,214.0 | 1,978.0 | 2,480.0 | 2,835.0 | 2,892.0 | 2,337.0 | 2,384.0 | 2,546.0 | 2,833.0 | 2,444.0 | 2,416.0 | 2,482.0 | 2,373.0 | 2,265.0 | 9,021.0 | 8,762.0 | 8,869.0 | 8,202.0 | 8,955.0 | 9,275.0 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 4,251.0 | 3,524.0 | 3,749.0 | 3,699.0 | 3,599.0 | 3,474.0 | 3,234.0 | 3,097.0 | 3,278.0 | 3,132.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | 728.0 | 815.0 | 924.0 | 794.0 | 698.0 | 584.0 | 461.0 | 510.0 | 583.0 | 632.0 | 449.0 | 481.0 | 461.0 | 533.0 | 600.0 | 613.0 | 706.0 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 25,080.0 | 25,362.0 | 25,936.0 | 23,988.0 | 22,801.0 | 21,849.0 | 23,211.0 | 22,967.0 | 22,958.0 | 20,521.0 | 23,322.0 | 24,087.0 | 22,144.0 | 20,991.0 | 20,960.0 | 20,973.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 11,283.0 | 11,292.0 | 8,722.0 | 8,670.0 | 8,713.0 | 8,726.0 | 8,454.0 | 8,394.0 | 8,354.0 | 8,370.0 | 8,046.0 | 7,966.0 | 7,938.0 | 7,975.0 | 7,629.0 | 7,569.0 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 11,306.0 | 11,314.0 | 11,313.0 | 11,309.0 | 11,076.0 | 11,067.0 | 10,800.0 | 10,787.0 | 10,789.0 | 10,799.0 | 10,782.0 | 10,795.0 | 10,776.0 | 10,780.0 | 10,764.0 | 10,794.0 | 10,811.0 | 10,813.0 | ||||||||||||||||||||||
| Intangible Assets | 1,837.0 | 1,887.0 | 1,943.0 | 2,013.0 | 1,952.0 | 2,015.0 | 1,979.0 | 2,040.0 | 2,151.0 | 2,212.0 | 2,274.0 | 2,336.0 | 2,397.0 | 2,459.0 | 2,521.0 | 2,584.0 | 2,644.0 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | 2,802.0 | 2,975.0 | 3,413.0 | 4,070.0 | 3,568.0 | 3,557.0 | 3,105.0 | 3,080.0 | 3,024.0 | 2,953.0 | 4,873.0 | 4,518.0 | 4,175.0 | 3,744.0 | 3,116.0 | 2,680.0 | 2,688.0 | |||||||||||||||||||||||
| Other Non-Current Assets | 6,930.0 | 7,010.0 | 8,949.0 | 8,820.0 | 8,559.0 | 8,403.0 | 7,971.0 | 7,808.0 | 7,687.0 | 7,601.0 | 7,369.0 | 7,276.0 | 7,192.0 | 6,931.0 | 7,040.0 | 7,158.0 | 7,416.0 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 59,238.0 | 59,840.0 | 60,276.0 | 58,870.0 | 56,669.0 | 55,617.0 | 55,520.0 | 55,076.0 | 54,963.0 | 52,456.0 | 56,666.0 | 56,978.0 | 54,622.0 | 52,880.0 | 52,030.0 | 51,758.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 4,707.0 | 3,630.0 | 3,834.0 | 3,653.0 | 3,821.0 | 2,222.0 | 3,221.0 | 3,282.0 | 3,523.0 | 2,312.0 | 3,817.0 | 3,466.0 | 3,271.0 | 2,117.0 | 2,622.0 | 2,309.0 | 2,599.0 | 780.0 | 1,520.0 | 1,608.0 | 1,889.0 | 880.0 | 1,491.0 | 1,453.0 | 3,166.0 | 1,281.0 | 2,904.0 | 2,611.0 | 3,097.0 | 2,402.0 | 2,691.0 | 2,675.0 | 2,715.0 | 1,467.0 | 2,848.0 | 2,554.0 | 2,718.0 | 1,653.0 | 2,840.0 | 2,778.0 |
| Short Term Debt | 168.0 | 1,168.0 | 1,669.0 | 3,118.0 | 1,643.0 | 643.0 | 142.0 | 142.0 | 168.0 | 168.0 | 168.0 | 283.0 | 115.0 | 118.0 | - | - | 500.0 | 6.0 | ||||||||||||||||||||||
| Deferred Revenue Current | 10,735.0 | 11,440.0 | 10,259.0 | 9,861.0 | 9,375.0 | 9,795.0 | 9,051.0 | 9,181.0 | 8,745.0 | 9,190.0 | 7,936.0 | 8,184.0 | 8,336.0 | 8,488.0 | 8,059.0 | 8,077.0 | ||||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | 2,676.0 | 3,184.0 | 3,065.0 | 2,761.0 | 2,391.0 | 3,125.0 | 3,076.0 | 2,871.0 | 2,679.0 | 3,133.0 | 3,139.0 | 2,896.0 | 2,634.0 | 3,075.0 | 3,151.0 | 2,935.0 | 2,671.0 | |||||||||||||||||||||||
| Other Current Liabilities | 3,804.0 | 3,913.0 | 4,147.0 | 4,961.0 | 3,957.0 | 3,635.0 | 2,320.0 | 3,017.0 | 2,584.0 | 2,134.0 | 2,133.0 | 2,875.0 | 2,626.0 | 2,089.0 | 2,515.0 | 3,158.0 | ||||||||||||||||||||||||
| Total Current Liabilities | 22,090.0 | 23,335.0 | 22,974.0 | 24,354.0 | 21,187.0 | 19,420.0 | 17,810.0 | 18,493.0 | 17,699.0 | 16,937.0 | 17,193.0 | 17,704.0 | 16,982.0 | 15,887.0 | 16,347.0 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 20,529.0 | 20,532.0 | 20,520.0 | 18,520.0 | 18,661.0 | 19,627.0 | 19,179.0 | 19,115.0 | 19,250.0 | 17,291.0 | 17,221.0 | 17,262.0 | 15,485.0 | 15,429.0 | 11,480.0 | 11,644.0 | 11,145.0 | 11,670.0 | 11,668.0 | 11,665.0 | 11,657.0 | 11,669.0 | 11,675.0 | 12,174.0 | 11,439.0 | 11,404.0 | 12,652.0 | 12,637.0 | 12,621.0 | 12,604.0 | 13,486.0 | 13,479.0 | 13,473.0 | 13,513.0 | 14,268.0 | 14,283.0 | 14,276.0 | 14,282.0 | 14,304.0 | 14,307.0 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 5,207.0 | 5,337.0 | 5,740.0 | 5,824.0 | 5,323.0 | 5,446.0 | 5,254.0 | 5,188.0 | 5,231.0 | 5,231.0 | 7,655.0 | 7,399.0 | 7,087.0 | 6,826.0 | 6,492.0 | 6,395.0 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 51,749.0 | 53,119.0 | 54,095.0 | 53,536.0 | 49,986.0 | 49,284.0 | 48,320.0 | 48,901.0 | 48,313.0 | 45,621.0 | 47,392.0 | 47,738.0 | 44,976.0 | 43,614.0 | 40,064.0 | 40,326.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 230.0 | 229.0 | 230.0 | 232.0 | 233.0 | 234.0 | 236.0 | 237.0 | 239.0 | 240.0 | 247.0 | 251.0 | 254.0 | 254.0 | 261.0 | 264.0 | 265.0 | 271.0 | 274.0 | 276.0 | 278.0 | 279.0 | 278.0 | 278.0 | 279.0 | 280.0 | 281.0 | 281.0 | 281.0 | 281.0 | 283.0 | 283.0 | 284.0 | 284.0 | 285.0 | 286.0 | 288.0 | 289.0 | 291.0 | 301.0 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 14,723.0 | 14,034.0 | 14,053.0 | 13,259.0 | 14,773.0 | 14,551.0 | 15,657.0 | 14,707.0 | 15,222.0 | 15,398.0 | 17,066.0 | 17,068.0 | 17,478.0 | 16,943.0 | 19,839.0 | 19,336.0 | 20,716.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (7,496.0) | (7,542.0) | (8,102.0) | (8,157.0) | (8,323.0) | (8,452.0) | (8,693.0) | (8,769.0) | (8,811.0) | (8,803.0) | (8,146.0) | (8,079.0) | (8,086.0) | (8,023.0) | (8,134.0) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 7,489.0 | 6,721.0 | 6,181.0 | 5,334.0 | 6,683.0 | 6,333.0 | 7,200.0 | 6,175.0 | 6,650.0 | 6,835.0 | 9,274.0 | 9,240.0 | 9,646.0 | 9,266.0 | 11,966.0 | 11,432.0 | ||||||||||||||||||||||||
| Total Equity | 7,489.0 | 6,721.0 | 6,181.0 | 5,334.0 | 6,683.0 | 6,333.0 | 7,200.0 | 6,175.0 | 6,650.0 | 6,835.0 | 9,274.0 | 9,240.0 | 9,646.0 | 9,266.0 | 11,966.0 | 11,432.0 | 10,002.0 | 10,959.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 20,697.0 | 21,700.0 | 22,189.0 | 21,638.0 | 20,304.0 | 20,270.0 | 19,321.0 | 19,257.0 | 19,418.0 | 17,459.0 | 17,389.0 | 17,545.0 | 15,600.0 | 15,547.0 | 11,480.0 | 11,644.0 | 11,645.0 | 11,676.0 | 11,674.0 | 12,171.0 | 12,163.0 | 12,169.0 | 12,675.0 | 12,674.0 | 12,689.0 | 12,654.0 | 13,552.0 | 13,537.0 | 13,921.0 | 14,104.0 | 14,236.0 | 14,229.0 | 14,223.0 | 14,263.0 | 14,268.0 | 14,283.0 | 14,276.0 | 14,282.0 | 14,304.0 | 14,809.0 |
| Net debt | 18,803.0 | 17,579.0 | 18,719.0 | 20,345.0 | 18,501.0 | 17,787.0 | 16,170.0 | 16,734.0 | 16,628.0 | 16,017.0 | 13,838.0 | 13,872.0 | 13,160.0 | 13,000.0 | 9,050.0 | 9,869.0 | 9,762.0 | 8,072.0 | ||||||||||||||||||||||
| Working Capital | 2,990.0 | 2,027.0 | 2,962.0 | (366.0) | 1,614.0 | 2,429.0 | 5,401.0 | 4,474.0 | 5,259.0 | 3,584.0 | 6,129.0 | 6,383.0 | 5,162.0 | 5,104.0 | 4,613.0 | 4,494.0 | 4,343.0 | |||||||||||||||||||||||
| Book Value | 7,489.0 | 6,721.0 | 6,181.0 | 5,334.0 | 6,683.0 | 6,333.0 | 7,200.0 | 6,175.0 | 6,650.0 | 6,835.0 | 9,274.0 | 9,240.0 | 9,646.0 | 9,266.0 | 11,966.0 | 11,432.0 | 10,002.0 | 10,959.0 | ||||||||||||||||||||||
| Tangible Book Value | (5,654.0) | (6,480.0) | (7,075.0) | (7,988.0) | (6,345.0) | (6,749.0) | (5,579.0) | (6,652.0) | (6,290.0) | (6,176.0) | (3,782.0) | (3,891.0) | (3,527.0) | (3,973.0) | (1,319.0) | (1,946.0) | (3,453.0) | |||||||||||||||||||||||
| 2,168.0 |
| 2,648.0 |
| 1,912.0 |
| - |
| - |
| - |
| - |
| - |
| 2,777.0 |
| 2,737.0 |
| 2,168.0 |
| 2,648.0 |
| 1,912.0 |
| 5,692.0 |
| 6,061.0 |
| 5,296.0 |
| - |
| - |
| 2,183.0 |
| 1,902.0 |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 815.0 | 584.0 | 632.0 | 533.0 | 688.0 | 1,150.0 | 531.0 | 418.0 | 1,509.0 | 399.0 | 441.0 | 744.0 | 813.0 | 1,188.0 | 628.0 | 518.0 | 681.0 | 562.0 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 25,362.0 | 21,849.0 | 20,521.0 | 20,991.0 | 19,815.0 | 19,378.0 | 17,095.0 | 16,103.0 | 17,505.0 | 15,108.0 | 14,573.0 | 12,322.0 | 13,329.0 | 13,855.0 | 14,094.0 | 12,893.0 | 12,477.0 | 10,683.0 | - | - |
| 12,470.0 |
| 11,958.0 |
| 11,405.0 |
| - |
| - |
| - |
| Accumulated Depreciation | 14,228.0 | 13,493.0 | 12,812.0 | 12,163.0 | 11,503.0 | 10,936.0 | 10,387.0 | 9,965.0 | 9,586.0 | 9,328.0 | 8,877.0 | 8,738.0 | 8,660.0 | 8,310.0 | 7,859.0 | 7,404.0 | 6,885.0 | - | - | - |
| Property,Plant & Equipment Net | 8,875.0 | 8,726.0 | 8,370.0 | 7,975.0 | 7,597.0 | 7,213.0 | 6,591.0 | 6,124.0 | 5,775.0 | 5,549.0 | 5,389.0 | 4,751.0 | 4,706.0 | 4,675.0 | 4,611.0 | 4,554.0 | 4,520.0 | 4,488.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 653.0 | 654.0 | 701.0 | 685.0 | 689.0 | 784.0 | 1,200.0 | 1,200.0 | 1,400.0 | 1,400.0 | 1,300.0 | 971.0 | 914.0 | 749.0 | 697.0 | 671.0 | 524.0 | - | - | - |
| Goodwill | 11,314.0 | 11,067.0 | 10,799.0 | 10,780.0 | 10,813.0 | 10,806.0 | 10,604.0 | 10,769.0 | 10,807.0 | 10,764.0 | 10,695.0 | 7,964.0 | 10,348.0 | 10,370.0 | 10,148.0 | 9,605.0 | 9,948.0 | 9,526.0 | - | - |
| Intangible Assets | 1,887.0 | 2,015.0 | 2,212.0 | 2,459.0 | 2,706.0 | 3,012.0 | 3,213.0 | 3,494.0 | 3,797.0 | 4,093.0 | 4,022.0 | 324.0 | - | - | - | - | 311.0 | 355.0 | - | - |
| Operating Lease Right Of Use Assets | 976.0 | 1,000.0 | 1,100.0 | 1,100.0 | 1,300.0 | 1,000.0 | 1,000.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 2,975.0 | 3,557.0 | 2,953.0 | 3,744.0 | 2,290.0 | 3,475.0 | 3,319.0 | 3,208.0 | 3,156.0 | 6,625.0 | 6,068.0 | 4,013.0 | 2,850.0 | 4,809.0 | 4,388.0 | 3,485.0 | 3,779.0 | 4,651.0 | - | - |
| Other Non-Current Assets | 7,010.0 | 6,537.0 | 7,601.0 | 6,931.0 | 7,652.0 | 6,826.0 | 6,706.0 | 5,178.0 | 5,580.0 | 5,667.0 | 5,396.0 | 4,774.0 | 4,955.0 | 4,948.0 | 4,667.0 | 4,576.0 | 4,387.0 | 3,614.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 59,840.0 | 55,617.0 | 52,456.0 | 52,880.0 | 50,873.0 | 50,710.0 | 47,528.0 | 44,876.0 | 46,620.0 | 47,806.0 | 49,304.0 | 37,046.0 | 36,188.0 | 38,657.0 | 37,908.0 | 35,113.0 | 35,111.0 | 33,439.0 | - | - |
| 1,627.0 |
| 2,030.0 |
| 2,030.0 |
| - |
| - |
| Short Term Debt | 1,168.0 | 643.0 | 168.0 | 118.0 | 6.0 | 500.0 | 1,250.0 | 1,500.0 | 750.0 | 0.0 | 956.0 | - | - | 150.0 | - | - | 0.0 | 242.0 | - | - |
| Deferred Revenue Current | 11,440.0 | 9,795.0 | 9,190.0 | 8,488.0 | 8,107.0 | 7,545.0 | 7,054.0 | 6,491.0 | 7,028.0 | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 3,184.0 | 3,125.0 | 3,133.0 | 3,075.0 | 3,108.0 | 3,163.0 | 2,466.0 | 2,122.0 | 1,785.0 | 1,764.0 | 1,707.0 | 1,824.0 | 1,809.0 | 1,649.0 | 1,664.0 | 1,870.0 | 1,648.0 | 1,684.0 | - | - |
| Other Current Liabilities | 3,913.0 | 3,635.0 | 2,134.0 | 2,089.0 | 2,002.0 | 1,845.0 | 1,921.0 | 1,883.0 | 1,883.0 | 2,349.0 | 1,859.0 | 1,951.0 | 1,565.0 | 1,815.0 | 1,798.0 | 1,810.0 | 1,976.0 | 2,051.0 | - | - |
| Total Current Liabilities | 23,335.0 | 19,420.0 | 16,937.0 | 15,887.0 | 13,997.0 | 13,933.0 | 13,972.0 | 14,398.0 | 12,913.0 | 12,542.0 | 13,918.0 | 11,112.0 | 11,120.0 | 12,155.0 | 12,130.0 | 11,401.0 | 10,703.0 | 10,542.0 | - | - |
| 5,019.0 |
| 5,052.0 |
| 3,563.0 |
| - |
| - |
| Operating Lease Liabilities Non-Current | 825.0 | 833.0 | 862.0 | 916.0 | 1,100.0 | 841.0 | 855.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 5,337.0 | 5,446.0 | 5,231.0 | 6,826.0 | 5,928.0 | 6,196.0 | 5,747.0 | 4,311.0 | 4,548.0 | 4,659.0 | 4,902.0 | 3,877.0 | 3,735.0 | 3,807.0 | 3,541.0 | 3,376.0 | 3,096.0 | 3,079.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 53,119.0 | 49,284.0 | 45,621.0 | 43,614.0 | 39,914.0 | 44,672.0 | 44,357.0 | 43,427.0 | 47,396.0 | 46,200.0 | 46,207.0 | 33,646.0 | 31,270.0 | 38,618.0 | 36,907.0 | 31,616.0 | 30,982.0 | 30,574.0 | - | - |
| 373.0 |
| 393.0 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 14,034.0 | 14,551.0 | 15,398.0 | 16,943.0 | 21,600.0 | 21,636.0 | 18,401.0 | 15,434.0 | 11,405.0 | 13,324.0 | 14,238.0 | 14,956.0 | 14,200.0 | 13,211.0 | 11,937.0 | 12,161.0 | 12,351.0 | 11,621.0 | - | - |
| Accumulated Other Comprehensive Income | (7,542.0) | (8,452.0) | (8,803.0) | (8,023.0) | (11,006.0) | (16,121.0) | (15,554.0) | (14,321.0) | (12,539.0) | (12,102.0) | (11,444.0) | (11,870.0) | (9,601.0) | (13,493.0) | (11,257.0) | (9,010.0) | (8,595.0) | (9,149.0) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | 0.0 | 23.0 | 44.0 | 55.0 | 74.0 | 95.0 | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 6,721.0 | 6,333.0 | 6,835.0 | 9,266.0 | 10,959.0 | 6,015.0 | 3,127.0 | 1,394.0 | (850.0) | 1,511.0 | 3,097.0 | 3,400.0 | 4,918.0 | 39.0 | 1,001.0 | 3,497.0 | 3,966.0 | 2,865.0 | 9,805.0 | 6,884.0 |
| Total Equity | 6,721.0 | 6,333.0 | 6,835.0 | 9,266.0 | 10,959.0 | 6,038.0 | 3,171.0 | 1,449.0 | (776.0) | 1,477.0 | 3,097.0 | 3,400.0 | 4,918.0 | 39.0 | 1,001.0 | 3,497.0 | 3,966.0 | 2,865.0 | 9,805.0 | 6,884.0 |
| 5,052.0 |
| 3,805.0 |
| - |
| - |
| Net debt | 17,579.0 | 17,787.0 | 16,017.0 | 13,000.0 | 8,072.0 | 9,009.0 | 11,140.0 | 13,332.0 | 11,402.0 | 12,445.0 | 14,171.0 | 4,696.0 | 3,535.0 | 4,410.0 | 2,875.0 | 2,242.0 | 2,315.0 | 1,637.0 | - | - |
| Working Capital | 2,027.0 | 2,429.0 | 3,584.0 | 5,104.0 | 5,818.0 | 5,445.0 | 3,123.0 | 1,705.0 | 4,592.0 | 2,566.0 | 655.0 | 1,210.0 | 2,209.0 | 1,700.0 | 1,964.0 | 1,492.0 | 1,774.0 | 141.0 | - | - |
| Book Value | 6,721.0 | 6,333.0 | 6,835.0 | 9,266.0 | 10,959.0 | 6,015.0 | 3,127.0 | 1,394.0 | (850.0) | 1,511.0 | 3,097.0 | 3,400.0 | 4,918.0 | 39.0 | 1,001.0 | 3,497.0 | 3,966.0 | 2,865.0 | 9,805.0 | 6,884.0 |
| Tangible Book Value | (6,480.0) | (6,749.0) | (6,176.0) | (3,973.0) | (2,560.0) | (7,803.0) | (10,690.0) | (12,869.0) | (15,454.0) | (13,346.0) | (11,620.0) | (4,888.0) | (5,430.0) | (10,331.0) | (9,147.0) | (6,108.0) | (6,293.0) | (7,016.0) | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 688.0 |
| 763.0 |
| 774.0 |
| 941.0 |
| 1,150.0 |
| 544.0 |
| 538.0 |
| 614.0 |
| 531.0 |
| 402.0 |
| 400.0 |
| 425.0 |
| 418.0 |
| 727.0 |
| 522.0 |
| 449.0 |
| 1,509.0 |
| 443.0 |
| 411.0 |
| 427.0 |
| 399.0 |
| 408.0 |
| 393.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20,390.0 |
| 19,815.0 |
| 21,357.0 |
| 20,674.0 |
| 20,252.0 |
| 19,378.0 |
| 20,290.0 |
| 19,570.0 |
| 19,222.0 |
| 17,095.0 |
| 19,803.0 |
| 18,100.0 |
| 18,031.0 |
| 16,103.0 |
| 16,859.0 |
| 16,504.0 |
| 17,816.0 |
| 17,505.0 |
| 17,208.0 |
| 16,566.0 |
| 16,586.0 |
| 15,108.0 |
| 17,110.0 |
| 16,073.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,561.0 |
| 7,597.0 |
| 7,332.0 |
| 7,290.0 |
| 7,213.0 |
| 7,213.0 |
| 6,803.0 |
| 6,663.0 |
| 6,605.0 |
| 6,591.0 |
| 6,240.0 |
| 6,170.0 |
| 6,140.0 |
| 6,124.0 |
| 5,902.0 |
| 5,786.0 |
| 5,749.0 |
| 5,775.0 |
| 5,511.0 |
| 5,532.0 |
| 5,481.0 |
| 5,549.0 |
| 5,369.0 |
| 5,438.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10,815.0 |
| 10,810.0 |
| 10,799.0 |
| 10,806.0 |
| 10,589.0 |
| 10,579.0 |
| 10,565.0 |
| 10,604.0 |
| 10,762.0 |
| 10,775.0 |
| 10,769.0 |
| 10,769.0 |
| 10,788.0 |
| 10,781.0 |
| 10,806.0 |
| 10,807.0 |
| 10,812.0 |
| 10,780.0 |
| 10,773.0 |
| 10,764.0 |
| 10,791.0 |
| 13,621.0 |
| 2,706.0 |
| 2,768.0 |
| 2,849.0 |
| 2,930.0 |
| 3,012.0 |
| 3,013.0 |
| 3,077.0 |
| 3,142.0 |
| 3,213.0 |
| 3,278.0 |
| 3,351.0 |
| 3,425.0 |
| 3,494.0 |
| 3,570.0 |
| 3,646.0 |
| 3,730.0 |
| 3,797.0 |
| 3,877.0 |
| 3,944.0 |
| 4,019.0 |
| 4,093.0 |
| 4,205.0 |
| 4,051.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 984.0 |
| 971.0 |
| 969.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,290.0 |
| 2,664.0 |
| 3,377.0 |
| 3,375.0 |
| 3,475.0 |
| 3,198.0 |
| 3,127.0 |
| 3,164.0 |
| 3,319.0 |
| 2,912.0 |
| 3,163.0 |
| 3,169.0 |
| 3,208.0 |
| 3,036.0 |
| 3,051.0 |
| 3,084.0 |
| 3,156.0 |
| 5,970.0 |
| 6,332.0 |
| 6,489.0 |
| 6,625.0 |
| 5,850.0 |
| 5,830.0 |
| 7,652.0 |
| 6,907.0 |
| 7,099.0 |
| 6,868.0 |
| 6,826.0 |
| 6,880.0 |
| 6,587.0 |
| 6,550.0 |
| 6,706.0 |
| 6,280.0 |
| 6,281.0 |
| 6,150.0 |
| 5,178.0 |
| 5,340.0 |
| 5,357.0 |
| 5,449.0 |
| 5,580.0 |
| 5,568.0 |
| 5,557.0 |
| 5,488.0 |
| 5,667.0 |
| 5,414.0 |
| 5,395.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 51,510.0 |
| 50,873.0 |
| 51,843.0 |
| 52,099.0 |
| 51,437.0 |
| 50,710.0 |
| 50,773.0 |
| 49,603.0 |
| 49,248.0 |
| 47,528.0 |
| 49,275.0 |
| 47,840.0 |
| 47,684.0 |
| 44,876.0 |
| 45,495.0 |
| 45,125.0 |
| 46,634.0 |
| 46,620.0 |
| 48,946.0 |
| 48,711.0 |
| 48,836.0 |
| 47,806.0 |
| 48,739.0 |
| 50,408.0 |
| 6.0 |
| 506.0 |
| 506.0 |
| 500.0 |
| 1,000.0 |
| 500.0 |
| 1,250.0 |
| 1,250.0 |
| 900.0 |
| 900.0 |
| 1,300.0 |
| 1,500.0 |
| 750.0 |
| 750.0 |
| 750.0 |
| 750.0 |
| - |
| - |
| - |
| - |
| - |
| 502.0 |
| 7,902.0 |
| 8,107.0 |
| 7,515.0 |
| 7,379.0 |
| 7,255.0 |
| 7,545.0 |
| 7,354.0 |
| 7,481.0 |
| 7,205.0 |
| 7,054.0 |
| 6,777.0 |
| 6,766.0 |
| 6,796.0 |
| 6,491.0 |
| 6,489.0 |
| 6,413.0 |
| 6,550.0 |
| 7,028.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,108.0 |
| 3,122.0 |
| 3,029.0 |
| 2,794.0 |
| 3,163.0 |
| 2,818.0 |
| 2,488.0 |
| 2,022.0 |
| 2,466.0 |
| 2,308.0 |
| 2,077.0 |
| 1,861.0 |
| 2,122.0 |
| 2,165.0 |
| 2,051.0 |
| 1,771.0 |
| 1,785.0 |
| 1,895.0 |
| 1,796.0 |
| 1,647.0 |
| 1,764.0 |
| 1,856.0 |
| 2,012.0 |
| 2,375.0 |
| 2,002.0 |
| 2,863.0 |
| 2,720.0 |
| 2,273.0 |
| 1,845.0 |
| 2,538.0 |
| 2,966.0 |
| 2,009.0 |
| 1,921.0 |
| 2,626.0 |
| 2,778.0 |
| 2,349.0 |
| 1,883.0 |
| 2,619.0 |
| 1,992.0 |
| 2,188.0 |
| 1,883.0 |
| 2,146.0 |
| 2,831.0 |
| 2,660.0 |
| 2,349.0 |
| 2,899.0 |
| 3,067.0 |
| 16,479.0 |
| 16,047.0 |
| 13,997.0 |
| 15,026.0 |
| 15,242.0 |
| 14,717.0 |
| 13,933.0 |
| 15,201.0 |
| 14,888.0 |
| 15,652.0 |
| 13,972.0 |
| 15,515.0 |
| 15,132.0 |
| 15,403.0 |
| 14,398.0 |
| 15,204.0 |
| 13,881.0 |
| 13,974.0 |
| 12,913.0 |
| 13,084.0 |
| 13,641.0 |
| 13,597.0 |
| 12,542.0 |
| 14,425.0 |
| 15,595.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 818.0 |
| 815.0 |
| 812.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,173.0 |
| 5,928.0 |
| 6,167.0 |
| 6,250.0 |
| 6,087.0 |
| 6,196.0 |
| 6,146.0 |
| 5,834.0 |
| 5,592.0 |
| 5,747.0 |
| 5,058.0 |
| 5,061.0 |
| 5,022.0 |
| 4,311.0 |
| 4,411.0 |
| 4,384.0 |
| 4,386.0 |
| 4,548.0 |
| 4,563.0 |
| 4,619.0 |
| 4,609.0 |
| 4,659.0 |
| 4,638.0 |
| 4,620.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 41,508.0 |
| 39,914.0 |
| 42,212.0 |
| 45,569.0 |
| 45,104.0 |
| 44,672.0 |
| 45,787.0 |
| 45,817.0 |
| 45,761.0 |
| 44,357.0 |
| 45,338.0 |
| 44,944.0 |
| 45,162.0 |
| 43,427.0 |
| 44,493.0 |
| 44,646.0 |
| 46,745.0 |
| 47,396.0 |
| 46,771.0 |
| 47,362.0 |
| 47,251.0 |
| 46,200.0 |
| 46,309.0 |
| 47,411.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21,600.0 |
| 21,476.0 |
| 21,961.0 |
| 21,977.0 |
| 21,636.0 |
| 19,844.0 |
| 18,876.0 |
| 18,708.0 |
| 18,401.0 |
| 17,265.0 |
| 16,408.0 |
| 16,278.0 |
| 15,434.0 |
| 14,737.0 |
| 14,528.0 |
| 14,123.0 |
| 11,405.0 |
| 13,173.0 |
| 12,616.0 |
| 13,087.0 |
| 13,324.0 |
| 13,023.0 |
| 13,800.0 |
| (8,168.0) |
| (10,979.0) |
| (11,006.0) |
| (12,217.0) |
| (15,837.0) |
| (16,008.0) |
| (16,121.0) |
| (15,259.0) |
| (15,403.0) |
| (15,541.0) |
| (15,554.0) |
| (13,653.0) |
| (13,839.0) |
| (14,094.0) |
| (14,321.0) |
| (14,077.0) |
| (14,395.0) |
| (14,589.0) |
| (12,539.0) |
| (11,360.0) |
| (11,637.0) |
| (11,892.0) |
| (12,102.0) |
| (10,991.0) |
| (11,104.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 8.0 |
| 21.0 |
| 23.0 |
| 33.0 |
| 35.0 |
| 41.0 |
| 44.0 |
| 44.0 |
| 46.0 |
| 57.0 |
| 55.0 |
| 59.0 |
| 63.0 |
| 71.0 |
| 74.0 |
| 77.0 |
| 84.0 |
| 102.0 |
| 95.0 |
| 107.0 |
| - |
| 10,002.0 |
| 10,959.0 |
| 9,631.0 |
| 6,522.0 |
| 6,312.0 |
| 6,015.0 |
| 4,953.0 |
| 3,751.0 |
| 3,446.0 |
| 3,127.0 |
| 3,893.0 |
| 2,850.0 |
| 2,465.0 |
| 1,394.0 |
| 943.0 |
| 416.0 |
| (182.0) |
| (850.0) |
| 2,098.0 |
| 1,265.0 |
| 1,483.0 |
| 1,511.0 |
| 2,323.0 |
| 2,997.0 |
| 9,631.0 |
| 6,530.0 |
| 6,333.0 |
| 6,038.0 |
| 4,986.0 |
| 3,786.0 |
| 3,487.0 |
| 3,171.0 |
| 3,937.0 |
| 2,896.0 |
| 2,522.0 |
| 1,449.0 |
| 1,002.0 |
| 479.0 |
| (111.0) |
| (776.0) |
| 2,108.0 |
| 1,259.0 |
| 1,482.0 |
| 1,477.0 |
| 2,430.0 |
| 2,997.0 |
| 8,947.0 |
| 9,426.0 |
| 9,230.0 |
| 9,009.0 |
| 9,090.0 |
| 9,819.0 |
| 10,701.0 |
| 11,140.0 |
| 11,013.0 |
| 12,370.0 |
| 12,930.0 |
| 13,332.0 |
| 13,339.0 |
| 13,048.0 |
| 11,830.0 |
| 11,402.0 |
| 11,327.0 |
| 11,831.0 |
| 12,060.0 |
| 12,445.0 |
| 11,409.0 |
| 13,540.0 |
| 5,818.0 |
| 6,331.0 |
| 5,432.0 |
| 5,535.0 |
| 5,445.0 |
| 5,089.0 |
| 4,682.0 |
| 3,570.0 |
| 3,123.0 |
| 4,288.0 |
| 2,968.0 |
| 2,628.0 |
| 1,705.0 |
| 1,655.0 |
| 2,623.0 |
| 3,842.0 |
| 4,592.0 |
| 4,124.0 |
| 2,925.0 |
| 2,989.0 |
| 2,566.0 |
| 2,685.0 |
| 478.0 |
| 9,631.0 |
| 6,522.0 |
| 6,312.0 |
| 6,015.0 |
| 4,953.0 |
| 3,751.0 |
| 3,446.0 |
| 3,127.0 |
| 3,893.0 |
| 2,850.0 |
| 2,465.0 |
| 1,394.0 |
| 943.0 |
| 416.0 |
| (182.0) |
| (850.0) |
| 2,098.0 |
| 1,265.0 |
| 1,483.0 |
| 1,511.0 |
| 2,323.0 |
| 2,997.0 |
| (2,560.0) |
| (3,952.0) |
| (7,137.0) |
| (7,417.0) |
| (7,803.0) |
| (8,649.0) |
| (9,905.0) |
| (10,261.0) |
| (10,690.0) |
| (10,147.0) |
| (11,276.0) |
| (11,729.0) |
| (12,869.0) |
| (13,415.0) |
| (14,011.0) |
| (14,718.0) |
| (15,454.0) |
| (12,591.0) |
| (13,459.0) |
| (13,309.0) |
| (13,346.0) |
| (12,673.0) |
| (14,675.0) |