| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | 1,628.0 | 2,722.0 | 3,146.0 | 3,919.0 | 2,364.0 | 4,230.0 | 4,510.0 | 2,741.0 | 4,025.0 | ||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | 1,628.0 | 2,722.0 | 3,146.0 | 3,919.0 | 2,364.0 | 4,230.0 | 4,510.0 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | 6,262.0 | 6,081.0 | 5,831.0 | 6,331.0 | 6,331.0 | 6,331.0 | 6,127.0 | 5,686.0 | 5,123.0 | 5,123.0 | 5,323.0 | 5,273.0 | 5,773.0 | 5,373.0 | 5,388.0 | ||||
| Common Equity | |||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 6,662.0 | 6,381.0 | 6,081.0 | 6,831.0 | 6,631.0 | 6,331.0 | 6,427.0 | 5,686.0 | 5,573.0 | 5,123.0 | 5,323.0 | 5,523.0 | 6,274.0 | 5,573.0 | 5,688.0 | 5,864.0 | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 | Q4 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| 5,588.0 |
| - |
| - |
| - |
| - |
| 2,741.0 |
| 4,025.0 |
| 5,588.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 1,144.0 | 1,144.0 | 1,144.0 | 1,144.0 | 1,778.0 | 1,778.0 | 1,778.0 | 1,782.0 | 1,368.0 | 2,273.0 | 2,273.0 | 2,273.0 | 2,273.0 | 3,863.0 | 3,863.0 | 3,019.0 | 3,013.0 | 3,696.0 | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 58.0 | 85.0 | 118.0 | 140.0 | 147.0 | 182.0 | 233.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 417,204.0 | 390,831.0 | 372,413.0 | 334,331.0 | 386,945.0 | 365,948.0 | 334,761.0 | 298,147.0 | 281,763.0 | 261,627.0 | 251,908.0 | 253,377.0 | 236,945.0 | 218,869.0 | 201,491.0 | 193,824.0 | 177,433.0 | 163,136.0 | - |
| - |
| - |
| - |
| Short Term Debt | 400.0 | 300.0 | 250.0 | 500.0 | 300.0 | - | 300.0 | - | 450.0 | - | - | 250.0 | 501.0 | 200.0 | 300.0 | 250.0 | 250.0 | 815.0 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 5,614.0 |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 406,298.0 | 382,562.0 | 365,520.0 | 329,229.0 | 366,191.0 | 343,249.0 | 315,072.0 | 283,797.0 | 264,441.0 | 247,149.0 | 238,291.0 | 237,637.0 | 223,493.0 | 203,896.0 | 188,390.0 | 181,018.0 | 165,733.0 | 155,159.0 | - |
| - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 8,386.0 | 7,645.0 | 4,778.0 | 5,924.0 | 9,578.0 | 8,686.0 | 8,854.0 | 8,551.0 | 8,399.0 | 7,043.0 | 6,474.0 | 6,022.0 | 5,013.0 | 4,044.0 | 2,831.0 | 3,934.0 | 3,316.0 | 3,745.0 | - |
| Accumulated Other Comprehensive Income | (4,058.0) | (5,036.0) | (3,476.0) | (6,352.0) | 6,441.0 | 8,931.0 | 5,673.0 | 407.0 | 3,230.0 | 1,566.0 | 845.0 | 3,096.0 | 1,563.0 | 3,808.0 | 2,680.0 | 748.0 | (262.0) | (2,803.0) | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 10,906.0 | 8,269.0 | 6,893.0 | 5,102.0 | 19,915.0 | 22,699.0 | 19,689.0 | 14,350.0 | 17,322.0 | 14,478.0 | 13,617.0 | 15,740.0 | 13,452.0 | 14,973.0 | 13,101.0 | 11,686.0 | (262.0) | 7,977.0 | 11,718.0 |
| Total Equity | 10,906.0 | 8,269.0 | 6,893.0 | 5,102.0 | 19,915.0 | 22,699.0 | 19,689.0 | 14,350.0 | 17,322.0 | 14,478.0 | 13,617.0 | 15,740.0 | 13,452.0 | 14,973.0 | 13,101.0 | 11,686.0 | (262.0) | 7,977.0 | 11,718.0 |
| 250.0 |
| 815.0 |
| - |
| Net debt | - | - | - | - | - | - | - | - | 3,945.0 | 2,401.0 | 2,177.0 | 1,604.0 | 3,910.0 | 1,343.0 | 1,178.0 | 3,123.0 | (3,775.0) | (4,773.0) | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 10,906.0 | 8,269.0 | 6,893.0 | 5,102.0 | 19,915.0 | 22,699.0 | 19,689.0 | 14,350.0 | 17,322.0 | 14,478.0 | 13,617.0 | 15,740.0 | 13,452.0 | 14,973.0 | 13,101.0 | 11,686.0 | (262.0) | 7,977.0 | 11,718.0 |
| Tangible Book Value | 9,762.0 | 7,125.0 | 5,749.0 | 3,958.0 | 18,137.0 | 20,921.0 | 17,911.0 | 12,568.0 | 15,954.0 | 12,205.0 | 11,344.0 | 13,467.0 | 11,179.0 | 11,110.0 | 9,238.0 | 8,667.0 | (3,275.0) | 4,281.0 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,965.0 |
| 1,978.0 |
| 1,923.0 |
| 2,722.0 |
| 3,444.0 |
| 4,113.0 |
| 3,177.0 |
| 3,146.0 |
| 3,772.0 |
| 2,327.0 |
| 3,487.0 |
| 3,919.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,965.0 | 1,978.0 | 1,923.0 | 2,722.0 | 3,444.0 | 4,113.0 | 3,177.0 | 3,146.0 | 3,772.0 | 2,327.0 | 3,487.0 | 3,919.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 1,144.0 | 1,144.0 | 1,144.0 | 1,144.0 | 1,144.0 | 1,144.0 | 1,144.0 | 1,144.0 | 1,144.0 | 1,144.0 | 1,144.0 | 1,144.0 | 1,144.0 | 1,144.0 | 1,778.0 | 1,778.0 | 1,778.0 | 1,778.0 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 406,161.0 | 417,204.0 | 415,275.0 | 399,065.0 | 382,898.0 | 390,831.0 | 396,840.0 | 384,533.0 | 383,381.0 | 372,413.0 | 338,411.0 | 348,612.0 | 343,142.0 | 334,217.0 | 387,301.0 | 365,948.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 400.0 | 400.0 | 0.0 | 0.0 | 0.0 | 300.0 | 300.0 | 450.0 | 503.0 | 250.0 | - | 500.0 | 500.0 | 500.0 | 300.0 | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 5,969.0 | 5,866.0 | 5,772.0 | 5,767.0 | 5,868.0 | 5,856.0 | 5,897.0 | 5,716.0 | 5,726.0 | 5,699.0 | - | - | - | - | 6,625.0 | 6,682.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 395,949.0 | 406,298.0 | 404,823.0 | 389,517.0 | 374,705.0 | 382,562.0 | 387,827.0 | 376,584.0 | 375,835.0 | 365,520.0 | 335,212.0 | 342,793.0 | 336,410.0 | 329,115.0 | 367,029.0 | 343,249.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 8,091.0 | 8,386.0 | 7,731.0 | 7,409.0 | 6,810.0 | 7,645.0 | 6,049.0 | 6,691.0 | 5,887.0 | 4,778.0 | 6,102.0 | 5,362.0 | 4,940.0 | 5,924.0 | 9,096.0 | 8,686.0 | 8,647.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (4,467.0) | (4,058.0) | (3,839.0) | (4,392.0) | (4,306.0) | (5,036.0) | (2,682.0) | (4,369.0) | (3,951.0) | (3,476.0) | (8,480.0) | (5,104.0) | (3,754.0) | (6,352.0) | 6,441.0 | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 10,212.0 | 10,906.0 | 10,452.0 | 9,548.0 | 8,193.0 | 8,269.0 | 9,013.0 | 7,949.0 | 7,546.0 | 6,893.0 | 3,199.0 | 5,819.0 | 6,732.0 | 5,102.0 | 20,272.0 | 22,699.0 | ||||||||||||||||||||||||
| Total Equity | 10,212.0 | 10,906.0 | 10,452.0 | 9,548.0 | 8,193.0 | 8,269.0 | 9,013.0 | 7,949.0 | 7,546.0 | 6,893.0 | 3,199.0 | 5,819.0 | 6,732.0 | 5,102.0 | 20,272.0 | 22,699.0 | 21,549.0 | 20,731.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 6,369.0 | 6,266.0 | 5,772.0 | 5,767.0 | 5,868.0 | 6,156.0 | 6,197.0 | 6,166.0 | 6,229.0 | 5,949.0 | - | 500.0 | 500.0 | 500.0 | 6,925.0 | 6,682.0 | - | - | - | 300.0 | 300.0 | 300.0 | 300.0 | - | - | - | 250.0 | 450.0 | 450.0 | 450.0 | 200.0 | - | 250.0 | 250.0 | - | - | - | - | 250.0 | 250.0 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 10,212.0 | 10,906.0 | 10,452.0 | 9,548.0 | 8,193.0 | 8,269.0 | 9,013.0 | 7,949.0 | 7,546.0 | 6,893.0 | 3,199.0 | 5,819.0 | 6,732.0 | 5,102.0 | 20,272.0 | 22,699.0 | 21,549.0 | 20,731.0 | ||||||||||||||||||||||
| Tangible Book Value | 9,068.0 | 9,762.0 | 9,308.0 | 8,404.0 | 7,049.0 | 7,125.0 | 7,869.0 | 6,805.0 | 6,402.0 | 5,749.0 | 2,055.0 | 4,675.0 | 5,588.0 | 3,958.0 | 18,494.0 | 20,921.0 | 19,771.0 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,778.0 |
| 1,778.0 |
| 1,778.0 |
| 1,778.0 |
| 1,778.0 |
| 1,782.0 |
| 1,757.0 |
| 1,750.0 |
| 1,368.0 |
| 1,368.0 |
| 2,273.0 |
| 2,273.0 |
| 2,273.0 |
| 2,273.0 |
| 2,273.0 |
| 2,273.0 |
| 2,273.0 |
| 2,273.0 |
| 2,273.0 |
| 2,273.0 |
| 2,273.0 |
| 2,273.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 205.0 |
| 189.0 |
| 197.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 347,804.0 |
| 339,659.0 |
| 318,649.0 |
| 334,761.0 |
| 325,278.0 |
| 322,259.0 |
| 314,299.0 |
| 298,147.0 |
| 303,850.0 |
| 298,832.0 |
| 279,237.0 |
| 281,763.0 |
| 276,785.0 |
| 271,651.0 |
| 267,468.0 |
| 261,627.0 |
| 266,605.0 |
| 263,028.0 |
| 255,718.0 |
| 251,908.0 |
| 249,532.0 |
| 255,214.0 |
| 258,485.0 |
| 253,377.0 |
| - |
| 300.0 |
| 300.0 |
| 300.0 |
| 300.0 |
| - |
| - |
| - |
| 250.0 |
| 450.0 |
| 450.0 |
| 450.0 |
| 200.0 |
| - |
| 250.0 |
| 250.0 |
| - |
| - |
| - |
| - |
| 250.0 |
| 250.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 326,255.0 |
| 318,928.0 |
| 302,074.0 |
| 315,072.0 |
| 305,279.0 |
| 303,804.0 |
| 297,882.0 |
| 283,797.0 |
| 288,780.0 |
| 283,655.0 |
| 263,252.0 |
| 264,441.0 |
| 260,471.0 |
| 255,655.0 |
| 252,495.0 |
| 247,149.0 |
| 250,282.0 |
| 247,108.0 |
| 241,060.0 |
| 238,291.0 |
| 235,131.0 |
| 240,515.0 |
| 242,262.0 |
| 237,637.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8,327.0 |
| 8,500.0 |
| 8,854.0 |
| 8,559.0 |
| 8,878.0 |
| 8,679.0 |
| 8,551.0 |
| 8,615.0 |
| 8,302.0 |
| 8,052.0 |
| 8,399.0 |
| 7,738.0 |
| 7,511.0 |
| 7,287.0 |
| 7,043.0 |
| 7,037.0 |
| 6,716.0 |
| 6,565.0 |
| 6,474.0 |
| 6,358.0 |
| 6,286.0 |
| 6,077.0 |
| 6,022.0 |
| 8,931.0 |
| 7,809.0 |
| 7,323.0 |
| 3,004.0 |
| 5,673.0 |
| 6,248.0 |
| 4,336.0 |
| 2,453.0 |
| 407.0 |
| 836.0 |
| 1,201.0 |
| 2,233.0 |
| 3,230.0 |
| 2,859.0 |
| 2,711.0 |
| 1,847.0 |
| 1,566.0 |
| 3,377.0 |
| 3,195.0 |
| 1,931.0 |
| 845.0 |
| 1,663.0 |
| 1,944.0 |
| 3,653.0 |
| 3,096.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21,549.0 |
| 20,731.0 |
| 16,575.0 |
| 19,689.0 |
| 19,999.0 |
| 18,455.0 |
| 16,417.0 |
| 14,350.0 |
| 15,070.0 |
| 15,177.0 |
| 15,985.0 |
| 17,322.0 |
| 16,314.0 |
| 15,996.0 |
| 14,973.0 |
| 14,478.0 |
| 16,323.0 |
| 15,920.0 |
| 14,658.0 |
| 13,617.0 |
| 14,401.0 |
| 14,699.0 |
| 16,223.0 |
| 15,740.0 |
| 16,575.0 |
| 19,689.0 |
| 19,999.0 |
| 18,455.0 |
| 16,417.0 |
| 14,350.0 |
| 15,070.0 |
| 15,177.0 |
| 15,985.0 |
| 17,322.0 |
| 16,314.0 |
| 15,996.0 |
| 14,973.0 |
| 14,478.0 |
| 16,323.0 |
| 15,920.0 |
| 14,658.0 |
| 13,617.0 |
| 14,401.0 |
| 14,699.0 |
| 16,223.0 |
| 15,740.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1,515.0) |
| (1,528.0) |
| (1,723.0) |
| - |
| (3,194.0) |
| (3,863.0) |
| - |
| - |
| - |
| - |
| (3,237.0) |
| (3,669.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16,575.0 |
| 19,689.0 |
| 19,999.0 |
| 18,455.0 |
| 16,417.0 |
| 14,350.0 |
| 15,070.0 |
| 15,177.0 |
| 15,985.0 |
| 17,322.0 |
| 16,314.0 |
| 15,996.0 |
| 14,973.0 |
| 14,478.0 |
| 16,323.0 |
| 15,920.0 |
| 14,658.0 |
| 13,617.0 |
| 14,401.0 |
| 14,699.0 |
| 16,223.0 |
| 15,740.0 |
| 18,953.0 |
| 14,797.0 |
| 17,911.0 |
| 18,221.0 |
| 16,677.0 |
| 14,639.0 |
| 12,568.0 |
| 13,313.0 |
| 13,427.0 |
| 14,617.0 |
| 15,954.0 |
| 14,041.0 |
| 13,723.0 |
| 12,700.0 |
| 12,205.0 |
| 14,050.0 |
| 13,647.0 |
| 12,385.0 |
| 11,344.0 |
| 12,128.0 |
| 12,426.0 |
| 13,950.0 |
| 13,467.0 |