Name: LNN Income Statement - Lindsay Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

LNN - Lindsay Corp.

USD | NYSE | Industrials

LNN Income Statement - Lindsay Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q3 FY 26	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16
Revenues
Revenues	160.8	157.7	155.8	153.6	169.5	187.1	166.3	155.0	139.2	151.5	161.4	167.1	164.6	166.2	176.2	190.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010
Revenues
Revenues	627.9	676.4	607.1	674.1	770.7	567.6	474.7	444.1	547.7	518.0	516.4	560.2	617.9	690.8	551.3	478.9	358.4
Cost of Revenue	442.9	465.6	416.0	461.1	571.6	417.4	322.1	329.5	396.2	373.0	367.8	403.9	446.9	496.0	402.7	349.1	259.5
Gross Profit	185.0	210.8	191.1	213.0	199.2	150.2	152.5	114.6	151.5	145.0	148.6	156.3	171.0	194.8	148.5	129.8	98.9
Operating Expenses
Research & Development	18.6	17.9	17.1	18.2	15.1	13.4	14.0	13.9	16.0	17.1	15.8	12.8	11.1	11.4	9.5
Operating Income
Operating Income	62.5	88.1	76.6	102.2	94.6	54.1	54.2	6.1	39.0	40.6	34.4	50.7	78.4	107.1
Non-Operating
Interest Income	11.5	7.7	5.2	2.8	0.6	1.1	2.0	2.4	1.6	1.2	0.6	0.6	0.7	0.5	0.5	0.3
Tax & Net
Income Tax Expense	16.5	20.5	12.8	28.0	22.4	7.8	10.2	(0.1)	13.6	12.5	9.0	20.4	27.1	36.7	21.8
Per Share
EPS Basic	5.36	6.82	6.04	6.58	5.97	3.91	3.57	0.20	1.89	2.17	1.86	2.23	4.01	5.50	3.41	2.93
Supplementary Data
EBITDA	-	109.0	97.8	121.5	114.8	73.3	73.6	20.1	55.5	57.3	51.3	67.1	93.2	119.7	78.0	68.3

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	4.7	4.1	4.6	5.2	4.7	4.2	3.9	4.6	4.3	3.9	4.4	4.9	4.5	4.5	4.3	4.6	3.7	3.7	3.2	3.9	3.1	3.3	3.1	3.6	3.4	3.4	3.5	3.4	3.3	3.7	3.6	4.1	4.0	3.9	4.1	4.4	4.3	4.1	4.3	4.4
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	14.3	14.7	14.8	17.7	14.9	15.4	15.0	16.6	12.7	13.5	14.7	15.2	13.1	13.7	14.4	14.9	14.6
Depreciation & Amortization	-	-	5.3	-	-	-	5.4	-	-	-	5.3	-	-	-	4.9	-
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	29.3	29.3	30.5	33.4	29.8	30.4	29.1	32.2	26.6	26.9	28.8	29.2	26.3	27.0	28.4	29.3

Operating Income
Operating Income	18.5	13.0	19.6	11.3	23.8	32.1	20.9	13.5	19.9	22.1	21.1	23.4	27.0	27.3	24.6	27.8	35.2	18.3	13.4	9.4	21.3	15.8	7.5	17.5	15.8	8.6	12.3	4.1	4.5	(4.5)	2.0	6.7	18.8	7.3	6.2	12.0	17.4	8.5	2.7	12.0

Tax & Net
Income Tax Expense	4.8	3.5	5.4	2.8	6.2	6.6	4.9	2.4	(0.2)	4.6	6.0	5.7	8.9	7.7	5.8	5.7	10.5	4.6	1.6	2.0	3.4	2.7	(0.2)	3.8	2.2	1.4	2.9	0.8	0.3	(1.6)	0.5	1.0	7.1	3.9	1.6	4.2	5.2	2.6	0.5	3.2
Net Income From Continuing Ops	15.8	12.0	16.5	10.8	19.5	26.6	17.2	12.7	20.4	18.1	15.0	19.2	16.9	18.1	18.2	17.9	25.1
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	15.8	12.0	16.5	10.8	19.5	26.6	17.2	12.7	20.4	18.1	15.0	19.2	16.9	18.1	18.2	17.9	25.1
Net Income Attributable To Parent	15.8	12.0	16.5	10.8	19.5	26.6	17.2	12.7	20.4	18.1	15.0	19.2	16.9	18.1	18.2	17.9
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	15.8	12.0	16.5	10.8	19.5	26.6	17.2	12.7	20.4	18.1	15.0	19.2	16.9	18.1	18.2

Per Share
EPS Basic	1.54	1.15	1.55	-	1.80	2.45	1.58	-	1.85	1.64	1.36	-	1.53	1.64	1.66	-	2.28	1.33	0.72	-	1.63	1.09	0.65	-	0.93	0.51	0.77	-	0.27	(0.32)	0.11	-	0.96	0.16	0.30	-	1.03	0.47	0.08	-
EPS Diluted	1.53	1.15	1.54	-	1.78	2.44	1.57	-	1.85	1.64	1.36	-	1.53	1.63	1.65	-	2.28	1.32
Shares Basic	10.3	10.4	10.7	-	10.9	10.9	10.9	-	11.0	11.0	11.0	-	11.0	11.0	11.0	-	11.0	11.0
Shares Diluted	10.3	10.5	10.7	-	10.9	10.9	10.9	-	11.0	11.1	11.1	-	11.1	11.1	11.1	-	11.0	11.0

Supplementary Data
EBITDA	-	-	24.9	-	-	-	26.3	-	-	-	26.4	-	-	-	29.5	-	-	-	18.3	-	-	-	12.7	-	-	-	17.0	7.6	8.0	(1.0)	5.5	10.4	23.1	11.6	10.5	16.3	21.6	12.6	6.8	16.1
EBIT	18.5	13.0	19.6	11.3	23.8	32.1	20.9	13.5	19.9	22.1	21.1	23.4	27.0	27.3	24.6	27.8	35.2	18.3	13.4

Non-Operating
Interest Income	2.3	2.0	3.3	3.9	1.9	1.4	0.5	1.9	1.0	1.3	1.1	1.2	0.7	0.5	0.4	0.2	0.1	0.2	0.2	0.3	0.2	0.3	0.3	0.5	0.4	0.4	0.6	0.5	0.5	0.8	0.7	0.5	0.5	0.3	0.3	0.3	0.5	0.2	0.2	0.1
Interest Expense	-	-	-	0.3	0.3	0.4	0.8	0.8	0.8	0.8	0.9	0.9	0.9	1.0	0.9	0.9	1.0	1.2
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	2.1	2.6	2.3	2.3	1.9	1.1	1.2	1.7	0.2	0.6	(0.1)	1.5	(1.2)	(1.5)	(0.6)	(4.1)	0.4
Pre-Tax Income	20.6	15.6	21.9	13.6	25.7	33.2	22.0	15.2	20.2	22.7	21.0	24.9	25.7	25.7	24.0	23.6	35.6