| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 1,184.0 | 1,063.0 | 1,210.0 | 961.0 | 1,128.0 | 975.0 | 1,081.0 | 894.0 | 1,031.0 | 961.0 | 1,077.0 | 912.0 | 1,077.0 | 1,059.0 | 1,135.0 | 943.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 4,418.0 | 4,362.0 | 3,981.0 | 4,027.0 | 4,205.0 | 3,669.0 | 3,416.0 | 3,648.0 | 3,534.0 | 3,382.2 | 3,320.0 | 3,253.6 | 3,350.3 | 3,276.8 | 3,094.5 | 3,221.4 | 3,262.1 | 3,427.3 | |
| Cost of Revenue | 626.0 | 625.0 | 613.0 | 583.0 | 573.0 | 537.0 | 449.0 | 481.0 | 496.0 | 480.9 | - | - | - | - | - | - | - | - | |
| Gross Profit | 3,792.0 | 3,737.0 | 3,368.0 | 3,444.0 | 3,632.0 | 3,132.0 | 2,967.0 | 3,167.0 | 3,038.0 | 2,901.3 | - | - | - | - | - | - | - | ||
| Operating Expenses | |||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | 1,017.0 | 1,025.0 | 886.0 | 943.0 | 928.0 | 795.0 | 740.0 | 778.0 | 694.0 | 671.2 | 554.1 | 577.0 | 543.6 | 533.9 | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | (163.0) | (149.0) | (114.0) | 4.0 | 22.0 | (74.0) | (57.0) | 69.0 | 48.0 | 66.7 | 59.4 | 70.4 | 44.3 | 53.9 | 89.4 | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | 3.19 | 3.15 | 2.69 | 2.78 | 2.73 | 2.63 | 2.47 | 2.34 | 2.19 | 1.99 | - | - | - | - | - | 2.74 | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | 1,875.0 | 1,871.0 | 1,658.0 | 1,619.0 | 1,599.0 | 1,452.0 | 1,355.0 | 1,345.0 | 1,201.0 | 1,133.0 | 965.7 | 978.3 | 931.7 | 904.8 | 852.1 | 834.3 | |||
| 1,068.0 |
| 927.0 |
| 1,024.0 |
| 817.0 |
| 901.0 |
| 817.0 |
| 920.0 |
| 763.0 |
| 916.0 |
| 880.6 |
| 990.0 |
| 790.2 |
| 987.2 |
| 873.0 |
| 928.6 |
| 816.1 |
| 916.3 |
| 856.1 |
| 906.9 |
| 765.3 |
| 853.9 |
| 797.0 |
| 924.6 |
| 754.6 |
| Cost of Revenue | 159.0 | 150.0 | 166.0 | 151.0 | 158.0 | 149.0 | 165.0 | 147.0 | 152.0 | 145.0 | 154.0 | 138.0 | 146.0 | 145.0 | 157.0 | 133.0 | 138.0 | 134.0 | 148.0 | 121.0 | 134.0 | 123.0 | 132.0 | 72.0 | 122.0 | 118.6 | 127.0 | 112.4 | 123.0 | - | 129.1 | 119.7 | - | - | - | - | - | - | - | - |
| Gross Profit | 1,025.0 | 913.0 | 1,044.0 | 810.0 | 970.0 | 826.0 | 916.0 | 747.0 | 879.0 | 816.0 | 923.0 | 774.0 | 931.0 | 914.0 | 978.0 | 810.0 | 930.0 | 793.0 | 876.0 | 696.0 | 767.0 | 694.0 | 788.0 | 691.0 | 794.0 | 762.0 | 863.0 | 677.8 | 864.2 | - | 799.5 | 696.4 | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 223.0 | 216.0 | 211.0 | 208.0 | 211.0 | 200.0 | 195.0 | 188.0 | 189.0 | 173.0 | 170.0 | 167.0 | 166.0 | 170.0 | 169.0 | 166.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | 180.0 | 208.0 | 204.0 | 168.0 | 160.0 | 165.0 | 174.0 | 177.0 | 160.0 | 178.0 | 160.0 | 163.0 | 174.0 | 213.0 | 172.0 | 166.0 | 153.0 | |||||||||||||||||||||||
| Total Operating Expenses | 935.0 | 867.0 | 861.0 | 738.0 | 871.0 | 754.0 | 768.0 | 764.0 | 809.0 | 779.0 | 755.0 | 695.0 | 855.0 | 900.0 | 826.0 | 731.0 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 249.0 | 196.0 | 349.0 | 223.0 | 257.0 | 221.0 | 313.0 | 130.0 | 222.0 | 182.0 | 322.0 | 217.0 | 222.0 | 159.0 | 309.0 | 212.0 | 248.0 | 132.0 | 289.0 | 176.0 | 198.0 | 112.0 | 272.0 | 168.0 | 188.0 | 161.4 | 290.0 | 149.8 | 176.8 | 121.0 | 256.1 | 151.2 | 165.7 | 134.0 | 236.3 | 153.7 | 147.2 | 117.0 | 162.6 | 128.6 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 142.0 | 141.0 | 128.0 | 124.0 | 119.0 | 120.0 | 114.0 | 108.0 | 107.0 | 105.0 | 99.0 | 96.0 | 94.0 | 90.0 | 83.0 | 78.0 | 74.0 | |||||||||||||||||||||||
| Income From Equity Investments | 22.0 | 19.0 | 18.0 | 10.0 | 13.0 | 17.0 | 14.0 | 15.0 | 15.0 | 16.0 | 14.0 | 14.0 | 17.0 | 15.0 | 5.0 | 16.0 | ||||||||||||||||||||||||
| Other Non-Operating Income | (86.0) | (95.0) | (86.0) | (92.0) | (91.0) | (80.0) | (80.0) | (76.0) | (74.0) | (60.0) | (58.0) | (57.0) | (61.0) | (55.0) | (68.0) | (49.0) | ||||||||||||||||||||||||
| Pre-Tax Income | 163.0 | 101.0 | 263.0 | 131.0 | 166.0 | 141.0 | 233.0 | 54.0 | 148.0 | 122.0 | 264.0 | 160.0 | 161.0 | 104.0 | 241.0 | 163.0 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | (61.0) | (41.0) | (18.0) | (43.0) | (47.0) | (9.0) | (62.0) | (33.0) | (10.0) | 1.0 | 5.0 | 0.0 | (2.0) | (4.0) | 14.0 | 4.0 | 8.0 | (8.0) | (21.0) | (17.0) | (28.0) | (10.0) | (20.0) | (8.0) | (19.0) | 19.7 | 23.0 | 11.2 | 15.1 | 5.9 | 11.7 | 13.6 | 16.8 | 1.8 | 26.1 | 21.2 | 17.6 | 12.2 | 7.5 | 18.1 |
| Net Income From Continuing Ops | 224.0 | 142.0 | 281.0 | 174.0 | 213.0 | 150.0 | 295.0 | 87.0 | 158.0 | - | - | - | 163.0 | 108.0 | 227.0 | 159.0 | 192.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 224.0 | 142.0 | 281.0 | 174.0 | 213.0 | 150.0 | 295.0 | 87.0 | 158.0 | - | - | - | 163.0 | 108.0 | 227.0 | 159.0 | 192.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 224.0 | 142.0 | 281.0 | 174.0 | 213.0 | 150.0 | 295.0 | 87.0 | 158.0 | - | - | - | 163.0 | 108.0 | 227.0 | 159.0 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Net Income To Common Shareholders | 224.0 | 142.0 | 281.0 | 174.0 | 213.0 | 150.0 | 295.0 | 87.0 | 158.0 | 121.0 | 259.0 | 160.0 | 163.0 | 108.0 | 227.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.87 | - | 1.09 | 0.68 | 0.83 | - | 1.15 | 0.34 | 0.62 | - | 1.02 | 0.64 | 0.65 | - | 0.90 | 0.63 | 0.77 | - | 1.02 | 0.58 | 0.68 | - | 0.99 | 0.54 | - | - | 0.95 | - | - | - | 0.87 | - | - | - | - | - | - | - | - | - |
| EPS Diluted | 0.87 | - | 1.09 | 0.68 | 0.83 | - | 1.15 | 0.34 | 0.62 | - | 1.02 | 0.64 | 0.65 | - | 0.90 | 0.63 | 0.77 | - | ||||||||||||||||||||||
| Shares Basic | 257.4 | - | 257.0 | 256.9 | 256.8 | - | 256.6 | 256.4 | 256.2 | - | 253.5 | 251.7 | 251.2 | - | 251.0 | 250.9 | 250.6 | - | ||||||||||||||||||||||
| Shares Diluted | 258.8 | - | 257.8 | 257.3 | 257.2 | - | 256.9 | 256.7 | 256.5 | - | 253.8 | 251.9 | 251.4 | - | 251.3 | 251.1 | 250.9 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 472.0 | 412.0 | 560.0 | 431.0 | 468.0 | 421.0 | 508.0 | 318.0 | 411.0 | 355.0 | 492.0 | 384.0 | 388.0 | 329.0 | 478.0 | 378.0 | 414.0 | 295.0 | 454.0 | 341.0 | 362.0 | 273.0 | 428.0 | 320.0 | 334.0 | 304.6 | 434.0 | 292.7 | 313.7 | 251.6 | 385.1 | 278.2 | 286.1 | 253.1 | 357.0 | 268.7 | 254.2 | 219.9 | 266.7 | 230.7 |
| EBIT | 249.0 | 196.0 | 349.0 | 223.0 | 257.0 | 221.0 | 313.0 | 130.0 | 222.0 | 182.0 | 322.0 | 217.0 | 222.0 | 159.0 | 309.0 | 212.0 | 248.0 | 132.0 | 289.0 | |||||||||||||||||||||
| 3,669.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 858.0 | 846.0 | 772.0 | 676.0 | 671.0 | 657.0 | 615.0 | 567.0 | 507.0 | 461.8 | 411.6 | 401.3 | 388.1 | 370.9 | 332.4 | 321.0 | 287.3 | 273.6 | 239.7 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 13.4 | 16.5 | - | - |
| Other Operating Expenses | 760.0 | 740.0 | 676.0 | 675.0 | 704.0 | 676.0 | 670.0 | 712.0 | 646.0 | 633.2 | 589.4 | 629.5 | 665.0 | 635.6 | 11.9 | 18.0 | 19.4 | 311.9 | 388.7 |
| Total Operating Expenses | 3,401.0 | 3,337.0 | 3,095.0 | 3,084.0 | 3,277.0 | 2,874.0 | 2,676.0 | 2,870.0 | 2,840.0 | 2,711.0 | 2,765.9 | 2,676.6 | 2,806.7 | 2,742.9 | 2,574.8 | 2,708.1 | 2,702.1 | 3,031.1 | 3,182.1 |
| 519.7 |
| 513.3 |
| 560.0 |
| 396.2 |
| 487.0 |
| - |
| - |
| - |
| Interest Expense | 535.0 | 512.0 | 449.0 | 394.0 | 325.0 | 277.0 | 275.0 | 273.0 | 247.0 | 215.6 | 196.2 | 187.1 | 180.6 | 172.8 | 156.7 | 158.3 | 162.8 | 154.9 | 125.8 |
| Income From Equity Investments | 69.0 | 60.0 | 61.0 | 61.0 | 51.0 | 62.0 | 61.0 | 53.0 | 55.0 | 44.8 | 39.6 | 33.8 | 40.4 | 43.7 | 41.3 | 39.3 | 38.1 | 36.6 | 33.2 |
| Other Non-Operating Income | (359.0) | (364.0) | (310.0) | (236.0) | (220.0) | (195.0) | (173.0) | (142.0) | (124.0) | (138.4) | (110.7) | (115.7) | (103.6) | (97.9) | (89.5) | (102.7) | (102.1) | (276.7) | (49.3) |
| Pre-Tax Income | 658.0 | 661.0 | 576.0 | 707.0 | 708.0 | 600.0 | 567.0 | 636.0 | 570.0 | 532.8 | 443.4 | 461.3 | 440.0 | 436.0 | 430.2 | 410.6 | 457.9 | 119.5 | - |
| 69.2 |
| 147.7 |
| (9.3) |
| 139.6 |
| Net Income From Continuing Ops | 821.0 | 810.0 | 690.0 | 703.0 | 686.0 | 674.0 | 624.0 | 567.4 | 522.3 | 466.1 | 384.0 | 390.9 | 395.7 | 382.1 | 340.8 | 341.4 | 310.2 | 128.8 | 298.1 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | 0.0 | 0.0 | 1.4 | (2.3) | (2.5) | (2.4) | (5.9) | (5.1) | (19.5) | (3.9) | 0.9 | 8.6 |
| Net Income | 821.0 | 810.0 | 690.0 | 703.0 | 686.0 | 674.0 | 624.0 | 567.0 | 522.0 | 467.5 | 381.7 | 388.4 | 393.3 | 376.2 | 335.7 | 321.9 | 306.3 | 129.7 | 306.7 |
| Net Income Attributable To Parent | 821.0 | 810.0 | 690.0 | 703.0 | 686.0 | 674.0 | 624.0 | 567.0 | 522.0 | 467.5 | 381.7 | 388.4 | 393.3 | 376.2 | 335.7 | 321.9 | 306.3 | 129.7 | 306.7 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | 0.0 | 0.0 | 15.0 | 10.0 | 10.0 | 10.0 | 10.2 | 10.2 | 10.2 | 10.2 | 17.9 | 15.9 | 18.3 | 18.7 | 18.7 | 18.7 |
| Net Income To Common Shareholders | 821.0 | 810.0 | 690.0 | 703.0 | 686.0 | 659.0 | 614.0 | 557.0 | 512.0 | 457.3 | 371.5 | 378.2 | 383.1 | 358.3 | 319.8 | 303.6 | 287.6 | 111.0 | 288.0 |
| 2.60 |
| 1.01 |
| 2.61 |
| EPS Diluted | 3.17 | 3.14 | 2.69 | 2.78 | 2.73 | 2.63 | 2.47 | 2.33 | 2.19 | 1.99 | - | - | - | - | - | 2.74 | 2.60 | 1.01 | 2.61 |
| Shares Basic | 257.4 | 257.0 | 256.5 | 253.0 | 250.9 | 250.2 | 248.4 | 238.5 | 233.6 | 229.7 | - | - | - | - | 110.8 | 110.6 | 110.4 | 110.3 | 110.2 |
| Shares Diluted | 258.8 | 257.8 | 256.8 | 253.3 | 251.2 | 250.7 | 248.7 | 239.0 | 233.6 | 229.7 | - | - | - | - | 110.8 | 110.7 | 110.5 | 110.4 | 110.3 |
| 847.3 |
| 669.8 |
| 726.7 |
| EBIT | 1,017.0 | 1,025.0 | 886.0 | 943.0 | 928.0 | 795.0 | 740.0 | 778.0 | 694.0 | 671.2 | 554.1 | 577.0 | 543.6 | 533.9 | 519.7 | 513.3 | 560.0 | 396.2 | 487.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 166.0 |
| 163.0 |
| 165.0 |
| 165.0 |
| 164.0 |
| 161.0 |
| 156.0 |
| 152.0 |
| 146.0 |
| 143.2 |
| 144.0 |
| 142.9 |
| 136.9 |
| 130.6 |
| 129.0 |
| 127.0 |
| 120.4 |
| 119.1 |
| 120.7 |
| 115.0 |
| 107.0 |
| 102.9 |
| 104.1 |
| 102.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 199.0 |
| 171.0 |
| 160.0 |
| 146.0 |
| 205.0 |
| 143.0 |
| 159.0 |
| 163.0 |
| 184.5 |
| 174.0 |
| 172.3 |
| 181.2 |
| 177.2 |
| 148.4 |
| 158.0 |
| 162.4 |
| 179.6 |
| 164.3 |
| 140.7 |
| 148.6 |
| 151.2 |
| 148.6 |
| 144.5 |
| 820.0 |
| 795.0 |
| 735.0 |
| 641.0 |
| 703.0 |
| 705.0 |
| 648.0 |
| 595.0 |
| 728.0 |
| 719.2 |
| 700.0 |
| 640.4 |
| 810.4 |
| 752.0 |
| 672.5 |
| 664.9 |
| 750.6 |
| 722.1 |
| 670.6 |
| 611.6 |
| 706.7 |
| 680.0 |
| 762.0 |
| 626.0 |
| 71.0 |
| 68.0 |
| 69.0 |
| 69.0 |
| 68.0 |
| 68.0 |
| 70.0 |
| 69.0 |
| 69.5 |
| 68.0 |
| 69.2 |
| 66.3 |
| 63.2 |
| 63.3 |
| 61.3 |
| 59.2 |
| 56.6 |
| 53.9 |
| 52.8 |
| 52.3 |
| 51.4 |
| 48.8 |
| 48.0 |
| 15.0 |
| 15.0 |
| 13.0 |
| 19.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 18.0 |
| 13.0 |
| 17.4 |
| 12.0 |
| 12.7 |
| 10.9 |
| 13.4 |
| 9.8 |
| 10.5 |
| 21.3 |
| 11.9 |
| 10.1 |
| 11.3 |
| 11.5 |
| 10.8 |
| 9.2 |
| 9.1 |
| (48.0) |
| (45.0) |
| (51.0) |
| (47.0) |
| (52.0) |
| (56.0) |
| (43.0) |
| (40.0) |
| (34.0) |
| (28.5) |
| (38.0) |
| (41.5) |
| (34.0) |
| (27.6) |
| (36.3) |
| (34.7) |
| (25.4) |
| (35.9) |
| (38.8) |
| (35.7) |
| (28.0) |
| (39.3) |
| (23.7) |
| (23.6) |
| 200.0 |
| 87.0 |
| 238.0 |
| 129.0 |
| 146.0 |
| 56.0 |
| 229.0 |
| 128.0 |
| 154.0 |
| 132.9 |
| 252.0 |
| 108.3 |
| 142.8 |
| 93.4 |
| 219.8 |
| 116.5 |
| 140.3 |
| 98.1 |
| 197.5 |
| 118.0 |
| 119.2 |
| 77.7 |
| 138.9 |
| 105.0 |
| 95.0 |
| 259.0 |
| 146.0 |
| 174.0 |
| 66.0 |
| 249.0 |
| 136.0 |
| 173.0 |
| 113.6 |
| 229.0 |
| 97.1 |
| 127.7 |
| 87.8 |
| 208.1 |
| 102.9 |
| 123.5 |
| 96.3 |
| 171.4 |
| 96.8 |
| 101.6 |
| 65.5 |
| 131.4 |
| 86.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 1.4 |
| (0.3) |
| (0.4) |
| (0.5) |
| 95.0 |
| 259.0 |
| 146.0 |
| 174.0 |
| 66.0 |
| 249.0 |
| 136.0 |
| 173.0 |
| 113.2 |
| 229.0 |
| 97.1 |
| 127.7 |
| 87.5 |
| 208.1 |
| 102.9 |
| 123.5 |
| 96.3 |
| 171.4 |
| 96.8 |
| 103.0 |
| 65.2 |
| 131.0 |
| 86.4 |
| 192.0 |
| 95.0 |
| 259.0 |
| 146.0 |
| 174.0 |
| 66.0 |
| 249.0 |
| 136.0 |
| 173.0 |
| 113.2 |
| 229.0 |
| 97.1 |
| 127.7 |
| 87.5 |
| 208.1 |
| 102.9 |
| 123.5 |
| 96.3 |
| 171.4 |
| 96.8 |
| 103.0 |
| 65.2 |
| 131.0 |
| 86.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.0 |
| 3.0 |
| 2.0 |
| 3.0 |
| 2.0 |
| 3.0 |
| 2.0 |
| 3.0 |
| 1.9 |
| 3.0 |
| 2.5 |
| 2.6 |
| 2.3 |
| 2.6 |
| 2.5 |
| 2.6 |
| 2.5 |
| 2.6 |
| 2.5 |
| 2.6 |
| 2.5 |
| 2.6 |
| 2.5 |
| 159.0 |
| 192.0 |
| 88.0 |
| 256.0 |
| 144.0 |
| 171.0 |
| 64.0 |
| 246.0 |
| 134.0 |
| 170.0 |
| 111.3 |
| 226.0 |
| 94.6 |
| 125.1 |
| 85.2 |
| 205.5 |
| 100.4 |
| 120.9 |
| 93.8 |
| 168.8 |
| 94.3 |
| 100.4 |
| 62.7 |
| 128.4 |
| 83.9 |
| 1.02 |
| 0.57 |
| 0.68 |
| - |
| 0.98 |
| 0.54 |
| - |
| - |
| 0.94 |
| - |
| - |
| - |
| 0.87 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 250.3 |
| 250.2 |
| 250.0 |
| - |
| 249.7 |
| 249.6 |
| 244.4 |
| - |
| 239.1 |
| 237.5 |
| 236.5 |
| - |
| 235.2 |
| 232.0 |
| 231.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 250.8 |
| 250.6 |
| 250.4 |
| - |
| 250.0 |
| 249.8 |
| 244.6 |
| - |
| 239.9 |
| 238.1 |
| 236.6 |
| - |
| 235.2 |
| 232.0 |
| 231.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 176.0 |
| 198.0 |
| 112.0 |
| 272.0 |
| 168.0 |
| 188.0 |
| 161.4 |
| 290.0 |
| 149.8 |
| 176.8 |
| 121.0 |
| 256.1 |
| 151.2 |
| 165.7 |
| 134.0 |
| 236.3 |
| 153.7 |
| 147.2 |
| 117.0 |
| 162.6 |
| 128.6 |