| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 94.9 | 84.8 | 99.0 | 103.3 | 80.5 | 54.1 | 55.2 | 73.2 | 28.2 | 21.5 | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 94.9 | 84.8 | 99.0 | 103.3 | 80.5 | 54.1 | 55.2 | 73.2 | 28.2 | 21.5 | - | - | - | - |
| Receivables | ||||||||||||||
| Accounts Receivable | 100.7 | 88.0 | 78.6 | 71.9 | 71.1 | 63.8 | 66.3 | 60.6 | 55.8 | 59.0 | - | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | 122.6 | 109.0 | 105.5 | 99.9 | 96.5 | 92.6 | 97.9 | 84.9 | 82.6 | 78.0 | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | 175.3 | 158.4 | 147.4 | 142.1 | 139.0 | 137.2 | 134.7 | 125.9 | 124.1 | 122.1 | - | - | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | 23.9 | 18.6 | 17.7 | 16.2 | 14.1 | 12.1 | 16.2 | 16.1 | 13.9 | 12.9 | - | - | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | 943.3 | 711.3 | 279.4 | 277.7 | 277.5 | 277.3 | 596.1 | 248.2 | 527.3 | 528.6 | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | - | - | - | - | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | 950.1 | 715.7 | 279.4 | 277.7 | 277.5 | 277.3 | 602.1 | 250.7 | 534.2 | 535.5 | - | - | - | - |
| Net debt | ||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 84.8 | 54.1 | 21.5 | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 84.8 | 54.1 | 21.5 | - |
| Receivables | ||||
| Accounts Receivable | 88.0 | 63.8 | 59.0 | - |
| Current Assets | ||||
| Inventory | 109.0 | 92.6 | 78.0 | - |
| Prepaid Expenses | - | - | - | - |
| Other Current Assets | 11.1 | 9.5 | 11.8 | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 158.4 | 137.2 | 122.1 | - |
| Accumulated Depreciation | 75.9 | 60.6 | 50.0 | - |
| Property,Plant & Equipment Net | 82.5 | 76.6 | 72.2 | |
| Current Liabilities | ||||
| Accounts Payable | 18.6 | 12.1 | 12.9 | - |
| Short Term Debt | 4.4 | 0.0 | 6.9 | - |
| Deferred Revenue Current | 4.2 | 4.2 | 1.5 | |
| Non-Current Liabilities | ||||
| Long Term Debt | 711.3 | 277.3 | 528.6 | - |
| Operating Lease Liabilities Non-Current | 5.6 | 5.1 | 5.8 | - |
| Deferred Revenue Non-Current | 0.0 | 0.0 | 0.0 | |
| Common Equity | ||||
| Common Stock | 0.9 | 0.9 | - | - |
| Additional Paid In Capital | 1,125.0 | 1,108.2 | - | - |
| Retained Earnings | 51.6 | (20.6) | - | - |
| Supplementary Data | ||||
| Total Debt | 715.7 | 277.3 | 535.5 | - |
| Net debt | 630.9 | 223.2 | 514.0 | - |
| Working Capital | 235.0 | 178.9 | 119.2 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | 11.6 | 11.1 | 10.9 | 10.5 | 9.7 | 9.5 | 12.2 | 14.5 | 14.7 | 11.8 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 335.1 | 298.5 | 295.5 | 286.0 | 258.1 | 220.7 | 232.0 | 233.6 | 181.6 | 170.7 | - | - | - | - |
| Accumulated Depreciation | 86.8 | 75.9 | 69.3 | 66.5 | 63.4 | 60.6 | 57.8 | 55.2 | 52.5 | 50.0 | - | - | - | - |
| Property,Plant & Equipment Net | 88.5 | 82.5 | 78.1 | 75.7 | 75.5 | 76.6 | 77.0 | 70.8 | 71.6 | 72.2 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 1,081.2 | 1,008.4 | 705.6 | 688.1 | 691.9 | 693.5 | 691.7 | 472.6 | 471.8 | 470.9 | - | - | - | - |
| Intangible Assets | 757.6 | 606.4 | 424.5 | 420.5 | 426.7 | 434.7 | 447.1 | 301.1 | 308.4 | 316.5 | - | - | - | - |
| Operating Lease Right Of Use Assets | 6.9 | 6.2 | 5.9 | 6.0 | 5.8 | 5.6 | 5.9 | 6.0 | 6.1 | 6.3 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 27.3 | 25.9 | 22.6 | 20.0 | 18.5 | 17.4 | 16.2 | 14.1 | 12.1 | 11.4 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 2,298.4 | 2,029.9 | 1,534.0 | 1,498.2 | 1,478.8 | 1,450.6 | 1,472.0 | 1,100.3 | 1,054.0 | 1,050.4 | - | - | - | - |
| 6.7 |
| 4.4 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 6.0 |
| 2.5 |
| 6.9 |
| 6.9 |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 5.6 | 4.2 | 3.7 | 3.9 | 3.9 | 4.2 | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 1.4 | 0.8 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 73.5 | 63.5 | 49.9 | 46.5 | 50.3 | 41.8 | 58.7 | 48.0 | 58.8 | 51.5 | - | - | - | - |
| 5.7 |
| 5.6 |
| 5.3 |
| 5.5 |
| 5.4 |
| 5.1 |
| 5.5 |
| 5.5 |
| 5.6 |
| 5.8 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 74.5 | 68.4 | 34.4 | 34.9 | 34.1 | 32.9 | 36.8 | 33.9 | 35.2 | 36.8 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 18.6 | 3.4 | 1.9 | 1.9 | 1.9 | 1.8 | 2.0 | 1.9 | 1.9 | 5.1 | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,118.4 | 855.1 | 373.9 | 369.5 | 372.2 | 362.1 | 702.2 | 341.9 | 633.3 | 632.3 | - | - | - | - |
| 1,129.5 |
| 1,125.0 |
| 1,120.7 |
| 1,116.8 |
| 1,111.3 |
| 1,108.2 |
| 793.2 |
| 790.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 62.7 | 51.6 | 39.1 | 11.5 | (5.2) | (20.6) | (24.2) | (32.9) | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (13.2) | (2.8) | (0.5) | (0.5) | (0.4) | (0.1) | (0.0) | 0.0 | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,179.9 | 1,174.8 | 1,160.2 | 1,128.7 | 1,106.7 | 1,088.5 | 769.8 | 758.4 | 420.6 | 418.1 | 418.7 | 415.6 | 415.0 | 422.0 |
| Total Equity | 1,179.9 | 1,174.8 | 1,160.2 | 1,128.7 | 1,106.7 | 1,088.5 | 769.8 | 758.4 | 420.6 | 418.1 | 418.7 | 415.6 | 415.0 | 422.0 |
| 855.2 |
| 630.9 |
| 180.4 |
| 174.3 |
| 197.0 |
| 223.2 |
| 546.9 |
| 177.5 |
| 506.0 |
| 514.0 |
| - |
| - |
| - |
| - |
| Working Capital | 261.6 | 235.0 | 245.6 | 239.5 | 207.8 | 178.9 | 173.3 | 185.5 | 122.8 | 119.2 | - | - | - | - |
| Book Value | 1,179.9 | 1,174.8 | 1,160.2 | 1,128.7 | 1,106.7 | 1,088.5 | 769.8 | 758.4 | 420.6 | 418.1 | 418.7 | 415.6 | 415.0 | 422.0 |
| Tangible Book Value | (658.8) | (440.0) | 30.2 | 20.2 | (12.0) | (39.7) | (369.0) | (15.2) | (359.5) | (369.3) | - | - | - | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 298.5 | 220.7 | 170.7 | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | 1,008.4 | 693.5 | 470.9 | 442.0 |
| Intangible Assets | 606.4 | 434.7 | 316.5 | - |
| Operating Lease Right Of Use Assets | 6.2 | 5.6 | 6.3 | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 25.9 | 17.4 | 11.4 | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 2,029.9 | 1,450.6 | 1,050.4 | - |
| - |
| Operating Lease Liabilities Current | 0.8 | 0.6 | 0.6 | - |
| Accrued Expenses | - | - | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 63.5 | 41.8 | 51.5 | - |
| - |
| Deferred Tax Liabilities | 68.4 | 32.9 | 36.8 | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | 3.4 | 1.8 | 5.1 | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 855.1 | 362.1 | 632.3 | - |
| Accumulated Other Comprehensive Income | (2.8) | (0.1) | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 1,174.8 | 1,088.5 | 418.1 | 422.0 |
| Total Equity | 1,174.8 | 1,088.5 | 418.1 | 422.0 |
| Book Value | 1,174.8 | 1,088.5 | 418.1 | 422.0 |
| Tangible Book Value | (440.0) | (39.7) | (369.3) | (20.0) |