| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 0.9 | 1.4 | 0.5 | 0.2 | 0.6 | - |
| Restricted Cash | - | 0.5 | - | - | - | - |
| Short Term Investments | 0.7 | - | 0.1 | 0.0 | - | - |
| Cash And Short Term Investments | 1.7 | 1.4 | 0.5 | 0.2 | 0.6 | - |
| Receivables | ||||||
| Accounts Receivable | 3.1 | 1.5 | 2.5 | 3.1 | - | - |
| Current Assets | ||||||
| Inventory | 9.7 | 8.6 | 5.7 | 3.8 | - | - |
| Prepaid Expenses | 3.4 | 7.7 | 7.3 | 3.4 | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 1.4 | 0.9 | 2.0 | 1.7 | - | - |
| Accumulated Depreciation | 0.3 | 0.1 | 0.9 | 0.7 | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 1.8 | 2.2 | 0.9 | 1.8 | - | - |
| Short Term Debt | 3.0 | 0.1 | - | 0.2 | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | 0.1 | 0.2 | 0.1 | - | - | - |
| Operating Lease Liabilities Non-Current | 0.4 | 0.6 | 0.3 | 0.3 | - | - |
| Common Equity | ||||||
| Common Stock | - | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | - | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | 3.1 | 0.4 | 0.1 | 0.2 | - | - |
| Net debt | 1.4 | (1.0) | (0.4) | (0.0) | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 0.9 | 1.4 | 1.4 | 1.1 | 0.5 | - | - | 0.6 | - |
| Restricted Cash | - | - | 0.5 | - | - | - | - | - | - |
| Short Term Investments | 0.7 | - | - | 0.2 | 0.1 | - | - | - | - |
| Cash And Short Term Investments | 1.7 | 1.4 | 1.4 | 1.3 | 0.5 | - | - | 0.6 | - |
| Receivables | |||||||||
| Accounts Receivable | 3.1 | 2.5 | 1.5 | 2.3 | 2.5 | - | - | - | - |
| Current Assets | |||||||||
| Inventory | 9.7 | 10.5 | 8.6 | 8.9 | 5.7 | - | - | - | - |
| Prepaid Expenses | 3.4 | 4.4 | 7.7 | 7.8 | 7.3 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 1.4 | 1.0 | 0.9 | 2.0 | 2.0 | - | - | - | - |
| Accumulated Depreciation | 0.3 | 0.2 | 0.1 | 1.0 | |||||
| Current Liabilities | |||||||||
| Accounts Payable | 1.8 | 1.6 | 2.2 | 1.3 | 0.9 | - | - | - | - |
| Short Term Debt | 3.0 | 1.6 | 0.1 | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.4 | 0.4 | 0.6 | 0.6 | |||||
| Common Equity | |||||||||
| Common Stock | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | ||||
| Supplementary Data | |||||||||
| Total Debt | 3.1 | 1.8 | 0.4 | 0.1 | 0.1 | - | - | - | - |
| Net debt | 1.4 | 0.4 | (1.0) | (1.2) | (0.4) | ||||
| 0.0 |
| 0.0 |
| 0.2 |
| 0.4 |
| - |
| - |
| Assets Held For Sale | - | 1.5 | - | - | - | - |
| Total Current Assets | 17.8 | 21.2 | 16.1 | 13.9 | - | - |
| Property,Plant & Equipment Net |
| 1.1 |
| 0.7 |
| 1.1 |
| 1.0 |
| - |
| - |
| Long Term Investments | - | - | 0.0 | 0.0 | 1.6 | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | 0.3 | 0.9 | 1.9 | 1.4 | - | - |
| Operating Lease Right Of Use Assets | 1.0 | 1.0 | 0.6 | 0.5 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | - | 2.8 | 3.6 | 3.0 | - | - |
| Total Assets | 20.5 | 24.0 | 19.7 | 16.9 | - | - |
| 2.1 |
| 1.8 |
| 1.6 |
| 0.2 |
| - |
| - |
| Operating Lease Liabilities Current | 1.2 | 0.8 | 0.4 | 0.2 | - | - |
| Accrued Expenses | - | - | - | - | - | - |
| Other Current Liabilities | - | - | 1.7 | 1.7 | 1.1 | - |
| Total Current Liabilities | 12.9 | 13.9 | 13.3 | 11.5 | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| 0.1 |
| 0.2 |
| - |
| - |
| Deferred Tax Liabilities | 0.2 | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 13.5 | 14.7 | 13.8 | 11.9 | - | - |
| (3.8) |
| 0.6 |
| 2.5 |
| 1.6 |
| - |
| - |
| Accumulated Other Comprehensive Income | (0.2) | (0.6) | (0.4) | (0.2) | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | 0.2 | 0.2 | - | - |
| Total Stockholders Equity | 7.0 | 9.3 | 5.7 | 4.9 | 3.1 | 0.4 |
| Total Equity | 7.0 | 9.3 | 5.9 | 5.1 | 3.1 | 0.4 |
| 5.0 |
| 7.3 |
| 2.8 |
| 2.5 |
| - |
| - |
| Book Value | 7.0 | 9.3 | 5.7 | 4.9 | 3.1 | 0.4 |
| Tangible Book Value | 6.7 | 8.5 | 3.7 | 3.4 | - | - |
| - |
| - |
| - |
| - |
| Other Current Assets | 0.0 | 0.7 | 0.6 | 0.4 | 0.2 | - | - | - | - |
| Assets Held For Sale | - | - | 1.5 | - | - | - | - | - | - |
| Total Current Assets | 17.8 | 18.9 | 21.2 | 20.4 | 16.1 | 14.4 | - | - | - |
| 0.9 |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 1.1 | 0.8 | 0.7 | 1.0 | 1.1 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | 1.6 | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.3 | 0.6 | 0.9 | 2.0 | 1.9 | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.0 | 0.9 | 1.0 | 1.1 | 0.6 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | 4.1 | - | 3.1 | - | - | - |
| Total Assets | 20.5 | 21.3 | 24.0 | 24.5 | 19.7 | - | - | - | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 2.1 | 1.5 | 1.8 | 2.6 | 1.6 | - | - | - | - |
| Operating Lease Liabilities Current | 1.2 | 0.9 | 0.8 | 0.7 | 0.4 | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | 0.2 | 0.7 | - | - | - | - | 1.1 | - |
| Total Current Liabilities | 12.9 | 12.1 | 13.9 | 15.6 | 13.3 | - | - | - | - |
| 0.3 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | 1.1 | - | 0.1 | - | - | - |
| Deferred Tax Liabilities | 0.2 | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 13.5 | 12.7 | 14.7 | 16.4 | 13.8 | - | - | - | - |
| - |
| - |
| - |
| - |
| Retained Earnings | (3.8) | (1.1) | 0.6 | 2.1 | 2.5 | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.2) | (0.4) | (0.6) | (0.5) | (0.4) | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | 0.2 | 0.2 | - | - | - | - |
| Total Stockholders Equity | 7.0 | 8.6 | 9.3 | 7.9 | 5.7 | 5.4 | 5.1 | 3.1 | 0.4 |
| Total Equity | 7.0 | 8.6 | 9.3 | 8.1 | 5.9 | 5.4 | 5.1 | 3.1 | 0.4 |
| - |
| - |
| - |
| - |
| Working Capital | 5.0 | 6.8 | 7.3 | 4.8 | 2.8 | - | - | - | - |
| Book Value | 7.0 | 8.6 | 9.3 | 7.9 | 5.7 | 5.4 | 5.1 | 3.1 | 0.4 |
| Tangible Book Value | 6.7 | 8.0 | 8.5 | 5.9 | 3.7 | - | - | - | - |