Name: LOCLW Income Statement - Local Bounti Corporation/de Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

LOCLW - Local Bounti Corporation/de

USD | NYSE | Consumer Staples

LOCLW Income Statement - Local Bounti Corporation/de Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21
Revenues
Revenues	13.3	12.5	12.2	12.1	11.6	10.1	10.2	9.4	8.4	6.9	6.8	7.2	6.7	6.6	6.3	6.3

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Revenues
Revenues	50.1	48.4	38.1	27.6	19.5	0.6	0.1
Cost of Revenue	44.2	42.5	34.0	25.3	17.3	0.4	0.1
Gross Profit	5.9	5.9	4.1	2.2	2.2	0.2	(0.0)
Operating Expenses
Research & Development	24.3	25.6	22.3	16.1	14.1	3.4	1.1
Selling General & Administrative	-	-	40.8	64.6	82.7
Operating Income
Operating Income	(60.8)	(62.6)	(59.0)	(116.9)	(94.5)	(44.7)	(7.9)
Non-Operating
Interest Income	-	-	-	-	-	-	-
Interest Expense	-	0.6	0.7	0.3	0.2	0.0	-
Tax & Net
Income Tax Expense	-	0.0	0.0	0.0	0.0	0.0	0.0
Net Income From Continuing Ops	(69.4)	(94.4)	(119.9)	(124.0)	(111.1)	(56.1)
Per Share
EPS Basic	(2.88)	(5.61)	(14.14)	(15.61)	(16.57)	(1.06)	(0.17)
EPS Diluted	(2.88)	(5.61)	(14.14)	(15.61)	(16.57)	(1.06)	(0.17)
Supplementary Data
EBITDA	(37.9)	(39.4)	(40.1)	(103.8)	(84.1)	(44.0)	(7.6)
EBIT	(60.8)	(62.6)	(59.0)	(116.9)	(94.5)	(44.7)	(7.9)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	5.7	5.4	6.7	6.5	7.0	7.2	7.1	4.5	3.5	4.0	5.0	3.5	3.6	6.0	3.0	3.1	1.9	0.9	1.4	0.7	0.4
Selling General & Administrative	-	-	-	-	-	10.1	12.3	10.7	7.6	17.5	14.4	16.7	16.0	17.0	20.2	23.1
Selling & Marketing	2.2	2.2	2.4	2.4	2.1	2.0	2.0	2.1	1.8	-	-	-	-	-	-	-	-
General & Administrative	7.5	7.1	10.5	8.0	8.1	8.1	10.4	8.6	5.8	-	-	-	-	-	-	-	-
Depreciation & Amortization	5.6	5.6	5.9	5.9	5.9	5.9	5.9	3.9	3.2	3.0	3.4	3.3	3.5	3.6	2.9	3.4
Amortization of Intangibles	0.6	-	-	-	0.9	-	-	-	0.9	-	-	-	1.7	-	1.3	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	15.5	14.7	19.6	16.9	17.2	17.3	19.4	15.2	11.1	59.9	19.4	20.2	19.6	23.1	23.3	26.2

Operating Income
Operating Income	(13.9)	(13.2)	(18.2)	(15.5)	(15.7)	(16.8)	(18.0)	(13.9)	(10.3)	(59.3)	(19.0)	(19.4)	(19.3)	(22.2)	(22.0)	(26.2)	(24.2)	(26.7)	(5.7)	(3.7)	(8.7)

Tax & Net
Income Tax Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.0	-	-	-	0.0
Net Income From Continuing Ops	(12.7)	(8.7)	(26.4)	(21.6)	(37.7)	(36.3)	(34.3)	(25.3)	(24.1)	(65.6)	(24.3)	(10.7)	(23.5)	(26.5)	(27.1)	(31.7)	(25.8)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	(12.7)	(8.7)	(26.4)	(21.6)	(37.7)	(36.3)	(34.3)	(25.3)	(24.1)	(65.6)	(24.3)	(10.7)	(23.5)	(26.5)	(27.1)	(31.7)	(25.8)
Net Income Attributable To Parent	(12.7)	(8.7)	(26.4)	(21.6)	(37.7)	(36.3)	(34.3)	(25.3)	(24.1)	(65.6)	(24.3)	(10.7)	(23.5)	(26.5)	(27.1)	(31.7)
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	0.0	0.0	0.0	0.0	0.4	0.0	0.0	0.0	0.0	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	(12.7)	(8.7)	(26.4)	(21.6)	(38.1)	(36.3)	(34.3)	(25.3)	(24.1)	(65.6)	(24.3)	(10.7)	(23.5)	(26.5)	(27.1)

Per Share
EPS Basic	(0.53)	-	(1.18)	(1.63)	(4.32)	-	(4.01)	(3.00)	(2.89)	-	(3.02)	(1.35)	(3.04)	-	(3.95)	(4.65)	(0.32)	-	(0.22)	(0.15)	(0.19)
EPS Diluted	(0.53)	-	(1.18)	(1.63)	(4.32)	-	(4.01)	(3.00)	(2.89)	-	(3.02)	(1.35)	(3.04)	-	(3.95)	(4.65)	(0.32)	-
Shares Basic	24.1	-	22.5	13.3	8.8	-	8.6	8.4	8.3	-	8.0	7.9	7.7	-	6.9	6.8	81.0	-
Shares Diluted	24.1	-	22.5	13.3	8.8	-	8.6	8.4	8.3	-	8.0	7.9	7.7	-	6.9	6.8	81.0	-

Supplementary Data
EBITDA	(8.3)	(7.6)	(12.4)	(9.6)	(9.9)	(10.9)	(12.2)	(10.0)	(7.1)	(56.3)	(15.6)	(16.1)	(15.8)	(18.6)	(19.1)	(22.8)	(23.6)	(26.4)	(5.5)	(3.5)	(8.6)
EBIT	(13.9)	(13.2)	(18.2)	(15.5)	(15.7)	(16.8)	(18.0)	(13.9)	(10.3)	(59.3)	(19.0)	(19.4)	(19.3)	(22.2)	(22.0)	(26.2)	(24.2)	(26.7)	(5.7)