| (in millions of USD, except per-share data) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 0.2 | 0.1 | 0.0 | 0.3 | 10.8 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||
| Revenues | 0.5 | 10.9 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Cost of Revenue | 0.4 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 0.1 | 10.7 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||
| Research & Development | 3.5 | 6.6 | 11.4 | 17.3 | 27.7 | 18.7 | 4.7 | 3.4 | 6.7 | 1.5 | 0.8 | - | - | - | - |
| Operating Income | |||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | (4.1) | (2.8) | - | - | - | |
| Non-Operating | |||||||||||||||
| Interest Income | 0.2 | 0.2 | - | - | 0.1 | 0.1 | 0.5 | 0.0 | 0.0 | - | - | - | - | - | - |
| Tax & Net | |||||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Per Share | |||||||||||||||
| EPS Basic | (0.26) | (0.32) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | |||||||||||||||
| Supplementary Data | |||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | (3.7) | (2.6) | - | - | - | - |
| EBIT | |||||||||||||||
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 0.3 | 1.0 | 0.8 | 1.4 | 1.1 | 1.4 | 1.9 | 2.2 | 3.0 | 1.8 | 2.0 | 4.5 | 2.2 | 4.6 | 3.8 | 6.8 | 7.0 | 6.8 | 5.3 | 8.6 | 8.2 | 6.3 | 2.7 | 1.5 | 1.5 | 1.3 | 1.0 | 1.0 | 0.5 | 0.8 | 1.1 | 1.1 | 1.4 | 3.9 | 1.0 | 0.5 | 0.2 | 0.4 | 0.4 | 0.4 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 1.4 | 1.5 | 1.9 | 1.6 | 1.6 | 2.1 | 2.6 | 2.9 | 2.2 | 2.5 | 2.8 | 2.5 | 2.2 | 3.2 | 4.0 | 11.0 | 3.4 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||||
| Amortization of Intangibles | 0.0 | 0.1 | 0.1 | 0.1 | (0.1) | 0.1 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.1 | 0.0 | (0.1) | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 1.4 | 2.6 | 2.9 | 3.4 | 2.8 | 12.1 | 4.7 | 5.3 | 5.4 | 4.4 | 5.0 | 7.1 | 4.6 | 7.9 | 7.9 | 18.0 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.2 | 1.5 | - | - | 0.8 | 1.0 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | 0.1 | - | - | - | 0.1 | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | (0.3) | - | - | - | 0.0 | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Other Non-Operating Income | (1.1) | (0.4) | (0.4) | (0.3) | (0.9) | 0.2 | (0.2) | 0.1 | (0.5) | 0.2 | (0.2) | (0.1) | 6.8 | (6.9) | 0.1 | 0.0 | 0.0 | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (2.7) | (2.9) | (3.2) | (3.4) | 6.9 | (11.9) | (4.8) | (5.2) | (5.1) | (4.2) | (4.8) | (7.0) | (30.6) | (1.0) | (7.7) | 18.0 | (38.6) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (2.7) | (2.9) | (3.2) | (3.4) | 6.9 | (11.9) | (4.8) | (5.2) | (5.1) | (4.2) | (4.8) | (7.0) | (30.6) | (1.0) | (7.7) | 18.0 | (38.6) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (2.7) | (2.9) | (3.2) | (3.4) | 6.9 | (11.9) | (4.8) | (5.2) | (5.1) | (4.2) | (4.8) | (7.0) | 5.4 | (1.0) | (7.7) | (18.0) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (2.7) | (2.9) | (3.2) | (3.4) | 6.9 | (11.9) | (4.8) | (5.2) | (5.1) | (4.2) | (4.8) | (7.0) | 5.4 | (1.0) | (7.7) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | (0.06) | (0.07) | - | - | (0.25) | (0.10) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | - | - | - | (0.07) | - | (0.25) | - | (0.11) | - | (0.09) | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Shares Basic | - | 48.1 | 47.8 | - | - | 47.6 | 47.6 | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Shares Diluted | - | - | - | 47.7 | - | 47,620.3 | - | 47.5 | - | 47,523.8 | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.3 | 1.6 | - | - | 0.9 | 1.1 |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 6.4 | 9.2 | 10.0 | 20.4 | 12.8 | 11.5 | 7.2 | 8.8 | 6.9 | 2.3 | 1.7 | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation & Amortization | 0.4 | 0.5 | 0.5 | 0.6 | 0.5 | 0.8 | 0.8 | 0.5 | 0.4 | 0.4 | 0.2 | - | - | - | - |
| Amortization of Intangibles | 0.2 | 0.2 | 0.1 | 0.1 | (0.1) | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 10.3 | 24.9 | 21.9 | 38.3 | 41.1 | 36.3 | 14.5 | 17.5 | 14.0 | 4.1 | 2.8 | 0.0 | 0.0 | 0.0 | 0.0 |
| - |
| Interest Expense |
| - |
| - |
| 0.0 |
| 0.2 |
| 0.2 |
| 0.1 |
| 2.2 |
| 0.5 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | 0.7 | 0.0 | 0.0 | 1.1 | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (2.2) | (0.9) | (0.7) | 0.0 | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | - | - | - | - | - | - |
| Pre-Tax Income | (12.3) | (15.1) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (12.3) | (15.1) | (21.1) | (21.3) | (44.9) | (36.3) | (14.5) | (17.5) | (14.0) | (4.1) | (2.8) | (0.0) | (0.0) | (0.0) | (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (12.3) | (15.1) | (21.1) | (21.3) | (44.9) | (36.3) | (14.5) | (17.5) | (14.0) | (4.1) | (2.8) | (0.0) | (0.0) | (0.0) | (0.0) |
| Net Income Attributable To Parent | (12.3) | (15.1) | (21.1) | (21.3) | (44.9) | (36.3) | (14.5) | (17.5) | (14.0) | (4.1) | (2.8) | (0.0) | (0.0) | (0.0) | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (12.3) | (15.1) | (21.1) | (21.3) | (44.9) | (36.3) | (14.5) | (17.5) | (14.0) | (4.1) | (2.8) | (0.0) | (0.0) | (0.0) | (0.0) |
| - |
| (0.32) |
| (0.44) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 48.0 | 47.6 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | - | 47.6 | 47.5 | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.1) |
| (2.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.1 |
| 3.1 |
| 3.2 |
| 4.8 |
| 2.7 |
| 2.0 |
| 2.0 |
| 1.8 |
| 1.8 |
| 1.7 |
| 1.9 |
| 2.1 |
| 2.0 |
| 2.4 |
| 2.4 |
| 2.2 |
| 2.7 |
| 1.1 |
| 0.9 |
| 1.2 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.4 |
| 10.1 |
| 8.4 |
| 12.2 |
| 13.2 |
| 14.2 |
| 5.1 |
| 3.9 |
| 3.8 |
| 3.9 |
| 3.3 |
| 3.6 |
| 7.6 |
| 2.9 |
| 3.5 |
| 3.5 |
| 3.6 |
| 6.7 |
| 2.2 |
| 1.5 |
| 1.6 |
| 0.7 |
| 0.8 |
| 1.0 |
| - |
| 0.0 |
| 0.1 |
| (0.0) |
| (0.1) |
| 0.1 |
| 0.4 |
| 0.7 |
| 0.6 |
| 0.5 |
| 0.4 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (10.1) |
| (8.4) |
| 12.2 |
| (13.2) |
| (14.2) |
| (5.1) |
| (3.9) |
| (3.8) |
| (3.9) |
| (3.3) |
| (3.6) |
| (7.6) |
| (2.9) |
| (3.5) |
| (3.5) |
| (3.6) |
| (6.7) |
| (2.2) |
| (1.5) |
| (1.6) |
| (0.7) |
| (0.8) |
| (1.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (10.1) |
| (8.4) |
| 12.2 |
| (13.2) |
| (14.2) |
| (5.1) |
| (3.9) |
| (3.8) |
| (3.9) |
| (3.3) |
| (3.6) |
| (7.6) |
| (2.9) |
| (3.5) |
| (3.5) |
| (3.6) |
| (6.7) |
| (2.2) |
| (1.5) |
| (1.6) |
| (0.7) |
| (0.8) |
| (1.0) |
| (14.3) |
| (10.1) |
| (8.4) |
| (12.2) |
| (13.2) |
| (14.2) |
| (5.1) |
| (3.9) |
| (3.8) |
| (3.9) |
| (3.3) |
| (3.6) |
| (7.6) |
| (2.9) |
| (3.5) |
| (3.5) |
| (3.6) |
| (6.7) |
| (2.2) |
| (1.5) |
| (1.6) |
| (0.7) |
| (0.8) |
| (1.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (18.0) |
| (14.3) |
| (10.1) |
| (8.4) |
| (12.2) |
| (13.2) |
| (14.2) |
| (5.1) |
| (3.9) |
| (3.8) |
| (3.9) |
| (3.3) |
| (3.6) |
| (7.6) |
| (2.9) |
| (3.5) |
| (3.5) |
| (3.6) |
| (6.7) |
| (2.2) |
| (1.5) |
| (1.6) |
| (0.7) |
| (0.8) |
| (1.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.2 |
| 1.5 |
| - |
| - |
| 0.8 |
| 1.0 |