| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 519.1 | 924.3 | 679.0 | 9.6 | 3.7 |
| Cost of Revenue | 473.9 | 894.7 | 576.8 | 7.3 | 3.1 |
| Gross Profit | 45.2 | 29.6 | 102.2 | 2.3 | 0.6 |
| Operating Expenses | |||||
| Research & Development | 171.0 | 274.8 | 368.7 | 445.8 | 511.4 |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | 148.3 | ||||
| Operating Income | |||||
| Operating Income | (423.2) | (786.3) | (735.9) | (687.4) | (112.9) |
| Non-Operating | |||||
| Interest Income | 28.1 | 22.3 | 9.2 | 12.2 | 6.2 |
| Interest Expense | 63.3 | 58.2 | 10.2 | 8.5 | 3.6 |
| Income From Equity Investments | 2.0 | ||||
| Tax & Net | |||||
| Income Tax Expense | 15.9 | 2.0 | 1.1 | 0.3 | 1.9 |
| Net Income From Continuing Ops | (464.2) | (1,107.3) | (750.3) | (724.6) | (110.5) |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | (0.72) | (1.72) | (1.60) | (1.52) | (0.33) |
| EPS Diluted | (0.72) | (1.72) | (1.60) | (1.52) | (0.33) |
| Shares Basic | 648.5 | 645.2 | |||
| Supplementary Data | |||||
| EBITDA | (368.5) | (709.8) | (681.0) | (674.6) | (110.9) |
| EBIT | (423.2) | (786.3) | (735.9) | (687.4) | (112.9) |
| 322.3 |
| 328.9 |
| 151.3 |
| 38.1 |
| General & Administrative | 135.9 | 227.5 | 144.5 | 148.4 | 54.8 |
| Depreciation & Amortization | 54.7 | 76.5 | 55.0 | 12.8 | 2.1 |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 468.4 | 815.9 | 838.1 | 689.7 | 113.5 |
| (0.2) |
| (1.0) |
| (2.8) |
| - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-Tax Income | (450.3) | (1,105.3) | (749.1) | (724.3) | (108.7) |
| - |
| - |
| - |
| - |
| Net Income | (464.2) | (1,107.3) | (750.3) | (724.6) | (110.5) |
| Net Income Attributable To Parent | (464.2) | (1,104.9) | (742.0) | (723.9) | (110.5) |
| Less: Minority Interest | (0.0) | (2.4) | (8.3) | (0.6) | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (464.2) | (1,107.9) | (757.1) | (724.8) | (110.5) |
| 474.6 |
| 475.8 |
| 334.1 |
| Shares Diluted | 648.5 | 645.2 | 474.6 | 475.8 | 334.1 |