Name: LPG Income Statement - Dorian Lpg Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

LPG - Dorian Lpg Ltd.

USD | NYSE | Industrials

LPG Income Statement - Dorian Lpg Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q4 FY 26	Q3 FY 26	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17
Revenues
Revenues	153.3	120.0	124.1	84.2	75.9	80.7	82.4	114.4	141.4	163.1	144.7	111.6	133.6	103.3	76.0	76.8

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Revenues
Revenues	481.5	353.3	560.7	389.7	274.2	315.9	333.4	158.0	159.3	167.4	289.2	104.1
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-
Operating Income
Operating Income	210.2	112.6	328.8	198.4	92.4	116.1	161.1	(8.0)	3.8	14.0	158.4	30.1
Non-Operating
Interest Income	-	-	-	3.8	0.3	0.4	1.5	1.8	0.4	0.1	0.1	0.4
Interest Expense	29.2	35.8
Tax & Net
Income Tax Expense	-	-	-	-	-	-	-	-	-	-	-	-
Net Income From Continuing Ops	193.7	90.2
Per Share
EPS Basic	4.55	2.14	7.63	4.31	1.79	1.86	2.08	(0.93)	(0.38)	(0.03)	2.29	0.45
EPS Diluted	4.54	2.14
Supplementary Data
EBITDA	281.9	182.2	397.5	261.8	158.8	184.6	227.3	57.2	69.2	79.1	201.0	44.2
EBIT	210.2	112.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	13.3	10.8	12.0	16.9	8.3	7.5	16.5	10.4	8.5	7.7	13.6	9.2	7.5	6.9	8.2	9.4	7.0
Depreciation & Amortization	17.3	18.1	17.9	18.4	17.6	17.5	17.4	17.2	17.6	17.4	17.0	16.7	15.7	16.0	15.9	15.8
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	70.1	69.3	65.4	69.3	61.8	57.9	64.0	59.5	59.7	53.4	64.9	56.6	50.5	46.5	48.4	48.5

Operating Income
Operating Income	83.9	51.3	59.3	15.6	14.7	23.4	19.1	55.5	82.4	110.3	80.5	55.6	83.8	57.5	28.1	28.9	37.5	22.6	19.1	13.3	46.3	41.9	5.4	22.5	49.8	41.8	49.3	20.3	(3.8)	9.3	(0.3)	(13.2)	0.7	7.0	(3.5)	(0.3)	9.2	(3.5)	(4.2)	12.4

Tax & Net
Income Tax Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income From Continuing Ops	81.0	47.2	55.4	10.1	8.1	21.4	9.4	51.3	79.2	100.0	76.5	51.7	76.0	51.3	20.3	24.8	-
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	81.0	47.2	55.4	10.1	8.1	21.4	9.4	51.3	79.2	100.0	76.5	51.7	76.0	51.3	20.3	24.8	-
Net Income Attributable To Parent	81.0	47.2	55.4	10.1	8.1	21.4	9.4	51.3	79.2	100.0	76.5	51.7	76.0	51.3	20.3	24.8
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	81.0	47.2	55.4	10.1	8.1	21.4	9.4	51.3	79.2	100.0	76.5	51.7	76.0	51.3	20.3

Per Share
EPS Basic	-	1.11	1.30	0.24	-	0.50	0.22	1.25	-	2.48	1.90	1.29	-	1.28	0.51	0.62	-	0.42	0.35	0.14	-	0.71	0.01	0.24	-	0.66	0.75	0.11	-	(0.11)	(0.15)	(0.38)	-	0.03	(0.22)	(0.12)	-	0.09	(0.13)	(0.02)
EPS Diluted	-	1.11	1.30	0.24	-	0.50	0.22	1.25	-	2.47	1.89	1.28	-	1.27	0.51	0.62	-	0.41
Shares Basic	-	42.6	42.5	42.4	-	42.6	42.5	40.9	-	40.4	40.3	40.1	-	40.1	40.0	39.9	-	39.9
Shares Diluted	-	42.6	42.6	42.5	-	42.6	42.6	41.1	-	40.5	40.4	40.4	-	40.3	40.2	40.1	-	40.0

Supplementary Data
EBITDA	101.2	69.4	77.3	34.0	32.3	40.9	36.5	72.6	100.0	127.7	97.5	72.3	99.5	73.5	44.1	44.8	53.1	39.4	35.9	30.4	63.4	59.1	22.6	39.4	66.6	58.5	65.7	36.5	12.3	25.7	16.1	3.1	16.8	23.5	12.9	16.0	25.4	12.9	12.2	28.6
EBIT	83.9	51.3	59.3	15.6	14.7	23.4	19.1	55.5	82.4	110.3	80.5	55.6	83.8	57.5	28.1	28.9	37.5	22.6	19.1

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	2.9	2.0	1.7	1.5	1.2	0.8	0.4	0.1	0.1	0.0	0.2	0.2	0.1	0.1	0.1	0.4	0.4	0.3	0.4	0.4	0.4	0.5	0.5	0.3	0.1	0.0	0.0	0.1	0.0	0.0	0.0
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(2.9)	(4.1)	(4.0)	(5.5)	(6.6)	(2.0)	(9.7)	(4.2)	(3.1)	(10.4)	(4.0)	(3.9)	(7.8)	(6.2)	(7.8)	(4.1)	(2.1)
Pre-Tax Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-