| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 57.0 | 59.3 | 60.2 | 59.6 | 64.7 | 73.2 | 74.2 | 79.9 | 85.1 | 95.5 | 101.3 | 97.5 | 107.7 | 122.5 | 129.6 | 132.6 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 236.0 | 243.7 | 312.5 | 402.0 | 514.8 | 469.6 | 366.6 | 291.6 | 249.8 | 218.9 | 222.8 | 239.0 | 209.9 | 177.8 | 157.4 | 133.1 | 109.9 | 87.5 |
| Cost of Revenue | 66.7 | 69.4 | 77.4 | 116.1 | 184.7 | 156.9 | 106.3 | 78.9 | 62.5 | 58.2 | 63.2 | 70.3 | 52.7 | 42.6 | 35.6 | 33.2 | 29.6 | 21.1 |
| Gross Profit | 169.3 | 174.4 | 235.1 | 285.9 | 330.1 | 312.7 | 260.4 | 212.7 | 187.4 | 160.7 | 159.6 | 168.7 | 157.2 | 135.3 | 121.8 | 99.9 | 80.2 | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | 50.9 | 54.7 | 79.8 | 103.9 | 193.7 | 158.4 | 108.4 | 82.1 | 55.7 | 40.0 | 40.2 | 39.0 | 37.3 | 36.4 | 30.1 | |||
| Operating Income | ||||||||||||||||||
| Operating Income | (63.5) | (78.7) | (183.2) | (111.4) | (221.9) | (93.3) | (89.5) | (87.0) | (23.7) | (17.8) | (19.4) | (10.4) | (5.2) | (4.5) | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | 3.8 | 4.8 | 5.9 | 9.6 | 5.2 | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 4.1 | 3.5 | 2.7 | 4.2 | 1.7 | (2.4) | 2.5 | 2.8 | 0.9 | 0.5 | 5.9 | 15.8 | 1.9 | (0.6) | 4.4 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | (5.13) | (8.57) | (22.70) | (19.17) | (3.03) | (1.80) | (1.63) | (1.53) | (0.42) | (0.32) | (0.46) | (0.47) | (0.13) | (0.06) | 0.11 | 0.23 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | (41.5) | (56.0) | (140.9) | (56.6) | (189.6) | (65.8) | (66.6) | (70.7) | (9.5) | (5.5) | (7.4) | 1.7 | 3.9 | 3.6 | 17.7 | 26.2 | ||
| 130.2 |
| 123.8 |
| 118.3 |
| 119.6 |
| 107.9 |
| 102.1 |
| 94.8 |
| 91.6 |
| 78.1 |
| 79.1 |
| 75.2 |
| 71.0 |
| 66.4 |
| 65.7 |
| 64.2 |
| 61.7 |
| 58.2 |
| 57.4 |
| 56.5 |
| 54.1 |
| 50.9 |
| 56.1 |
| 54.5 |
| 56.7 |
| Cost of Revenue | 15.5 | 15.9 | 17.2 | 18.0 | 18.2 | 16.5 | 20.0 | 16.4 | 24.5 | 13.1 | 29.0 | 30.9 | 43.1 | 46.4 | 43.7 | 45.0 | 49.6 | 44.5 | 38.8 | 40.1 | 33.5 | 28.0 | 27.7 | 27.7 | 22.8 | 22.1 | 20.1 | 18.0 | 18.6 | 16.8 | 15.7 | 16.0 | 14.0 | 14.7 | 14.5 | 15.1 | 13.8 | 15.0 | 14.8 | 17.5 |
| Gross Profit | 41.4 | 43.4 | 42.9 | 41.6 | 46.5 | 56.7 | 54.3 | 63.4 | 60.7 | 82.4 | 72.3 | 66.6 | 64.6 | 76.1 | 85.9 | 87.5 | 80.6 | 79.3 | 79.5 | 79.5 | 74.4 | 74.1 | 67.1 | 63.9 | 55.3 | 57.0 | 55.1 | 52.9 | 47.8 | 48.9 | 48.5 | 45.6 | 44.3 | 42.6 | 42.0 | 38.9 | 37.1 | 41.2 | 39.7 | 39.2 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 12.2 | 11.5 | 13.4 | 13.8 | 16.0 | 17.3 | 18.2 | 19.7 | 24.6 | 8.9 | 35.6 | 22.8 | 36.5 | 37.1 | 44.7 | 55.8 | 56.1 | 45.7 | 41.7 | 37.5 | 33.5 | 28.0 | 27.7 | 27.0 | 25.7 | 23.2 | 20.6 | 20.2 | 18.2 | 14.8 | 13.5 | 14.2 | 13.3 | 11.0 | 9.7 | 9.3 | 10.0 | 10.8 | 9.5 | 10.7 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | 13.8 | 14.2 | 18.2 | 19.9 | 23.5 | 20.3 | 22.1 | 25.7 | 29.2 | 29.3 | 32.1 | 26.7 | 34.5 | 46.5 | 49.4 | 60.0 | 58.1 | |||||||||||||||||||||||
| General & Administrative | 12.1 | 8.7 | 11.0 | 7.9 | 16.8 | 16.1 | 17.7 | 24.4 | 21.6 | 21.1 | 30.4 | 8.2 | 31.4 | 28.5 | 32.2 | 30.2 | 29.7 | |||||||||||||||||||||||
| Depreciation & Amortization | 5.1 | 5.5 | 5.6 | 5.8 | 5.8 | 7.5 | 10.9 | 11.4 | 12.4 | 29.9 | 7.8 | 9.7 | 7.4 | - | 7.1 | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | 0.2 | 6.3 | 0.8 | 0.7 | 4.2 | 19.6 | 0.9 | 0.9 | 0.9 | 18.4 | 0.9 | 0.9 | 1.8 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 58.7 | 100.0 | 74.7 | 66.0 | 81.6 | 174.2 | 90.3 | 109.7 | 121.5 | 136.1 | 145.0 | 91.9 | 140.3 | 160.5 | 178.1 | 202.8 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (1.8) | (40.7) | (14.6) | (6.4) | (16.9) | (101.0) | (16.0) | (29.8) | (36.4) | (40.7) | (43.7) | 5.6 | (32.7) | (38.0) | (48.5) | (70.2) | (65.1) | (45.3) | (20.8) | (13.6) | (13.6) | (6.7) | (35.1) | (14.4) | (33.2) | (24.5) | (23.1) | (21.0) | (18.4) | (7.2) | (4.8) | (7.8) | (3.8) | (5.9) | (0.2) | (6.8) | (4.9) | (8.3) | (2.6) | (5.8) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.5 | 0.6 | 1.2 | 1.5 | 1.5 | 1.1 | 1.6 | 1.2 | 2.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 8.3 | 8.1 | 8.1 | 7.9 | 7.5 | 6.0 | 5.7 | 2.1 | 0.7 | 0.8 | 0.8 | 1.9 | 1.4 | - | 1.4 | 1.4 | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (6.8) | (2.3) | 23.7 | (8.9) | 2.5 | (10.5) | (11.8) | 72.9 | 1.1 | 2.7 | (9.1) | 5.0 | 16.5 | (3.3) | 5.5 | (3.9) | (0.4) | |||||||||||||||||||||||
| Pre-Tax Income | (8.5) | - | 9.1 | (15.3) | (14.5) | - | (27.8) | 43.1 | (35.3) | - | (52.8) | 10.7 | (16.2) | - | (43.0) | (74.2) | (65.6) | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.3 | 3.0 | 0.4 | 0.4 | (0.3) | 0.6 | 0.5 | 1.3 | 0.4 | 2.6 | 0.5 | (0.2) | 1.2 | 0.5 | 0.2 | 1.2 | (0.2) | (4.7) | 2.5 | 0.6 | (0.9) | 2.6 | (0.1) | (0.3) | 0.4 | 0.6 | 0.9 | 0.7 | 0.6 | (1.2) | 2.0 | 0.5 | (0.5) | (2.5) | 1.3 | 0.7 | 1.1 | 0.9 | 3.2 | 1.3 |
| Net Income From Continuing Ops | (8.8) | (46.1) | 8.7 | (15.7) | (14.1) | (112.1) | (28.3) | 41.8 | (35.6) | (40.5) | (53.3) | 10.8 | (17.4) | (41.7) | (43.2) | (75.4) | (65.4) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (8.8) | (46.1) | 8.7 | (15.7) | (14.1) | (112.1) | (28.3) | 41.8 | (35.6) | (40.5) | (53.3) | 10.8 | (17.4) | (41.7) | (43.2) | (75.4) | (65.4) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (8.8) | (46.1) | 8.7 | (15.7) | (14.1) | (112.1) | (28.3) | 41.8 | (35.6) | (40.5) | (53.3) | 10.8 | (17.4) | (41.7) | (43.2) | (75.4) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | 0.2 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (8.8) | (44.4) | 7.0 | (15.7) | (14.1) | (112.1) | (28.3) | 41.8 | (35.6) | (40.5) | (53.3) | 10.8 | (17.4) | (41.7) | (43.2) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.73) | - | 0.98 | (0.17) | (2.32) | - | (4.74) | 0.47 | (0.40) | - | (0.68) | 0.14 | (0.23) | - | (0.56) | (0.98) | (0.86) | - | (0.47) | (0.31) | (0.31) | - | (0.58) | (0.28) | (0.57) | - | (0.41) | (0.38) | (0.31) | - | (0.12) | (0.14) | (0.06) | - | (0.02) | (0.13) | (0.10) | - | (0.10) | (0.14) |
| EPS Diluted | (0.73) | - | (2.76) | (0.17) | (3.61) | - | (4.74) | (0.33) | (0.40) | - | (0.68) | 0.12 | (0.23) | - | (0.56) | (0.98) | (0.86) | - | ||||||||||||||||||||||
| Shares Basic | 12.1 | - | 7.2 | 94.1 | 6.1 | - | 6.0 | 88.7 | 88.1 | - | 78.0 | 76.9 | 75.8 | - | 77.8 | 77.3 | 75.8 | - | ||||||||||||||||||||||
| Shares Diluted | 12.1 | - | 7.4 | 94.1 | 6.4 | - | 6.0 | 95.0 | 88.1 | - | 78.0 | 91.5 | 75.8 | - | 77.8 | 77.3 | 75.8 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 3.4 | (35.2) | (9.0) | (0.7) | (11.1) | (93.5) | (5.1) | (18.4) | (23.9) | (10.8) | (35.9) | 15.3 | (25.3) | - | (41.4) | - | (57.9) | - | - | - | - | - | - | - | (27.7) | - | - | - | (14.5) | - | - | - | (0.5) | - | - | - | (2.1) | - | - | - |
| EBIT | (1.8) | (40.7) | (14.6) | (6.4) | (16.9) | (101.0) | (16.0) | (29.8) | (36.4) | (40.7) | (43.7) | 5.6 | (32.7) | (38.0) | (48.5) | (70.2) | (65.1) | (45.3) | (20.8) | |||||||||||||||||||||
| 66.4 |
| 20.2 |
| 15.7 |
| 12.1 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | 66.1 | 75.8 | 97.3 | 122.6 | 214.0 | 165.4 | 149.8 | 156.8 | 103.3 | 90.9 | 89.5 | 94.7 | 83.3 | 62.5 | 49.6 | 38.9 | 32.8 | 27.4 |
| General & Administrative | 39.8 | 44.4 | 79.8 | 91.2 | 120.6 | 76.8 | 60.6 | 57.0 | 45.9 | 43.1 | 43.0 | 37.2 | 40.2 | 40.0 | 31.6 | 21.0 | 17.1 | 13.4 |
| Depreciation & Amortization | 22.0 | 22.7 | 42.3 | 54.8 | 32.3 | 27.4 | 22.8 | 16.4 | 14.2 | 12.4 | 12.0 | 12.1 | 9.1 | 8.1 | 7.3 | 6.6 | 5.8 | 3.3 |
| Amortization of Intangibles | - | 0.7 | 12.0 | 22.2 | 22.1 | 9.3 | 2.8 | 2.9 | 2.8 | 4.7 | 3.9 | 4.9 | 1.6 | 0.9 | 0.2 | 0.1 | 0.3 | 0.7 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 299.5 | 322.4 | 495.7 | 513.4 | 736.7 | 562.9 | 456.1 | 378.6 | 273.5 | 236.7 | 242.2 | 249.4 | 215.1 | 182.3 | 147.1 | 113.5 | 95.5 | 74.7 |
| 10.3 |
| 19.6 |
| 14.3 |
| 12.8 |
| 0.1 |
| 0.1 |
| Interest Expense | 32.3 | 31.5 | 14.5 | 4.9 | 5.5 | 37.5 | 14.6 | 10.0 | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 5.7 | 14.9 | 51.7 | 15.1 | (2.1) | (34.1) | (15.7) | (6.2) | (0.5) | 0.1 | (0.5) | (0.2) | (0.3) | 0.3 | 0.4 | (0.5) | (0.0) | 0.0 |
| Pre-Tax Income | - | - | - | - | - | - | (105.1) | (93.2) | (24.2) | (17.7) | (19.9) | (10.6) | (5.5) | (4.1) | 10.7 | 19.2 | 14.3 | 12.8 |
| 7.1 |
| 5.1 |
| 5.0 |
| Net Income From Continuing Ops | (61.9) | (67.2) | (134.3) | (100.4) | (225.7) | (125.0) | (107.6) | (96.1) | (25.0) | (18.2) | (25.9) | (26.4) | (7.3) | (3.5) | 6.4 | 12.0 | 9.3 | 7.8 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (61.9) | (67.2) | (134.3) | (100.4) | (225.7) | (125.0) | (107.6) | (96.1) | (25.0) | (18.2) | (25.9) | (26.4) | (7.3) | (3.5) | 6.4 | 12.0 | 9.3 | 7.8 |
| Net Income Attributable To Parent | (61.9) | (67.2) | (134.3) | (100.4) | (225.7) | (125.0) | (107.6) | (96.1) | (25.0) | (18.2) | (25.9) | (26.4) | (7.3) | (3.5) | 6.4 | 12.0 | 9.3 | 7.8 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (61.9) | (67.2) | (134.3) | (100.4) | (225.7) | (125.0) | (107.6) | (96.1) | (25.0) | (18.2) | (25.9) | (26.4) | (7.3) | (3.5) | 6.4 | 12.0 | 9.3 | 7.8 |
| 0.18 |
| 0.16 |
| EPS Diluted | (5.13) | (12.39) | (22.70) | (19.17) | (3.03) | (1.80) | (1.63) | (1.53) | (0.42) | (0.32) | (0.46) | (0.47) | (0.13) | (0.06) | 0.11 | 0.22 | 0.18 | 0.16 |
| Shares Basic | 12.1 | 7.8 | 5.9 | 5.2 | 74.5 | 69.6 | 65.9 | 62.6 | 59.2 | 56.4 | 56.1 | 56.5 | 54.5 | 54.7 | 55.3 | 52.9 | 50.7 | 48.0 |
| Shares Diluted | 12.1 | 8.6 | 5.9 | 5.2 | 74.5 | 69.6 | 65.9 | 62.6 | 59.2 | 56.4 | 56.1 | 56.5 | 54.5 | 54.7 | 57.1 | 55.0 | 52.9 | 49.0 |
| 20.1 |
| 16.1 |
| EBIT | (63.5) | (78.7) | (183.2) | (111.4) | (221.9) | (93.3) | (89.5) | (87.0) | (23.7) | (17.8) | (19.4) | (10.4) | (5.2) | (4.5) | 10.3 | 19.6 | 14.3 | 12.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 49.0 |
| 40.9 |
| 38.6 |
| 37.0 |
| 39.7 |
| 32.8 |
| 34.6 |
| 42.7 |
| 42.7 |
| 41.8 |
| 39.3 |
| 33.0 |
| 27.1 |
| 26.7 |
| 25.4 |
| 24.1 |
| 24.2 |
| 21.6 |
| 23.4 |
| 21.7 |
| 21.7 |
| 22.1 |
| 23.1 |
| 29.0 |
| 17.2 |
| 16.1 |
| 14.5 |
| 12.8 |
| 14.9 |
| 16.4 |
| 16.5 |
| 15.1 |
| 14.0 |
| 13.8 |
| 14.2 |
| 12.3 |
| 12.0 |
| 11.5 |
| 10.1 |
| 12.6 |
| 10.4 |
| 10.4 |
| 9.7 |
| 13.3 |
| 10.1 |
| 10.2 |
| 7.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.5 |
| - |
| - |
| - |
| 3.9 |
| - |
| - |
| - |
| 3.4 |
| - |
| - |
| - |
| 2.8 |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.4 |
| - |
| - |
| - |
| - |
| 0.7 |
| 1.3 |
| 0.4 |
| 0.4 |
| 0.7 |
| 1.5 |
| 0.4 |
| 0.4 |
| 0.4 |
| 3.3 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.9 |
| 1.0 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 195.3 |
| 169.1 |
| 139.1 |
| 133.2 |
| 121.5 |
| 108.8 |
| 129.9 |
| 106.0 |
| 111.3 |
| 103.6 |
| 98.3 |
| 92.0 |
| 84.8 |
| 73.0 |
| 69.0 |
| 69.5 |
| 62.1 |
| 63.3 |
| 56.7 |
| 60.8 |
| 55.8 |
| 64.4 |
| 57.1 |
| 62.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (9.3) |
| (9.5) |
| (6.9) |
| (8.4) |
| (4.0) |
| (3.7) |
| (4.5) |
| (3.5) |
| (2.2) |
| (1.8) |
| (2.3) |
| 0.1 |
| (0.4) |
| (0.2) |
| 0.0 |
| 0.1 |
| (0.3) |
| 0.2 |
| (0.1) |
| 0.3 |
| (0.4) |
| (0.1) |
| (0.6) |
| - |
| (30.3) |
| (20.5) |
| (22.0) |
| (10.7) |
| (38.8) |
| (19.0) |
| (36.6) |
| (26.7) |
| (24.9) |
| (23.3) |
| (18.3) |
| (7.7) |
| (5.0) |
| (7.8) |
| (3.7) |
| (6.2) |
| (0.1) |
| (6.9) |
| (4.6) |
| (8.7) |
| (2.7) |
| (6.5) |
| (49.9) |
| (32.8) |
| (21.1) |
| (21.2) |
| (13.3) |
| (38.7) |
| (18.6) |
| (37.0) |
| (27.3) |
| (25.9) |
| (24.0) |
| (18.9) |
| (6.5) |
| (7.0) |
| (8.3) |
| (3.2) |
| (3.7) |
| (1.3) |
| (7.5) |
| (5.7) |
| (9.6) |
| (5.9) |
| (7.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (49.9) |
| (32.8) |
| (21.1) |
| (21.2) |
| (13.3) |
| (38.7) |
| (18.6) |
| (37.0) |
| (27.3) |
| (25.9) |
| (24.0) |
| (18.9) |
| (6.5) |
| (7.0) |
| (8.3) |
| (3.2) |
| (3.7) |
| (1.3) |
| (7.5) |
| (5.7) |
| (9.6) |
| (5.9) |
| (7.8) |
| (65.4) |
| (49.9) |
| (32.8) |
| (21.1) |
| (21.2) |
| (13.3) |
| (38.7) |
| (18.6) |
| (37.0) |
| (27.3) |
| (25.9) |
| (24.0) |
| (18.9) |
| (6.5) |
| (7.0) |
| (8.3) |
| (3.2) |
| (3.7) |
| (1.3) |
| (7.5) |
| (5.7) |
| (9.6) |
| (5.9) |
| (7.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (75.4) |
| (65.4) |
| (49.9) |
| (32.8) |
| (21.1) |
| (21.2) |
| (13.3) |
| (38.7) |
| (18.6) |
| (37.0) |
| (27.3) |
| (25.9) |
| (24.0) |
| (18.9) |
| (6.5) |
| (7.0) |
| (8.3) |
| (3.2) |
| (3.7) |
| (1.3) |
| (7.5) |
| (5.7) |
| (9.6) |
| (5.9) |
| (7.8) |
| (0.47) |
| (0.31) |
| (0.31) |
| - |
| (0.58) |
| (0.28) |
| (0.57) |
| - |
| (0.41) |
| (0.38) |
| (0.31) |
| - |
| (0.12) |
| (0.14) |
| (0.06) |
| - |
| (0.02) |
| (0.13) |
| (0.10) |
| - |
| (0.10) |
| (0.14) |
| 69.8 |
| 69.1 |
| 67.9 |
| - |
| 66.5 |
| 65.7 |
| 64.4 |
| - |
| 63.0 |
| 62.4 |
| 61.4 |
| - |
| 60.0 |
| 58.6 |
| 57.3 |
| - |
| 56.5 |
| 56.0 |
| 56.0 |
| - |
| 56.0 |
| 56.0 |
| 69.8 |
| 69.1 |
| 67.9 |
| - |
| 66.5 |
| 65.7 |
| 64.4 |
| - |
| 63.0 |
| 62.4 |
| 61.4 |
| - |
| 60.0 |
| 58.6 |
| 57.3 |
| - |
| 56.5 |
| 56.0 |
| 56.0 |
| - |
| 56.0 |
| 56.0 |
| (13.6) |
| (13.6) |
| (6.7) |
| (35.1) |
| (14.4) |
| (33.2) |
| (24.5) |
| (23.1) |
| (21.0) |
| (18.4) |
| (7.2) |
| (4.8) |
| (7.8) |
| (3.8) |
| (5.9) |
| (0.2) |
| (6.8) |
| (4.9) |
| (8.3) |
| (2.6) |
| (5.8) |