| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 190.7 | 176.5 | 83.7 | 93.3 | 57.5 | 65.3 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 190.7 | 176.5 | 83.7 | 93.3 | 57.5 | 65.3 | - | - |
| Receivables | ||||||||
| Accounts Receivable | 54.1 | 2.7 | 4.1 | 5.0 | 3.0 | - | - | - |
| Current Assets | ||||||||
| Inventory | 23.8 | 0.2 | - | - | - | - | - | - |
| Prepaid Expenses | 4.8 | 5.7 | 2.2 | 1.5 | 0.8 | 0.8 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 25.8 | 24.1 | 19.8 | 18.3 | 18.6 | 19.8 | 20.6 | - |
| Accumulated Depreciation | 14.0 | 15.8 | 15.3 | 14.1 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | 3.7 | 4.7 | 1.4 | 2.2 | 1.1 | 3.7 | 3.5 | - |
| Short Term Debt | - | - | - | - | - | 0.0 | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | 19.9 | 10.4 | 10.3 | 10.3 | - |
| Operating Lease Liabilities Non-Current | - | - | 2.3 | 3.3 | 4.2 | |||
| Common Equity | ||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 671.0 | 636.7 | 476.3 | 441.0 | 374.8 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | 19.9 | 10.4 | 10.3 | 15.9 | - |
| Net debt | - | - | - | (73.4) | (47.1) | (55.0) | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||
| Cash And Equivalents | 222.8 | 190.7 | 157.5 | 173.4 | 169.8 | 176.5 | 204.4 | 133.1 | 157.9 | 83.7 | 76.2 | 88.2 | 94.4 | 93.3 | 98.3 | ||||||||||||
| 0.6 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 273.4 | 185.1 | 89.9 | 99.8 | 61.3 | 66.1 | 56.4 | - |
| 13.6 |
| 13.0 |
| 11.3 |
| - |
| Property,Plant & Equipment Net | 11.8 | 8.3 | 4.5 | 4.2 | 5.0 | 6.8 | 9.3 | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 0.0 | - |
| Intangible Assets | 3.0 | 3.2 | 3.4 | 3.7 | 4.4 | 5.5 | 0.0 | - |
| Operating Lease Right Of Use Assets | 3.9 | 4.2 | 1.7 | 2.1 | 2.4 | 2.6 | 2.8 | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 13.2 | 10.9 | 0.3 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 327.9 | 230.3 | 118.3 | 129.2 | 93.7 | 99.5 | 68.8 | - |
| 5.6 |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | 1.0 | 0.9 | 0.8 | 0.7 | 0.6 | - |
| Accrued Expenses | 20.3 | 10.3 | 8.5 | 2.9 | 3.2 | 3.3 | 3.2 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 135.8 | 41.8 | 18.6 | 8.8 | 7.3 | 11.7 | 16.9 | - |
| 5.0 |
| 5.7 |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 283.2 | 150.9 | 71.0 | 38.8 | 28.5 | 28.4 | 33.9 | - |
| 346.0 |
| 250.2 |
| - |
| Retained Earnings | (626.3) | (557.4) | (429.1) | (350.6) | (309.6) | (275.0) | (215.2) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 44.7 | 79.4 | 47.3 | 90.4 | 65.3 | 71.1 | 34.9 | 18.7 |
| Total Equity | 44.7 | 79.4 | 47.3 | 90.4 | 65.3 | 71.1 | 34.9 | 18.7 |
| - |
| - |
| Working Capital | 137.6 | 143.3 | 71.3 | 91.0 | 53.9 | 54.3 | 39.5 | - |
| Book Value | 44.7 | 79.4 | 47.3 | 90.4 | 65.3 | 71.1 | 34.9 | 18.7 |
| Tangible Book Value | 37.9 | 72.3 | 40.0 | 82.8 | 57.0 | 61.6 | 34.9 | - |
| 103.8 |
| 57.8 |
| 57.5 |
| 64.1 |
| 67.9 |
| 53.6 |
| 65.3 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 222.8 | 190.7 | 157.5 | 173.4 | 169.8 | 176.5 | 204.4 | 133.1 | 157.9 | 83.7 | 76.2 | 88.2 | 94.4 | 93.3 | 98.3 | 103.8 | 57.8 | 57.5 | 64.1 | 67.9 | 53.6 | 65.3 | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||||||
| Accounts Receivable | 74.2 | 54.1 | 36.0 | 10.0 | 1.2 | 2.7 | 4.2 | 3.2 | 2.6 | 4.1 | 3.3 | 4.1 | 4.1 | 5.0 | 3.1 | 3.8 | 3.3 | 3.0 | 3.1 | 3.0 | 0.6 | 0.0 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||
| Inventory | 28.5 | 23.8 | 24.5 | 6.4 | 1.3 | 0.2 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 7.6 | 4.8 | 8.7 | 5.7 | 4.9 | 5.7 | 5.6 | 3.7 | 4.0 | 2.2 | 3.4 | 0.6 | 1.1 | 1.5 | 1.6 | 0.9 | 0.9 | 0.8 | |||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Assets | 333.1 | 273.4 | 226.7 | 195.6 | 177.2 | 185.1 | 214.2 | 147.3 | 167.9 | 89.9 | 83.0 | 92.9 | 99.7 | 99.8 | 103.1 | 108.5 | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 38.5 | 25.8 | 27.5 | 26.0 | 24.6 | 24.1 | 23.7 | 22.0 | 20.8 | 19.8 | 19.4 | 18.9 | 18.8 | 18.3 | 18.6 | 18.5 | 18.6 | 18.6 | 19.8 | 19.8 | 19.8 | 19.8 | - | - | - | - | - |
| Accumulated Depreciation | 17.6 | 14.0 | 16.8 | 16.4 | 16.1 | 15.8 | 15.9 | 15.6 | 15.3 | 15.3 | 15.0 | 14.7 | 14.4 | 14.1 | 14.7 | 14.3 | 14.0 | ||||||||||
| Property,Plant & Equipment Net | 20.8 | 11.8 | 10.7 | 9.5 | 8.5 | 8.3 | 7.8 | 6.4 | 5.6 | 4.5 | 4.4 | 4.2 | 4.3 | 4.2 | 3.9 | 4.2 | 4.6 | ||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Goodwill | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | |||||||||
| Intangible Assets | 2.9 | 3.0 | 3.0 | 3.1 | 3.1 | 3.2 | 3.2 | 3.3 | 3.4 | 3.4 | 3.5 | 3.6 | 3.6 | 3.7 | 3.8 | 4.0 | 4.2 | 4.4 | |||||||||
| Operating Lease Right Of Use Assets | 4.4 | 3.9 | 4.0 | 4.1 | 4.1 | 4.2 | 1.4 | 1.5 | 1.6 | 1.7 | 1.8 | 1.9 | 2.0 | 2.1 | 2.2 | 2.3 | |||||||||||
| Deferred Tax Assets | 0.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Assets | 16.9 | 13.2 | 9.0 | 22.4 | 15.5 | 10.9 | 7.8 | - | - | 0.3 | - | - | - | - | - | - | - | ||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Assets | 401.5 | 327.9 | 276.0 | 257.4 | 227.4 | 230.3 | 252.9 | 177.4 | 197.1 | 118.3 | 111.6 | 121.6 | 128.9 | 129.2 | 132.6 | 139.1 | 93.5 | ||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payable | 11.0 | 3.7 | 6.0 | 11.3 | 8.7 | 4.7 | 2.3 | 5.7 | 2.5 | 1.4 | 1.8 | 1.9 | 0.8 | 2.2 | 1.1 | 1.4 | 1.7 | 1.1 | 1.6 | 2.5 | 3.0 | 3.7 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | 1.0 | 1.0 | 0.9 | 0.9 | 0.9 | 0.8 | |||||||||||
| Accrued Expenses | 6.0 | 20.3 | 8.7 | 5.8 | 6.3 | 10.3 | 8.5 | 6.6 | 4.7 | 8.5 | 3.0 | 2.2 | 1.0 | 2.9 | 2.2 | 1.9 | 0.8 | 3.2 | |||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Current Liabilities | 149.7 | 135.8 | 102.9 | 78.4 | 60.5 | 41.8 | 33.8 | 24.2 | 21.9 | 18.6 | 12.2 | 19.5 | 6.8 | 8.8 | 7.5 | ||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 19.9 | 19.7 | 19.6 | 19.5 | 10.4 | 10.3 | 10.3 | 10.2 | 10.3 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | 2.6 | 2.8 | 3.1 | 3.3 | 3.6 | 3.8 | |||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Tax Liabilities | 0.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Liabilities | 293.0 | 283.2 | 253.9 | 242.2 | 177.7 | 150.9 | 142.4 | 114.6 | 100.0 | 71.0 | 63.6 | 60.9 | 47.3 | 38.8 | 37.5 | 37.0 | |||||||||||
| Common Equity | |||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 681.9 | 671.0 | 662.8 | 652.4 | 645.4 | 636.7 | 631.6 | 560.6 | 556.2 | 476.3 | 449.6 | 446.5 | 443.9 | 441.0 | 439.0 | 437.0 | 380.9 | ||||||||||
| Retained Earnings | (573.5) | (626.3) | (640.9) | (637.3) | (595.8) | (557.4) | (521.1) | (498.0) | (459.2) | (429.1) | (401.6) | (385.9) | (362.3) | (350.6) | (344.1) | (335.0) | (325.5) | ||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Stockholders Equity | 108.6 | 44.7 | 22.1 | 15.2 | 49.7 | 79.4 | 112.8 | 72.8 | 97.1 | 47.3 | 48.0 | 60.7 | 81.6 | 90.4 | 95.0 | 102.1 | 55.4 | ||||||||||
| Total Equity | 108.6 | 44.7 | 22.1 | 15.2 | 49.7 | 79.4 | 112.8 | 72.8 | 97.1 | 47.3 | 48.0 | 60.7 | 81.6 | 90.4 | 95.0 | 102.1 | 55.4 | 65.3 | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 19.9 | 19.7 | 19.6 | 19.5 | 10.4 | 10.3 | 10.3 | 10.2 | 10.3 | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | (73.4) | (78.6) | (84.2) | (38.3) | (47.1) | (53.7) | ||||||||
| Working Capital | 183.3 | 137.6 | 123.8 | 117.2 | 116.7 | 143.3 | 180.4 | 123.0 | 146.0 | 71.3 | 70.8 | 73.4 | 92.9 | 91.0 | 95.6 | 101.7 | 54.0 | 53.9 | |||||||||
| Book Value | 108.6 | 44.7 | 22.1 | 15.2 | 49.7 | 79.4 | 112.8 | 72.8 | 97.1 | 47.3 | 48.0 | 60.7 | 81.6 | 90.4 | 95.0 | 102.1 | 55.4 | 65.3 | |||||||||
| Tangible Book Value | 101.8 | 37.9 | 15.2 | 8.2 | 42.7 | 72.3 | 105.6 | 65.6 | 89.8 | 40.0 | 40.6 | 53.2 | 74.1 | 82.8 | 87.3 | 94.2 | 47.3 | ||||||||||
| 0.4 |
| 0.4 |
| 0.8 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 62.0 |
| 61.3 |
| 67.5 |
| 71.3 |
| 55.1 |
| 66.1 |
| - |
| - |
| - |
| - |
| - |
| 13.6 |
| 14.3 |
| 13.9 |
| 13.5 |
| 13.0 |
| - |
| - |
| - |
| - |
| - |
| 5.0 |
| 5.5 |
| 5.9 |
| 6.3 |
| 6.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.9 |
| 3.9 |
| 3.9 |
| 3.9 |
| - |
| - |
| - |
| - |
| - |
| 4.5 |
| 4.9 |
| 5.2 |
| 5.5 |
| - |
| - |
| - |
| - |
| - |
| 2.3 |
| 2.4 |
| 2.5 |
| 2.5 |
| 2.6 |
| 2.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 93.7 |
| 100.3 |
| 104.4 |
| 88.5 |
| 99.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.8 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| 2.1 |
| 1.6 |
| 1.5 |
| 3.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.8 |
| 8.0 |
| 7.3 |
| 7.1 |
| 7.0 |
| 7.9 |
| 11.7 |
| - |
| - |
| - |
| - |
| - |
| 4.0 |
| 4.2 |
| 4.4 |
| 4.6 |
| 4.8 |
| 5.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 38.1 |
| 28.5 |
| 27.3 |
| 25.4 |
| 25.5 |
| 28.4 |
| - |
| - |
| - |
| - |
| - |
| 374.8 |
| 370.9 |
| 369.7 |
| 347.1 |
| 346.0 |
| - |
| - |
| - |
| - |
| - |
| (309.6) |
| (298.0) |
| (290.7) |
| (284.2) |
| (275.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 65.3 |
| 73.0 |
| 79.0 |
| 62.9 |
| 71.1 |
| 65.3 |
| 8.9 |
| 21.8 |
| 34.9 |
| 18.7 |
| 73.0 |
| 79.0 |
| 62.9 |
| 71.1 |
| 65.3 |
| 8.9 |
| 21.8 |
| 34.9 |
| 18.7 |
| (57.6) |
| (43.5) |
| (55.0) |
| - |
| - |
| - |
| - |
| - |
| 60.4 |
| 64.3 |
| 47.2 |
| 54.3 |
| - |
| - |
| - |
| - |
| - |
| 73.0 |
| 79.0 |
| 62.9 |
| 71.1 |
| 65.3 |
| 8.9 |
| 21.8 |
| 34.9 |
| 18.7 |
| 57.0 |
| 64.5 |
| 70.3 |
| 53.8 |
| 61.6 |
| - |
| - |
| - |
| - |
| - |