| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 3.1 | 1.4 | 1.0 | 0.1 | - |
| Restricted Cash | 1.8 | 1.8 | 1.5 | 1.4 | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 3.1 | 1.4 | 1.0 | 0.1 | - |
| Receivables | |||||
| Accounts Receivable | 1.3 | 0.9 | 0.8 | 0.4 | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other Current Assets | 0.0 | 0.0 | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.0 | ||||
| Current Liabilities | |||||
| Accounts Payable | 2.9 | 2.4 | 1.1 | 1.5 | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | 0.2 | 0.0 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 0.6 | 0.6 | 0.6 | - | - |
| Operating Lease Liabilities Non-Current | 0.5 | 0.5 | 0.4 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 51.0 | 29.1 | 18.0 | - | - |
| Retained Earnings | (57.1) | (26.6) | |||
| Supplementary Data | |||||
| Total Debt | 0.6 | 0.6 | 0.6 | - | - |
| Net debt | (2.4) | (0.8) | (0.3) | - | - |
| Working Capital | 0.5 | (6.2) | |||
| (in millions of USD) | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | 3.1 | 4.0 | 5.1 | 2.9 | - | 1.8 | 1.6 | 1.1 | 1.0 | 0.4 | 0.3 | 0.3 | 0.1 | 0.1 | - | - |
| Restricted Cash | 1.8 | 2.4 | 2.0 | 2.1 | 1.8 | 2.1 | 1.8 | 1.6 | 1.5 | 1.5 | 1.5 | 1.4 | 1.4 | 1.3 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 3.1 | 4.0 | 5.1 | 2.9 | - | 1.8 | 1.6 | 1.1 | 1.0 | 0.4 | 0.3 | 0.3 | 0.1 | 0.1 | - | |
| Receivables | ||||||||||||||||
| Accounts Receivable | 1.3 | 0.8 | 1.2 | 1.2 | 0.9 | 0.8 | 0.9 | 0.8 | 0.8 | 0.3 | - | - | 0.4 | - | - | |
| Current Assets | ||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | 2.9 | 2.0 | 2.5 | 1.8 | 2.4 | 2.1 | 1.8 | 1.6 | 1.1 | 1.2 | - | - | 1.5 | - | - | |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | 0.6 | 0.6 | 0.6 | 0.6 | - | 0.6 | 0.7 | 0.7 | - | - | - | - | - | - | - | - |
| Common Equity | ||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - |
| Supplementary Data | ||||||||||||||||
| Total Debt | 0.6 | 0.6 | 0.6 | 0.6 | - | 0.6 | 0.7 | 0.7 | - | - | - | - | - | - | - | - |
| - |
| 0.0 |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 6.1 | 4.1 | 3.3 | - | - |
| 0.0 |
| 0.0 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | 1.8 | 8.0 | 5.7 | - | - |
| Intangible Assets | 4.4 | 5.8 | 4.6 | - | - |
| Operating Lease Right Of Use Assets | 1.0 | 1.0 | 0.7 | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.1 | - |
| Total Non-Current Assets | 7.3 | 15.3 | 11.1 | 1.8 | - |
| Total Assets | 13.4 | 19.4 | 14.3 | 3.9 | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.5 | 0.5 | 0.3 | - | - |
| Accrued Expenses | 0.1 | 0.7 | 0.2 | 0.5 | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 5.6 | 10.3 | 2.1 | 4.6 | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | 0.0 | 0.0 | - | - |
| Total Non-Current Liabilities | 7.7 | 2.4 | 2.5 | 2.1 | - |
| Total Liabilities | 13.3 | 12.7 | 4.6 | 6.8 | - |
| (12.1) |
| (4.3) |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | 4.2 | 4.1 | 3.9 | - | - |
| Total Stockholders Equity | (6.1) | 2.6 | 5.9 | (2.9) | (1.3) |
| Total Equity | (1.8) | 6.7 | 9.8 | (2.9) | (1.3) |
| 1.2 |
| - |
| - |
| Book Value | (6.1) | 2.6 | 5.9 | (2.9) | (1.3) |
| Tangible Book Value | (12.3) | (11.3) | (4.4) | - | - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | 0.0 | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 6.1 | 7.2 | 8.3 | 6.1 | 4.1 | 4.8 | 4.2 | 3.5 | 3.3 | 2.2 | - | - | 2.0 | - | - | - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 1.8 | 8.0 | 8.0 | 8.0 | 8.0 | 8.1 | 7.5 | 6.6 | 5.7 | - | - | - | - | - | - | - |
| Intangible Assets | 4.4 | 5.3 | 5.4 | 5.6 | 5.8 | 5.7 | 5.8 | 5.2 | 4.6 | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.0 | 1.1 | 1.1 | 1.2 | 1.0 | 1.1 | 1.1 | 1.0 | 0.7 | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.1 | - | - | - |
| Total Non-Current Assets | 7.3 | 14.5 | 14.6 | 14.9 | 15.3 | 14.9 | 14.5 | 12.8 | 11.1 | 3.6 | - | - | 1.8 | - | - | - |
| Total Assets | 13.4 | 21.7 | 22.9 | 21.0 | 19.4 | 19.7 | 18.7 | 16.3 | 14.3 | 5.8 | - | - | 3.9 | - | - | - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 0.2 | 0.1 | 0.1 | 0.2 | 0.0 | 0.1 | 0.1 | 0.2 | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.3 | - | - | - | - | - | - | - |
| Accrued Expenses | 0.1 | 0.8 | 0.6 | 0.6 | 0.7 | 0.7 | 0.4 | 0.2 | 0.2 | 0.6 | - | - | 0.5 | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 5.6 | 6.0 | 3.9 | 100.1 | 10.3 | 6.2 | 5.6 | 3.4 | 2.1 | 3.1 | - | - | 4.6 | - | - | - |
| Operating Lease Liabilities Non-Current | 0.5 | 0.6 | 0.7 | 0.8 | 0.5 | 0.6 | 0.7 | 0.6 | 0.4 | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 7.7 | 10.0 | 11.4 | 4.3 | 2.4 | 3.0 | 3.1 | 2.8 | 2.5 | 2.0 | - | - | 2.1 | - | - | - |
| Total Liabilities | 13.3 | 16.0 | 15.3 | 104.4 | 12.7 | 9.3 | 8.7 | 6.3 | 4.6 | 5.0 | - | - | 6.8 | - | - | - |
| Additional Paid In Capital | 51.0 | 50.9 | 47.3 | 34.8 | 29.1 | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (57.1) | (49.4) | - | - | (26.6) | (21.5) | (19.0) | (16.7) | (12.1) | (6.0) | - | - | (4.3) | - | - | - |
| Accumulated Other Comprehensive Income | - | - | (43.9) | (122.3) | (26.6) | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 4.2 | 4.2 | 4.2 | 4.1 | 4.1 | 5.4 | 5.4 | 4.4 | 3.9 | - | - | - | - | - | - | - |
| Total Stockholders Equity | (6.1) | 1.6 | 3.4 | (87.5) | 2.6 | 5.0 | 4.7 | 5.6 | 5.9 | 0.7 | (1.0) | (1.3) | (2.9) | (2.8) | (2.1) | (1.3) |
| Total Equity | (1.8) | 5.7 | 7.6 | (83.4) | 6.7 | 10.4 | 10.1 | 10.0 | 9.8 | 0.7 | (1.0) | (1.3) | (2.9) | (2.8) | (2.1) | (1.3) |
| Net debt | (2.4) | (3.4) | (4.5) | (2.2) | - | (1.2) | (0.9) | (0.4) | - | - | - | - | - | - | - | - |
| Working Capital | 0.5 | 1.2 | 4.4 | (94.0) | (6.2) | (1.5) | (1.4) | 0.1 | 1.2 | (0.9) | - | - | (2.6) | - | - | - |
| Book Value | (6.1) | 1.6 | 3.4 | (87.5) | 2.6 | 5.0 | 4.7 | 5.6 | 5.9 | 0.7 | (1.0) | (1.3) | (2.9) | (2.8) | (2.1) | (1.3) |
| Tangible Book Value | (12.3) | (11.7) | (10.0) | (101.1) | (11.3) | (8.8) | (8.7) | (6.2) | (4.4) | - | - | - | - | - | - | - |