| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 85.7 | 80.8 | 100.0 | - | - |
| Cost of Revenue | 15.0 | 16.6 | 22.3 | - | - |
| Gross Profit | 70.7 | 64.2 | 77.7 | - | - |
| Operating Expenses | |||||
| Research & Development | 20.4 | 42.7 | 46.4 | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | 39.2 | ||||
| Operating Income | |||||
| Operating Income | (12.0) | (62.8) | (20.3) | - | - |
| Non-Operating | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | (0.1) | (3.1) | 0.2 | - | - |
| Net Income From Continuing Ops | (13.9) | (61.1) | (21.2) | - | - |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | (0.73) | (0.57) | (0.23) | - | - |
| EPS Diluted | (0.73) | (0.57) | (0.23) | - | - |
| Shares Basic | 19.2 | 10.7 | |||
| Supplementary Data | |||||
| EBITDA | (7.9) | (57.9) | (16.0) | - | - |
| EBIT | (12.0) | (62.8) | (20.3) | - | - |
| 42.5 |
| - |
| - |
| - |
| General & Administrative | 18.0 | 19.7 | 11.9 | - | - |
| Depreciation & Amortization | 4.1 | 5.0 | 4.3 | - | - |
| Amortization of Intangibles | 1.0 | 1.0 | 1.0 | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 82.7 | 127.1 | 98.0 | - | - |
| - |
| - |
| - |
| Other Non-Operating Income | (2.0) | (1.3) | (0.7) | - | - |
| Pre-Tax Income | (14.1) | (64.2) | (21.0) | - | - |
| - |
| - |
| - |
| - |
| Net Income | (13.9) | (61.1) | (21.2) | - | - |
| Net Income Attributable To Parent | (13.9) | (61.1) | (21.2) | - | - |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (13.9) | (61.1) | (41.3) | - | - |
| 6.2 |
| 61.8 |
| 61.8 |
| Shares Diluted | 19.2 | 10.7 | 6.2 | 61.8 | 61.8 |