| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | 18.7 | 17.9 | 7.2 | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - |
| Receivables | ||||||
| Accounts Receivable | 15.3 | 21.8 | 30.7 | - | - | - |
| Current Assets | ||||||
| Inventory | 3.7 | 5.4 | 7.9 | - | - | - |
| Prepaid Expenses | 3.0 | 1.6 | 1.4 | - | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 5.0 | 5.5 | 4.8 | - | - | - |
| Accumulated Depreciation | 1.5 | 1.4 | 1.0 | - | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 7.5 | 10.7 | 11.8 | - | - | - |
| Short Term Debt | 3.1 | 0.1 | 1.1 | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | 1.1 | 0.0 | - | - | - |
| Operating Lease Liabilities Non-Current | 0.6 | 0.6 | 0.7 | - | - | - |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | 3.1 | 1.2 | 1.1 | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | 18.7 | 17.9 | 7.2 | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - |
| Receivables | ||||||
| Accounts Receivable | 15.3 | 21.8 | 30.7 | - | - | - |
| Current Assets | ||||||
| Inventory | 3.7 | 5.4 | 7.9 | - | - | - |
| Prepaid Expenses | 3.0 | 1.6 | 1.4 | - | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 5.0 | 5.5 | 4.8 | - | - | - |
| Accumulated Depreciation | 1.5 | 1.4 | 1.0 | - | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 7.5 | 10.7 | 11.8 | - | - | - |
| Short Term Debt | 3.1 | 0.1 | 1.1 | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | 1.1 | 0.0 | - | - | - |
| Operating Lease Liabilities Non-Current | 0.6 | 0.6 | 0.7 | - | - | - |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | 3.1 | 1.2 | 1.1 | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 59.1 | 61.7 | 58.8 | - | - | - |
| Property,Plant & Equipment Net |
| 3.5 |
| 4.1 |
| 3.8 |
| - |
| - |
| - |
| Long Term Investments | - | 1.8 | 1.7 | - | - | - |
| Equity Method Investments | - | 0.8 | 0.7 | 0.6 | 0.3 | 0.3 |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | 0.1 | 0.1 | 0.2 | - | - | - |
| Operating Lease Right Of Use Assets | 0.7 | 0.7 | 0.7 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 0.1 | - | - | - |
| Total Non-Current Assets | 10.2 | 7.9 | 6.7 | - | - | - |
| Total Assets | 69.3 | 69.6 | 65.5 | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | - | - | - |
| Accrued Expenses | 1.2 | 1.1 | 1.2 | - | - | - |
| Other Current Liabilities | 1.7 | 1.3 | 1.3 | - | - | - |
| Total Current Liabilities | 23.2 | 27.1 | 31.8 | - | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | 0.3 | 1.2 | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.6 | 2.0 | 1.9 | - | - | - |
| Total Liabilities | 23.9 | 29.2 | 33.7 | - | - | - |
| 38.2 |
| 37.3 |
| 29.4 |
| - |
| - |
| - |
| Accumulated Other Comprehensive Income | (1.4) | (0.9) | (1.7) | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | 0.0 | 0.7 | 1.0 | - | - | - |
| Total Stockholders Equity | 45.4 | 39.8 | 30.8 | 29.6 | 26.0 | - |
| Total Equity | 45.5 | 40.5 | 31.8 | 29.6 | 26.0 | - |
| 35.9 |
| 34.6 |
| 26.9 |
| - |
| - |
| - |
| Book Value | 45.4 | 39.8 | 30.8 | 29.6 | 26.0 | - |
| Tangible Book Value | 45.3 | 39.6 | 30.7 | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 59.1 | 61.7 | 58.8 | - | - | - |
| Property,Plant & Equipment Net |
| 3.5 |
| 4.1 |
| 3.8 |
| - |
| - |
| - |
| Long Term Investments | - | 1.8 | 1.7 | - | - | - |
| Equity Method Investments | - | 0.8 | 0.7 | 0.6 | 0.3 | 0.3 |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | 0.1 | 0.1 | 0.2 | - | - | - |
| Operating Lease Right Of Use Assets | 0.7 | 0.7 | 0.7 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 0.1 | - | - | - |
| Total Non-Current Assets | 10.2 | 7.9 | 6.7 | - | - | - |
| Total Assets | 69.3 | 69.6 | 65.5 | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | - | - | - |
| Accrued Expenses | 1.2 | 1.1 | 1.2 | - | - | - |
| Other Current Liabilities | 1.7 | 1.3 | 1.3 | - | - | - |
| Total Current Liabilities | 23.2 | 27.1 | 31.8 | - | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | 0.3 | 1.2 | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.6 | 2.0 | 1.9 | - | - | - |
| Total Liabilities | 23.9 | 29.2 | 33.7 | - | - | - |
| 38.2 |
| 37.3 |
| 29.4 |
| - |
| - |
| - |
| Accumulated Other Comprehensive Income | (1.4) | (0.9) | (1.7) | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | 0.0 | 0.7 | 1.0 | - | - | - |
| Total Stockholders Equity | 45.4 | 39.8 | 30.8 | 29.6 | 26.0 | - |
| Total Equity | 45.5 | 40.5 | 31.8 | 29.6 | 26.0 | - |
| 35.9 |
| 34.6 |
| 26.9 |
| - |
| - |
| - |
| Book Value | 45.4 | 39.8 | 30.8 | 29.6 | 26.0 | - |
| Tangible Book Value | 45.3 | 39.6 | 30.7 | - | - | - |