| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 5.0 | 0.1 | 0.2 | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 5.0 | 0.1 | 0.2 | - |
| Receivables | ||||
| Accounts Receivable | - | - | - | - |
| Current Assets | ||||
| Inventory | 0.1 | - | - | - |
| Prepaid Expenses | - | - | 0.1 | - |
| Other Current Assets | - | 0.4 | 0.7 | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 1.0 | 0.7 | 0.7 | - |
| Accumulated Depreciation | 0.6 | 0.4 | 0.2 | - |
| Property,Plant & Equipment Net | 0.4 | 0.3 | 0.5 | |
| Current Liabilities | ||||
| Accounts Payable | - | - | - | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | 0.0 | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | 1.4 | 0.9 | - | - |
| Operating Lease Liabilities Non-Current | 1.6 | 2.5 | 1.6 | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | 0.6 | - | - |
| Retained Earnings | (5.3) | (0.0) | 0.9 | - |
| Supplementary Data | ||||
| Total Debt | 1.4 | 0.9 | - | - |
| Net debt | (3.6) | 0.8 | - | - |
| Working Capital | 0.6 | (2.4) | (0.3) | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 1.3 | 1.6 | 4.5 | 1.5 | 0.1 | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1.3 | 1.6 | 4.5 | 1.5 | 0.1 | - | - | - | - | - |
| Receivables | ||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | 0.0 | 0.1 | 0.1 | 0.2 | - | - | - | - | - | - |
| Prepaid Expenses | 5.4 | - | - | 0.1 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 0.3 | 1.0 | 1.0 | 1.1 | 0.7 | - | - | - | - | - |
| Accumulated Depreciation | 0.1 | 0.7 | 0.6 | |||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 1.0 | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | 2.4 | 2.4 | 0.8 | 0.9 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | 1.3 | 1.4 | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | 2.4 | 2.4 | 0.8 | 0.9 | - | - | - | - | - |
| Net debt | - | 0.8 | (2.1) | (0.7) | ||||||
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 10.3 | 3.5 | 2.4 | - |
| - |
| Long Term Investments | 0.0 | 0.0 | - | - |
| Equity Method Investments | - | 0.0 | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | 0.4 | - | - | - |
| Operating Lease Right Of Use Assets | 3.2 | 3.5 | 2.3 | - |
| Deferred Tax Assets | - | 0.1 | - | - |
| Other Non-Current Assets | - | - | - | - |
| Total Non-Current Assets | 4.1 | 5.7 | 3.0 | - |
| Total Assets | 14.4 | 9.2 | 5.5 | - |
| Operating Lease Liabilities Current | 2.3 | 1.2 | 0.8 | - |
| Accrued Expenses | 0.8 | 0.4 | 0.1 | - |
| Other Current Liabilities | - | 1.0 | 0.1 | - |
| Total Current Liabilities | 9.7 | 5.9 | 2.8 | - |
| - |
| Deferred Tax Liabilities | 0.1 | - | 0.0 | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | 1.9 | 2.7 | 1.8 | - |
| Total Liabilities | 11.6 | 8.6 | 4.6 | - |
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | (0.0) | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | (0.0) | - |
| Total Stockholders Equity | 2.8 | 0.6 | 0.9 | 0.1 |
| Total Equity | 2.8 | 0.6 | 0.9 | 0.1 |
| Book Value | 2.8 | 0.6 | 0.9 | 0.1 |
| Tangible Book Value | 2.5 | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | 0.4 | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 17.0 | 21.2 | 15.0 | 5.0 | 3.5 | - | - | - | - | - |
| 0.5 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 0.2 | 0.4 | 0.4 | 0.5 | 0.3 | - | - | - | - | - |
| Long Term Investments | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | 0.0 | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.3 | 0.3 | 0.3 | 0.4 | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.2 | 2.2 | 2.7 | 3.6 | 3.5 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | 0.1 | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 0.7 | 3.1 | 3.6 | 4.9 | 5.7 | - | - | - | - | - |
| Total Assets | 17.8 | 24.3 | 18.6 | 9.9 | 9.2 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 0.0 | 0.1 | 0.0 | 0.0 | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 1.3 | 1.6 | 2.4 | 1.2 | - | - | - | - | - |
| Accrued Expenses | 1.0 | 0.8 | 0.9 | 0.4 | 0.4 | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | 1.0 | - | - | - | - | - |
| Total Current Liabilities | 4.0 | 10.4 | 9.8 | 6.8 | 5.9 | - | - | - | - | - |
| 1.8 |
| 2.5 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.0 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.2 | 1.7 | 1.8 | 2.4 | 2.7 | - | - | - | - | - |
| Total Liabilities | 4.2 | 12.1 | 11.7 | 9.2 | 8.6 | - | - | - | - | - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (8.1) | (8.3) | (6.7) | (4.4) | (0.0) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | 0.4 | 0.2 | 0.0 | (0.0) | 0.0 | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 13.6 | 12.2 | 7.0 | 0.7 | 0.6 | 3.6 | 0.6 | 0.6 | 0.6 | 0.1 |
| Total Equity | 13.6 | 12.2 | 7.0 | 0.7 | 0.6 | 3.6 | 0.6 | 0.6 | 0.6 | 0.1 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 13.1 | 10.8 | 5.2 | (1.8) | (2.4) | - | - | - | - | - |
| Book Value | 13.6 | 12.2 | 7.0 | 0.7 | 0.6 | 3.6 | 0.6 | 0.6 | 0.6 | 0.1 |
| Tangible Book Value | 13.3 | 11.9 | 6.6 | 0.4 | - | - | - | - | - | - |