| (USD in millions, except per-share data and share counts) | Q1 FY 2628 Mar 2026 | Q4 FY 2527 Dec 2025 | Q3 FY 2527 Sep 2025 | Q2 FY 2528 Jun 2025 | Q1 FY 2529 Mar 2025 | Q4 FY 2428 Dec 2024 | Q3 FY 2428 Sep 2024 | Q2 FY 2429 Jun 2024 | Q1 FY 2430 Mar 2024 | Q4 FY 2330 Dec 2023 | Q3 FY 2330 Sep 2023 | Q2 FY 231 Jul 2023 | Q1 FY 231 Apr 2023 | Q4 FY 2231 Dec 2022 | Q3 FY 2224 Sep 2022 | Q2 FY 2225 Jun 2022 | Q1 FY 2226 Mar 2022 | Q4 FY 2125 Dec 2021 | Q3 FY 2125 Sep 2021 | Q2 FY 2126 Jun 2021 | Q1 FY 2127 Mar 2021 | Q4 FY 2026 Dec 2020 | Q3 FY 2026 Sep 2020 | Q2 FY 2027 Jun 2020 | Q1 FY 2028 Mar 2020 | Q4 FY 1928 Dec 2019 | Q3 FY 1928 Sep 2019 | Q2 FY 1929 Jun 2019 | Q1 FY 1930 Mar 2019 | Q4 FY 1829 Dec 2018 | Q3 FY 1829 Sep 2018 | Q2 FY 1830 Jun 2018 | Q1 FY 1831 Mar 2018 | Q4 FY 1730 Dec 2017 | Q3 FY 1730 Sep 2017 | Q2 FY 171 Jul 2017 | Q1 FY 171 Apr 2017 | Q4 FY 1631 Dec 2016 | Q3 FY 1624 Sep 2016 | Q2 FY 1625 Jun 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 1,171.3 | 1,174.5 | 1,205.4 | 1,211.4 | 1,152.5 | 1,209.3 | 1,213.9 | 1,225.0 | 1,171.0 | 1,204.4 | 1,289.3 | 1,373.9 | 1,435.7 | 1,674.8 | 1,816.1 | 1,975.1 | ||||||||||||||||||||||||
Source: SEC EDGAR company filings. Figures as reported (US GAAP)
Most recent period as filed 29 April 2026, reported in USD. Period end dates link to the filing on SEC EDGAR.
| (USD in millions, except per-share data and share counts) | TTM28 Mar 2026 | FY202527 Dec 2025 | FY202428 Dec 2024 | FY202330 Dec 2023 | FY202231 Dec 2022 | FY202125 Dec 2021 | FY202026 Dec 2020 | FY201928 Dec 2019 | FY201829 Dec 2018 | FY201730 Dec 2017 | FY201631 Dec 2016 | FY201526 Dec 2015 | FY201427 Dec 2014 | FY201328 Dec 2013 | FY201229 Dec 2012 | FY201131 Dec 2011 | FY201025 Dec 2010 | FY200926 Dec 2009 | FY200827 Dec 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 4,762.5 | 4,743.8 | 4,819.2 | 5,303.3 | 7,436.6 | 6,537.6 | 4,133.0 | 4,084.6 | 4,615.1 | 3,646.4 | 3,167.6 | 3,321.1 | 3,184.8 | 2,664.8 | 2,770.8 | 2,628.4 | |||
Source: SEC EDGAR company filings. Figures as reported (US GAAP)
Most recent period as filed 24 February 2026, reported in USD. Period end dates link to the filing on SEC EDGAR.
| 1,970.6 |
| 1,945.0 |
| 1,734.3 |
| 1,570.7 |
| 1,287.5 |
| 1,296.4 |
| 1,085.5 |
| 823.5 |
| 927.6 |
| 994.9 |
| 1,011.7 |
| 1,045.0 |
| 1,033.0 |
| 1,182.4 |
| 1,202.1 |
| 1,182.8 |
| 1,047.9 |
| 1,051.6 |
| 943.4 |
| 870.4 |
| 780.9 |
| 892.8 |
| 787.9 |
| 775.2 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 61.0 | 56.2 | 57.0 | 55.7 | 61.6 | 55.1 | 51.3 | 54.9 | 56.4 | 52.7 | 51.0 | 54.5 | 53.6 | 56.1 | 53.5 | 59.0 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 10.6 | 10.5 | 11.5 | 12.1 | 12.2 | 12.7 | 15.4 | 14.5 | 14.1 | 13.7 | 14.4 | 14.9 | 15.2 | 14.8 | 14.6 | 14.3 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | 14.8 | 14.6 | 15.6 | 19.6 | 11.8 | 14.6 | 15.1 | 14.1 | 14.9 | 13.2 | 15.2 | 13.5 | 12.4 | 10.3 | 13.4 | 10.4 | 11.1 | |||||||||||||||||||||||
| Total Operating Expenses | 1,121.0 | 1,148.0 | 1,182.4 | 1,158.8 | 1,116.7 | 1,155.4 | 1,154.7 | 1,160.6 | 1,114.5 | 1,133.1 | 1,212.0 | 1,288.4 | 1,335.8 | 1,551.6 | 1,683.4 | |||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 53.2 | 29.6 | 26.3 | 56.3 | 39.4 | 57.8 | 63.1 | 68.1 | 60.0 | 74.6 | 80.3 | 88.0 | 101.3 | 124.3 | 133.5 | 150.4 | 162.8 | 148.7 | 131.4 | 122.2 | 103.3 | 84.4 | 82.4 | 32.2 | 54.0 | 66.5 | 70.6 | 80.9 | 80.9 | 86.1 | 87.1 | 83.4 | 75.2 | 70.0 | 60.6 | 61.0 | 52.3 | 63.8 | 58.5 | 53.1 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 3.0 | 3.1 | 3.3 | 3.7 | 3.6 | 3.8 | 3.9 | 3.7 | 3.4 | 3.3 | 3.0 | 2.5 | 1.4 | 1.1 | 0.7 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 1.2 | 1.3 | 1.3 | 1.3 | 1.1 | 1.1 | 1.0 | 0.9 | 0.9 | 0.8 | 0.7 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 |
| Interest Expense | 1.3 | 1.3 | 1.4 | 1.4 | 1.5 | 1.2 | 1.1 | 0.9 | 0.9 | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | 52.7 | 29.3 | 26.1 | 55.6 | 39.6 | 58.7 | 64.3 | 69.7 | 61.6 | 76.4 | 81.4 | 88.3 | 102.0 | 124.0 | 132.5 | 149.3 | 161.7 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 13.3 | 5.4 | 6.7 | 13.7 | 9.8 | 12.5 | 14.3 | 17.1 | 14.5 | 18.4 | 19.7 | 21.7 | 23.8 | 30.7 | 32.2 | 36.8 | 36.9 | 34.4 | 31.8 | 29.0 | 25.0 | 18.3 | 19.5 | 7.0 | 12.2 | 15.6 | 16.6 | 19.0 | 16.8 | 16.9 | 19.3 | 20.1 | 16.9 | 4.8 | 17.5 | 22.7 | 18.9 | 23.1 | 21.2 | 19.9 |
| Net Income From Continuing Ops | 39.4 | 23.9 | 19.4 | 41.9 | 29.8 | 46.2 | 50.0 | 52.6 | 47.1 | 58.0 | 61.7 | 66.6 | 78.2 | 93.3 | 100.2 | 112.6 | 124.8 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 39.4 | 23.9 | 19.4 | 41.9 | 29.8 | 46.2 | 50.0 | 52.6 | 47.1 | 58.0 | 61.7 | 66.6 | 78.2 | 93.3 | 100.2 | 112.6 | 124.8 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 39.4 | 23.9 | 19.4 | 41.9 | 29.8 | 46.2 | 50.0 | 52.6 | 47.1 | 58.0 | 61.7 | 66.6 | 78.2 | 93.3 | 100.2 | 112.6 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 39.4 | 23.9 | 19.4 | 41.9 | 29.8 | 46.2 | 50.0 | 52.6 | 47.1 | 58.0 | 61.7 | 66.6 | 78.2 | 93.3 | 100.2 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 1.16 | - | 0.56 | 1.20 | 0.85 | - | 1.41 | 1.48 | 1.32 | - | 1.71 | 1.85 | 2.17 | - | 2.76 | - | - | - | - | - | - | - | 1.61 | 0.63 | 1.04 | - | 1.35 | 1.53 | 1.58 | - | 1.63 | 1.51 | 1.37 | - | 1.01 | 0.89 | 0.77 | - | 0.86 | 0.77 |
| EPS Diluted | 1.16 | - | 0.56 | 1.20 | 0.85 | - | 1.41 | 1.48 | 1.32 | - | 1.71 | 1.85 | 2.17 | - | 2.76 | 3.05 | 3.34 | - | ||||||||||||||||||||||
| Shares Basic | 34.0 | - | 34.6 | 34.9 | 35.2 | - | 35.4 | 35.7 | 35.8 | - | 36.0 | 35.9 | 36.0 | - | 36.3 | - | - | - | ||||||||||||||||||||||
| Shares Diluted | 34.0 | - | 34.6 | 34.9 | 35.2 | - | 35.4 | 35.7 | 35.8 | - | 36.0 | 35.9 | 36.0 | - | 36.3 | 36.9 | 37.4 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 63.8 | 40.1 | 37.8 | 68.4 | 51.6 | 70.5 | 78.5 | 82.5 | 74.1 | 88.2 | 94.7 | 102.9 | 116.5 | 139.2 | 148.1 | 164.7 | 176.6 | 161.8 | 143.7 | 134.4 | 115.4 | 96.1 | 93.6 | 43.6 | 65.5 | 77.9 | 81.3 | 91.9 | 92.2 | 97.1 | 97.8 | 94.2 | 86.2 | 80.6 | 70.7 | 70.9 | 62.3 | 73.5 | 67.5 | 61.7 |
| EBIT | 53.2 | 29.6 | 26.3 | 56.3 | 39.4 | 57.8 | 63.1 | 68.1 | 60.0 | 74.6 | 80.3 | 88.0 | 101.3 | 124.3 | 133.5 | 150.4 | 162.8 | 148.7 | 131.4 | |||||||||||||||||||||
| 2,400.2 |
| 2,008.8 |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 229.9 | 230.5 | 217.7 | 211.8 | 221.3 | 221.3 | 167.6 | 159.0 | 188.2 | 170.6 | 143.2 | 149.7 | 150.3 | 131.7 | 138.1 | 136.8 | |||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Depreciation & Amortization | 44.7 | 46.4 | 56.7 | 58.2 | 57.5 | 49.6 | 45.9 | 44.5 | 43.6 | 40.6 | 35.8 | 29.1 | 27.6 | 27.7 | 25.2 | 23.9 | |||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Other Operating Expenses | 64.6 | 61.6 | 58.8 | 54.2 | 45.2 | 36.5 | 30.5 | 37.3 | 31.8 | 28.7 | 29.7 | 31.6 | 25.8 | 21.6 | 22.6 | 28.3 | 28.8 | ||
| Total Operating Expenses | 4,610.2 | 4,605.9 | 4,585.1 | 4,969.3 | 6,868.6 | 6,034.8 | 3,883.4 | 3,790.7 | 4,287.2 | 3,404.9 | 2,945.9 | 3,080.8 | 2,961.8 | 2,489.7 | 2,571.6 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | 165.4 | 151.6 | 248.9 | 344.1 | 571.1 | 505.7 | 253.0 | 298.9 | 331.7 | 244.0 | 223.3 | 241.7 | 224.4 | 176.6 | 200.7 | 180.8 | 140.0 | 113.7 | 186.8 |
| Non-Operating | |||||||||||||||||||
| Interest Income | 13.1 | 13.7 | 14.8 | 10.1 | 3.2 | 2.9 | 3.4 | 5.0 | 3.8 | 2.5 | 1.5 | 1.4 | 1.4 | 1.5 | 1.6 | 1.7 | 1.6 | 1.3 | 3.3 |
| Interest Expense | 5.4 | 5.6 | 4.1 | 3.9 | 4.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Pre-Tax Income | 163.7 | 150.6 | 254.3 | 348.1 | 567.5 | 501.7 | 249.0 | 295.8 | 328.4 | 240.8 | 219.5 | 238.8 | 221.2 | 173.4 | 197.6 | 177.7 | |||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | 39.1 | 35.6 | 58.4 | 83.7 | 136.5 | 120.2 | 56.9 | 68.1 | 73.2 | 63.8 | 82.1 | 91.1 | 82.4 | 64.5 | 71.1 | 66.2 | 49.8 | 39.8 | 68.6 |
| Net Income From Continuing Ops | 124.6 | 115.0 | 195.9 | 264.4 | 430.9 | 381.5 | 192.1 | 227.7 | 255.2 | 177.0 | 137.4 | 147.7 | 138.8 | 108.9 | 126.6 | 111.5 | 86.6 | ||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | 37.1 | 3.2 | 1.5 | - | ||
| Net Income | 124.6 | 115.0 | 195.9 | 264.4 | 430.9 | 381.5 | 192.1 | 227.7 | 255.2 | 177.0 | 137.4 | 147.7 | 138.8 | 146.0 | 129.8 | 112.9 | 86.6 | ||
| Net Income Attributable To Parent | 124.6 | 115.0 | 195.9 | 264.4 | 430.9 | 381.5 | 192.1 | 227.7 | 255.3 | 177.1 | 137.4 | 147.7 | 138.8 | 146.0 | 129.8 | 113.0 | |||
| Less: Minority Interest | - | - | - | - | - | 0.0 | 0.0 | (0.0) | (0.1) | (0.1) | - | - | - | - | - | (0.1) | (0.9) | (0.4) | |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Net Income To Common Shareholders | 124.6 | 115.0 | 195.9 | 264.4 | 430.9 | 381.5 | 192.1 | 227.7 | 255.3 | 177.1 | 137.4 | 147.7 | 138.8 | 146.0 | 129.8 | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | 3.66 | 3.31 | 5.51 | 7.36 | 11.76 | 9.98 | 4.98 | 5.72 | 6.19 | 4.22 | 3.26 | 3.38 | 3.09 | 3.17 | 2.78 | 2.38 | 1.77 | 1.38 | 2.11 |
| EPS Diluted | 3.66 | 3.31 | 5.51 | 7.36 | 11.76 | 9.98 | 4.98 | 5.72 | 6.18 | 4.21 | 3.25 | 3.37 | 3.07 | 3.16 | 2.77 | 2.38 | 1.77 | 1.37 | |
| Shares Basic | 34.0 | 34.7 | 35.5 | 35.9 | 36.6 | 38.2 | 38.6 | 39.8 | 41.3 | 41.9 | 42.1 | 43.7 | 45.0 | 46.0 | 46.7 | 47.4 | 49.5 | 51.1 | |
| Shares Diluted | 34.0 | 34.7 | 35.5 | 35.9 | 36.6 | 38.2 | 38.6 | 39.8 | 41.3 | 42.0 | 42.2 | 43.8 | 45.2 | 46.2 | 46.9 | 47.5 | 49.6 | 51.3 | |
| Supplementary Data | |||||||||||||||||||
| EBITDA | 210.1 | 198.0 | 305.6 | 402.3 | 628.5 | 555.3 | 298.8 | 343.4 | 375.3 | 284.5 | 259.0 | 270.8 | 251.9 | 204.3 | 226.0 | 204.7 | 164.8 | 137.3 | 207.8 |
| EBIT | 165.4 | 151.6 | 248.9 | 344.1 | 571.1 | 505.7 | 253.0 | 298.9 | 331.7 | 244.0 | 223.3 | 241.7 | 224.4 | 176.6 | 200.7 | 180.8 | 140.0 | 113.7 | 186.8 |
| 52.7 |
| 62.6 |
| 59.2 |
| 54.1 |
| 45.4 |
| 42.9 |
| 38.9 |
| 40.6 |
| 45.3 |
| 38.2 |
| 38.2 |
| 41.3 |
| 41.3 |
| 47.3 |
| 46.7 |
| 49.0 |
| 45.3 |
| 47.4 |
| 44.0 |
| 40.9 |
| 38.3 |
| 37.0 |
| 34.7 |
| 36.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.8 |
| 13.1 |
| 12.3 |
| 12.1 |
| 12.1 |
| 11.6 |
| 11.2 |
| 11.5 |
| 11.5 |
| 11.4 |
| 10.7 |
| 11.0 |
| 11.3 |
| 11.1 |
| 10.8 |
| 10.8 |
| 11.0 |
| 10.6 |
| 10.1 |
| 9.9 |
| 9.9 |
| 9.7 |
| 9.0 |
| 8.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.4 |
| 10.6 |
| 8.9 |
| 7.6 |
| 7.4 |
| 7.4 |
| 7.4 |
| 8.3 |
| 8.7 |
| 10.4 |
| 9.9 |
| 8.2 |
| 7.6 |
| 9.0 |
| 7.6 |
| 7.6 |
| 6.2 |
| 8.1 |
| 7.5 |
| 6.9 |
| 8.2 |
| 7.5 |
| 6.6 |
| 1,825.2 |
| 1,808.5 |
| 1,797.0 |
| 1,603.6 |
| 1,449.2 |
| 1,185.0 |
| 1,212.6 |
| 1,003.9 |
| 792.2 |
| 874.7 |
| 929.7 |
| 942.3 |
| 965.5 |
| 953.2 |
| 1,097.3 |
| 1,116.0 |
| 1,100.3 |
| 973.6 |
| 982.3 |
| 883.6 |
| 810.0 |
| 729.0 |
| 829.5 |
| 729.8 |
| 722.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 147.7 |
| 130.4 |
| 121.3 |
| 102.2 |
| 83.4 |
| 81.3 |
| 31.2 |
| 53.1 |
| 65.7 |
| 69.9 |
| 80.1 |
| 80.1 |
| 85.2 |
| 86.3 |
| 82.6 |
| 74.4 |
| 69.4 |
| 59.9 |
| 60.2 |
| 51.3 |
| 62.7 |
| 57.5 |
| 52.2 |
| 113.3 |
| 98.7 |
| 92.3 |
| 77.2 |
| 65.1 |
| 61.9 |
| 24.3 |
| 40.9 |
| 50.0 |
| 53.3 |
| 61.1 |
| 63.3 |
| 68.3 |
| 66.9 |
| 62.5 |
| 57.5 |
| 64.7 |
| 42.4 |
| 37.5 |
| 32.4 |
| 39.6 |
| 36.3 |
| 32.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 113.3 |
| 98.7 |
| 92.3 |
| 77.2 |
| 65.1 |
| 61.9 |
| 24.3 |
| 40.9 |
| 50.0 |
| 53.3 |
| 61.1 |
| 63.3 |
| 68.3 |
| 66.9 |
| 62.5 |
| 57.5 |
| 64.7 |
| 42.4 |
| 37.5 |
| 32.4 |
| 39.6 |
| 36.3 |
| 32.3 |
| 124.8 |
| 113.3 |
| 98.7 |
| 92.3 |
| 77.2 |
| 65.1 |
| 61.9 |
| 24.3 |
| 40.9 |
| 50.0 |
| 53.3 |
| 61.1 |
| 63.3 |
| 68.3 |
| 67.0 |
| 62.5 |
| 57.5 |
| 64.8 |
| 42.4 |
| 37.5 |
| 32.4 |
| 39.6 |
| 36.3 |
| 32.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| (0.0) |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 112.6 |
| 124.8 |
| 113.3 |
| 98.7 |
| 92.3 |
| 77.2 |
| 65.1 |
| 61.9 |
| 24.3 |
| 40.9 |
| 50.0 |
| 53.3 |
| 61.1 |
| 63.3 |
| 68.3 |
| 67.0 |
| 62.5 |
| 57.5 |
| 64.8 |
| 42.4 |
| 37.5 |
| 32.4 |
| 39.6 |
| 36.3 |
| 32.3 |
| 2.58 |
| 2.40 |
| 2.01 |
| - |
| 1.61 |
| 0.63 |
| 1.04 |
| - |
| 1.35 |
| 1.53 |
| 1.58 |
| - |
| 1.63 |
| 1.51 |
| 1.37 |
| - |
| 1.01 |
| 0.89 |
| 0.77 |
| - |
| 0.86 |
| 0.76 |
| - |
| - |
| - |
| - |
| 38.4 |
| 38.4 |
| 39.3 |
| - |
| 39.6 |
| 39.9 |
| 40.2 |
| - |
| 41.1 |
| 41.5 |
| 42.0 |
| - |
| 42.0 |
| 41.9 |
| 41.9 |
| - |
| 42.0 |
| 42.2 |
| 38.2 |
| 38.4 |
| 38.4 |
| - |
| 38.4 |
| 38.4 |
| 39.3 |
| - |
| 39.6 |
| 39.9 |
| 40.2 |
| - |
| 41.1 |
| 41.5 |
| 42.1 |
| - |
| 42.0 |
| 42.0 |
| 42.0 |
| - |
| 42.2 |
| 42.4 |
| 122.2 |
| 103.3 |
| 84.4 |
| 82.4 |
| 32.2 |
| 54.0 |
| 66.5 |
| 70.6 |
| 80.9 |
| 80.9 |
| 86.1 |
| 87.1 |
| 83.4 |
| 75.2 |
| 70.0 |
| 60.6 |
| 61.0 |
| 52.3 |
| 63.8 |
| 58.5 |
| 53.1 |
| 153.1 |
| 133.6 |
| 137.8 |
| - |
| - |
| - |
| - |
| 24.8 |
| 23.5 |
| 21.0 |
| - |
| - |
| 29.2 |
| 28.0 |
| 2,449.3 |
| 2,261.8 |
| 1,896.3 |
| 2,459.6 |
| - |
| - |
| - |
| - |
| - |
| 136.3 |
| 109.7 |
| 179.5 |
| 70.0 |
| 110.9 |
| - |
| - |
| 70.0 |
| 110.9 |
| 87.5 |
| 70.4 |
| 110.9 |
| - |
| - |
| - |
| 113.0 |
| 87.5 |
| 70.4 |
| 110.9 |
| 2.10 |
| 52.5 |
| 52.9 |