| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||
| Cash And Equivalents | 4.4 | 6.5 | 6.7 | 7.6 | 5.3 | - | 4.5 | 5.9 | 2.6 | 4.3 | 3.9 | 5.4 | 3.4 | 3.6 | 5.0 | |||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 6.5 | 2.6 | 4.3 | 3.6 | 0.1 | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 6.5 | 2.6 | 4.3 | 3.6 | 0.1 | - |
| Receivables | ||||||
| Accounts Receivable | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - |
| Current Assets | ||||||
| Inventory | 1.7 | 0.8 | 0.5 | 0.1 | 0.3 | - |
| Prepaid Expenses | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 0.3 | 0.3 | 0.2 | 0.1 | 0.0 | - |
| Accumulated Depreciation | 0.3 | 0.2 | 0.1 | 0.0 | 0.0 | - |
| Current Liabilities | ||||||
| Accounts Payable | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 41.4 | 33.8 | 22.5 | 14.3 | 4.8 | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| 0.0 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 4.4 | 6.5 | 6.7 | 7.6 | 5.3 | - | 4.5 | 5.9 | 2.6 | 4.3 | 3.9 | 5.4 | 3.4 | 3.6 | 5.0 | 0.0 | - | 0.1 | - | - | - | - |
| Receivables | ||||||||||||||||||||||
| Accounts Receivable | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | - | 0.0 | - | - | - | - |
| Current Assets | ||||||||||||||||||||||
| Inventory | 1.4 | 1.7 | 1.6 | 1.7 | 1.1 | - | 0.9 | 0.9 | 0.9 | 0.5 | 0.8 | 0.7 | 0.7 | 0.1 | 0.4 | 0.3 | - | 0.3 | - | - | - | - |
| Prepaid Expenses | 0.8 | 0.3 | 0.3 | 0.4 | 0.4 | - | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.1 | - | 0.1 | ||||
| Other Current Assets | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | |||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Current Assets | 8.7 | 9.4 | 10.6 | 11.3 | 7.3 | - | 11.0 | 7.3 | 4.1 | 5.6 | 7.5 | 8.8 | 4.5 | 4.2 | 6.1 | 0.8 | ||||||
| Non-Current Assets | ||||||||||||||||||||||
| Property, Plant & Equipment Gross | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | - | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | - | - | 0.1 | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | - | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | 0.0 | - | - | - | |||||
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | |||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Intangible Assets | 0.6 | 0.6 | 0.4 | 0.4 | 0.5 | - | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | - | 0.1 | ||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | |||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Assets | 9.5 | 10.1 | 11.2 | 11.9 | 7.9 | - | 11.6 | 7.9 | 4.8 | 6.2 | 8.1 | 9.3 | 5.1 | 4.7 | 6.4 | 1.1 | - | |||||
| Current Liabilities | ||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Revenue Current | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | |||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Liabilities | 1.1 | 1.0 | 0.9 | 0.6 | 0.4 | - | 0.7 | 0.5 | 0.9 | 0.6 | 0.4 | 0.3 | 0.5 | 0.6 | 0.9 | 2.5 | ||||||
| Non-Current Liabilities | ||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | - | - | - | |||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Liabilities | 1.1 | 1.1 | 0.9 | 0.7 | 0.4 | - | 0.7 | 0.5 | 0.9 | 0.7 | 0.5 | 0.4 | 0.6 | 0.7 | 0.9 | 2.5 | ||||||
| Common Equity | ||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | 43.0 | 41.4 | 40.7 | 39.9 | 34.0 | - | 33.5 | 28.2 | 22.8 | 22.5 | 22.2 | 22.0 | 16.3 | 14.3 | 14.0 | 5.7 | - | |||||
| Retained Earnings | (34.6) | (32.3) | (30.5) | (28.6) | (26.5) | - | (22.6) | (20.9) | (18.9) | (17.0) | (14.6) | (13.0) | (11.7) | (10.3) | (8.4) | (7.0) | - | |||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Stockholders Equity | 8.4 | 9.1 | 10.3 | 11.3 | 7.5 | - | 10.9 | 7.3 | 3.9 | 5.6 | 7.6 | 9.0 | 4.6 | 4.0 | 5.6 | (1.4) | (0.6) | |||||
| Total Equity | 8.4 | 9.1 | 10.3 | 11.3 | 7.5 | - | 10.9 | 7.3 | 3.9 | 5.6 | 7.6 | 9.0 | 4.6 | 4.0 | 5.6 | (1.4) | (0.6) | 0.2 | ||||
| Supplementary Data | ||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Working Capital | 7.7 | 8.4 | 9.7 | 10.7 | 6.9 | - | 10.3 | 6.8 | 3.2 | 5.0 | 7.1 | 8.4 | 4.0 | 3.6 | 5.3 | (1.6) | - | 0.0 | ||||
| Book Value | 8.4 | 9.1 | 10.3 | 11.3 | 7.5 | - | 10.9 | 7.3 | 3.9 | 5.6 | 7.6 | 9.0 | 4.6 | 4.0 | 5.6 | (1.4) | (0.6) | 0.2 | ||||
| Tangible Book Value | 7.8 | 8.5 | 9.8 | 10.8 | 7.0 | - | 10.5 | 7.0 | 3.6 | 5.3 | 7.4 | 8.7 | 4.3 | 3.9 | 5.4 | (1.5) | - | |||||
| 0.0 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 9.4 | 9.2 | 5.6 | 4.2 | 0.6 | - |
| Property,Plant & Equipment Net |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.0 |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | 0.6 | 0.5 | 0.3 | 0.1 | 0.1 | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.0 | 0.1 | 0.1 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 10.1 | 9.8 | 6.2 | 4.7 | 0.8 | - |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 1.0 | 0.7 | 0.6 | 0.6 | 0.6 | - |
| Deferred Revenue Non-Current |
| - |
| 0.0 |
| 0.0 |
| 0.1 |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 1.1 | 0.7 | 0.7 | 0.7 | 0.6 | - |
| (32.3) |
| (24.7) |
| (17.0) |
| (10.3) |
| (4.6) |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 9.1 | 9.1 | 5.6 | 4.0 | 0.2 | (0.6) |
| Total Equity | 9.1 | 9.1 | 5.6 | 4.0 | 0.2 | (0.6) |
| 8.4 |
| 8.5 |
| 5.0 |
| 3.6 |
| 0.0 |
| - |
| Book Value | 9.1 | 9.1 | 5.6 | 4.0 | 0.2 | (0.6) |
| Tangible Book Value | 8.5 | 8.6 | 5.3 | 3.9 | 0.1 | - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| 4.8 |
| - |
| - |
| - |
| - |
| (4.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.0 |
| 0.1 |
| (0.5) |
| (0.6) |
| 0.0 |
| 0.1 |
| (0.5) |
| (0.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| (0.5) |
| (0.6) |
| 0.1 |
| - |
| - |
| - |
| - |